Skip to content

Pay the 2022 £150 to Council Tax Reduction recipients in any band in Scotland and Wales - #2768

Open
MaxGhenis wants to merge 5 commits into
mainfrom
ebr-ctr-any-band-oct-2026
Open

Pay the 2022 £150 to Council Tax Reduction recipients in any band in Scotland and Wales#2768
MaxGhenis wants to merge 5 commits into
mainfrom
ebr-ctr-any-band-oct-2026

Conversation

@MaxGhenis

@MaxGhenis MaxGhenis commented Oct 31, 2026 •
edited
Loading

Copy link
Copy Markdown
Collaborator

Fixes #2766

What and why

ebr_council_tax_rebate paid the 2022 £150 to bands A to D in every Great Britain nation. Scottish and Welsh councils also paid Council Tax Reduction recipients in any band, so the model missed those households in bands E and above.

  • Scotland: councils paid anyone who received "any amount of CTR, including the second adult rebate" on 14 February 2022, and anyone liable for a band A to D dwelling (Local Government Finance Circular 2/2022, paragraphs 10 and 12).
  • Wales: councils paid households that received Council Tax Reduction on 15 February 2022 "regardless of the valuation band", and households in bands A to D (Cost of Living Support Scheme guide, conditions A and B).
  • England: billing authorities paid by band alone (billing authority guidance, paragraph 11).

The formula now also pays a household in Scotland or Wales whose council_tax_reduction for the year exceeds zero. A new list parameter, gov.treasury.energy_bills_rebate.council_tax_rebate.council_tax_reduction_countries, names the two nations, as household_energy_payment and the Winter Fuel Payment name theirs. England and Northern Ireland don't change. The model pays the £150 in model year 2022 alone, so no other year changes, and Aggregate impact should show nil.

The docs page, programs.yaml and the variable's documentation now describe the new route and what the model still leaves out.

Impact

Model year 2022, enhanced FRS 2022-23, ebr_council_tax_rebate:

Nation Main This PR Change Households gaining
England £2,895.81m £2,895.81m £0 0
Scotland £282.49m £283.25m +£0.76m 5,076 (18 records)
Wales £155.46m £156.96m +£1.50m 9,976 (45 records)
Northern Ireland £0 £0 £0 0
UK £3,333.76m £3,336.02m +£2.26m 15,052

The current model can't load the 2022-23 file whole, and Council Tax Reduction needs far more columns than the reduced file #2735 used. So we built a copy with all 132 columns the model still recognises. The build script sets 332 blank bands to D, and sets 6,372 current_education, 6,052 employment_status and 44,388 marital_status values the model no longer accepts to each variable's default. It also maps the five disability benefit *_reported columns to *_category inputs with the rule in uk-data's disability_benefits.py.

The copy keeps savings and the disability flags, so the capital limit and disability premiums still apply. The 2023-24 file adds 22 columns the model knows, and the Council Tax Reduction code reads none of them directly.

The receipt test

council_tax_reduction falls short of the official caseloads:

Scotland Wales
Model: households receiving a reduction 251,769 185,872
Official: recipients 462,670 (March 2022) 273,000 (March 2022 guide)
Model: of those, bands E and above 5,076 9,976
Official: of those, bands E and above about 23,000 (5% of recipients) 18,600
Model: households reporting a reduction 395,862 280,888
Model: of those, bands E and above 10,121 21,759

Data-built simulations let only families that report a reduction claim one (would_claim_council_tax_reduction; PolicyEngine/policyengine-uk-data#448 tracks calibrated take-up), and the model works out a positive award for 64% of reporting households in Scotland and 66% in Wales. The model also leaves out Scotland's separate reduction for bands E to H, which probably explains part of the Scottish shortfall in those bands. At the official counts, councils paid about £3.5m in Scotland and £2.8m in Wales through this route, against the model's £0.76m and £1.50m.

The 2023-24 enhanced FRS loads whole and gives a similar scale in model year 2023: 9,094 Scottish households (16 records) and 8,684 Welsh households (20 records) in bands E and above with a reduction.

The nation totals sit close to the sums each government set aside. The model's Scottish total exceeds the circular's £280m by 1.2%, and its Welsh total exceeds the guide's £152m by 3.3%. The Scottish Government expected 1.85m households, and the model pays 1.89m. The Welsh Government's £152m covers 1.01m payments, and the model pays 1.05m.

What the model still leaves out

Disabled band reduction. Councils in all three nations paid band E homes they charged at band D: England's paragraph 11(i), Scotland's paragraph 12 and Wales's condition B. The model has no input for that reduction. In Scotland and Wales it pays those homes only when they also receive Council Tax Reduction, and in England it never pays them. No variable or parameter names the reduction, no field in the enhanced FRS for 2022-23, 2023-24 or 2024-25 identifies it, and uk-data's FRS build reads neither of the raw fields below.

The 2022 Council Taxbase counts about 19,000 English band E homes that councils charged at band D on 12 September 2022, which comes to about £2.9m at £150 each. Its Table 2 lists each home under the band it moved into, the one reading that reconciles the table's adjusted row.

The raw FRS 2022-23 household table holds two candidate fields: CTLVBAND ("Whether CT bill for lower valuation band") and CTLVCHK ("Whether CTBAND after lower valuation"). The dictionary gives labels without codes, and we read 1 as yes and 2 as no. On FRS grossing weights, about 37,000 English households (36 records) and 8,600 Welsh households (12 records) report band E, a lower-band bill and a band from before the reduction. Fewer than 10 Scottish records do. A household that reports its reduced band D already gets the £150 in the model.

English households reporting a lower-band bill number 766,541, about six times the Council Taxbase's 129,000 dwellings, and the English band E cell runs at about twice the official 19,000. We would need to calibrate any field we carry over from the FRS, and the Welsh cell's £1.3m probably overstates that nation's gap too.

Scotland's reduction for bands E to H. Since April 2017, Scottish councils have paid a separate Council Tax Reduction to lower-income residents of band E to H dwellings (SSI 2016/253, regulation 14A for both working and pension age). Its weekly income limits run to £321 for a single adult with no children and £479 for other households, with a taper above them. No variable or parameter holds those limits, so the model doesn't simulate it. Scottish councils paid anyone on "any amount of CTR" (paragraph 10), so a household on that reduction alone got the £150, and the model misses it.

Receipt date. Scottish councils tested receipt on 14 February 2022 and Welsh councils on 15 February 2022. The model reads council_tax_reduction for model year 2022, which starts in April 2022.

Second adult rebate. The model doesn't simulate it, so a Scottish household in band E or above on that alone misses the payment.

Exempt dwellings. The model has no exemption input. It pays exempt homes in bands A to D, and it can't apply Scotland's rules for exempt dwellings (paragraphs 15 to 18), which the Scottish Government expected to reach about 38,000 people or households (paragraph 9).

Invariants

The property tests check these over generated households, with the reduction as an input unless noted:

  1. The model pays no household in Northern Ireland, whatever its band or reduction.
  2. Every household in Great Britain gets £150 or nothing.
  3. Every household in Great Britain in bands A to D gets £150, whatever its reduction.
  4. A household in band E or above gets £150 if and only if it lives in Scotland or Wales and receives a reduction.
  5. The model pays nobody in 2021 or 2023.
  6. A reduction in another year never qualifies a household out of band.
  7. A larger reduction never lowers the payment.
  8. Where the model works out the reduction itself, the same rule holds on its result, and the payment raises household net income by its full amount.

The YAML tests cover each nation in band, and out of band with and without a reduction, plus a £1 reduction, other years, movers and simulated reductions. We mutated the change 13 ways, and the tests caught all 12 mutants that change behaviour. Both layers caught 11, and the property tests alone caught the one that drops the rebate from household benefits. The thirteenth adds Northern Ireland to the country list and changes nothing, because the Northern Ireland guard still stops the payment.

GPT-6.1 Sol approved this head.

Reproducer

Reproducer: policyengine_uk/tests/policy/baseline/gov/treasury/energy_bills_rebate/council_tax_rebate.yaml::The model pays Scottish bands A to D, and any band with Council Tax Reduction.; policyengine_uk/tests/policy/baseline/gov/treasury/energy_bills_rebate/council_tax_rebate.yaml::The model pays Welsh bands A to D, and any band with Council Tax Reduction.; policyengine_uk/tests/test_energy_bills_rebate_council_tax_reduction_properties.py::test_higher_bands_are_paid_exactly_for_scottish_and_welsh_recipients

axiom: TheAxiomFoundation/rulespec-uk#509 queued (no module encodes Scotland's or Wales's 2022 award; neither source sits in the corpus)

🤖 Generated with Claude Code

MaxGhenis and others added 2 commits October 31, 2026 08:42
@MaxGhenis @claude
Pay the 2022 £150 to Council Tax Reduction recipients in any band
75b2123 
Scotland's Cost of Living Award and Wales's Cost of Living Support Scheme
paid bands A to D and Council Tax Reduction recipients in any band.

Co-Authored-By: Claude Opus 5.5 <noreply@anthropic.com>
@MaxGhenis @claude
Test the Council Tax Reduction route per nation
00e96fc 
Co-Authored-By: Claude Opus 5.5 <noreply@anthropic.com>
@github-actions

github-actions Bot commented Oct 31, 2026 •
edited
Loading

Copy link
Copy Markdown
Contributor

Aggregate impact on certified data: pass

Base 2da212abcf against head 33a95ef0e1, both on enhanced_frs_2024_25.h5 (policyengine-uk-data 1.58.1, sha256 056e80fd8e91), fiscal years 2025-26 to 2031-32. Each year is a full microsimulation run on each side.

Checks: 0 broken by this change, 1 failing on both sides, 0 fixed. Moves flagged for review: 0 (thresholds in report_spec.yaml; a flag does not fail the job).

Workflow run and full report

Notes

  • In the years a figure from fewer than 10 records is suppressed (spending.disabled_students_allowance), every total containing it, and the decile incomes, are rebuilt from their other components, so no published total includes it. Those totals are marked †. A change is withheld where the two sides leave out different figures and can't be lined up.

Moves flagged for review

None.

Spending by benefit and service

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed

Caseloads

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed

Standard reform costings (change in gov_balance)

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise Class 1 main employee NICs rate to 10% 0 0 0 0 0 suppressed suppressed
Raise additional rate by 3pp 0 0 0 0 0 suppressed suppressed

Standard reforms: change in each reform's target

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise Class 1 main employee NICs rate to 10%: change in national_insurance 0 0 0 0 0 suppressed suppressed
Raise additional rate by 3pp: change in income_tax 0 0 0 0 0 suppressed suppressed

Household net income by decile

No household's net income changes in any year.

No change in any year: receipts by tax head; government balance, each component counted once; model totals; household income totals; population; poverty rates; people in poverty; inequality; mean household net income in each side's own deciles.

Checks failing on both base and head (1)
  • VAT excluding private school fees is never negative (sign:vat): 2025-26: 76 units below zero, a weighted £-53,888,684 in total; 2026-27: 76 units below zero, a weighted £-55,777,260 in total; 2027-28: 76 units below zero, a weighted £-57,727,917 in total
Counted-once check

Each of 92 components was raised by £1 per unit in 2026-27, and every head of its totals was read household by household: its own head must rise by exactly £1, no other tax head may move, no other benefit may rise, and the model's own total must move by what its heads moved. A head that breaks a rule is measured again twice: with every other head held at its baseline value, and with every other head held at its value after the first £1 while the component rises again. It fails where either still shows the response. 0 failed; 0 were skipped.

  • widowed_parents_allowance: pension_credit responds only through other heads in fewer than 10 households (other heads that moved there: carers_allowance; gov_spending; not a failure)
  • widowed_parents_allowance: pension_credit responds only through other heads in fewer than 10 households (other heads that moved there: carers_allowance; household_benefits; not a failure)
Provenance
Side Commit Runtime Environment hash Partition hash Time
base main 2da212abcf uk 2.170.0 (files e654eb5f6f55), core 3.33.12, py 3.13.18 aarch64 77aac721ac5e 7cb61324a46b 2038.47s
head #2768 merged into main 33a95ef0e1 uk 2.170.0 (files e183025ea060), core 3.33.12, py 3.13.18 aarch64 77aac721ac5e 7cb61324a46b 2056.13s

Dataset: hf://policyengine/policyengine-uk-data-private/enhanced_frs_2024_25.h5@2526edbbb687a3b54dbb11272e5389e4b62d2ac2, sha256 056e80fd8e9151d78f432a25cde863340baee81304c6216a37fb575ce8563784 (verified on both sides), policyengine-uk-data 1.58.1.

Receipts by tax head: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Final charge on cash interest in non-cash ISAs £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Lifetime ISA withdrawal charge £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Income tax £294.46bn £315.23bn £335.83bn £351.28bn £366.96bn £385.36bn £400.00bn
National Insurance (employee and self-employed) £51.70bn £54.14bn £56.13bn £57.73bn £59.76bn £61.64bn £63.51bn
National Insurance (employer) £148.71bn £155.37bn £160.88bn £165.09bn £172.06bn £177.36bn £182.57bn
Employer NI change borne by capital £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Employer NI change borne by consumers £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Capital gains tax £12.60bn £13.15bn £13.60bn £14.11bn £14.67bn £15.24bn £15.80bn
Student loan repayments £7.82bn £8.13bn £8.39bn £8.58bn £8.79bn £9.04bn £9.29bn
VAT excluding private school fees £249.37bn £256.87bn £266.33bn £272.70bn £278.97bn £285.24bn £291.59bn
Change in VAT from its baseline £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
VAT on private school fees £1.95bn £2.01bn £2.09bn £2.14bn £2.20bn £2.26bn £2.31bn
Change in private school VAT from its baseline £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Fuel duties £24.71bn £24.13bn £26.00bn £26.83bn £26.51bn £25.78bn £24.63bn
Alcohol duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Tobacco duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Vehicle excise duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Betting and gaming duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
TV licence fee £4.26bn £4.40bn £4.41bn £4.42bn £4.43bn £4.44bn £4.45bn
Council tax £49.21bn £52.16bn £54.89bn £57.95bn £61.16bn £64.47bn £67.91bn
High value council tax surcharge £0.00bn £0.00bn £0.00bn £0.48bn £0.49bn £0.50bn £0.51bn
Northern Ireland domestic rates £0.55bn £0.58bn £0.60bn £0.63bn £0.66bn £0.69bn £0.72bn
Business rates £34.68bn £36.20bn £38.00bn £39.46bn £42.27bn £43.25bn £44.29bn
Stamp duty land tax on the household's own purchases £6.88bn £7.32bn £7.66bn £8.06bn £8.47bn £8.91bn £9.35bn
Stamp duty land tax paid by companies £4.72bn £4.57bn £5.29bn £6.03bn £6.37bn £6.92bn £7.45bn
Land transaction tax (Wales) £0.07bn £0.08bn £0.08bn £0.09bn £0.10bn £0.10bn £0.11bn
Land and buildings transaction tax (Scotland) £0.31bn £0.32bn £0.33bn £0.35bn £0.36bn £0.38bn £0.40bn
Unspecified tax change borne by capital £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Unspecified tax change borne by consumers £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Wealth tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Wealth tax excluding the main residence £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Land value tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Carbon tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Spending by benefit and service: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Lifetime ISA bonus £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
State Pension £121.68bn £125.92bn £126.73bn £129.50bn £132.99bn £136.66bn £140.43bn
Pension Credit £6.66bn £7.03bn £7.29bn £7.48bn £7.60bn £7.84bn £8.03bn
Winter Fuel Payment £1.86bn £1.85bn £1.79bn £1.77bn £1.78bn £1.78bn £1.78bn
Pension Age Winter Heating Payment (Scotland) £0.19bn £0.20bn £0.20bn £0.21bn £0.21bn £0.22bn £0.22bn
Universal Credit £75.48bn £80.52bn £82.95bn £84.96bn £86.11bn £87.61bn £88.21bn
Housing Benefit £8.56bn £8.89bn £9.23bn £9.46bn £9.69bn £9.99bn £10.27bn
Council Tax Reduction £2.07bn £2.20bn £2.31bn £2.45bn £2.58bn £2.72bn £2.86bn
Employment and Support Allowance (income-related) £0.79bn £0.82bn £0.84bn £0.86bn £0.88bn £0.90bn £0.92bn
Employment and Support Allowance (contribution-based) £5.20bn £5.37bn £5.56bn £5.69bn £5.82bn £5.95bn £6.09bn
Jobseeker's Allowance (income-based) £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Jobseeker's Allowance (contribution-based) £0.29bn £0.30bn £0.31bn £0.31bn £0.32bn £0.33bn £0.34bn
Income Support £0.11bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Working Tax Credit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Child Tax Credit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Incapacity Benefit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Personal Independence Payment £26.95bn £28.03bn £29.05bn £30.09bn £30.75bn £31.51bn £32.21bn
Disability Living Allowance £7.49bn £7.79bn £8.07bn £8.36bn £8.55bn £8.76bn £8.95bn
Attendance Allowance £8.68bn £9.03bn £9.36bn £9.69bn £9.90bn £10.15bn £10.38bn
Carer's Allowance £4.48bn £4.66bn £4.83bn £5.00bn £5.11bn £5.27bn £5.42bn
Carer Support Payment (Scotland) £0.31bn £0.32bn £0.33bn £0.34bn £0.35bn £0.36bn £0.37bn
Carer's Allowance Supplement (Scotland) £0.00bn £0.04bn £0.04bn £0.05bn £0.05bn £0.05bn £0.05bn
Severe Disablement Allowance £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn
Industrial Injuries Disablement Benefit £0.50bn £0.52bn £0.54bn £0.55bn £0.56bn £0.58bn £0.59bn
Armed Forces Compensation Scheme £0.61bn £0.63bn £0.65bn £0.66bn £0.68bn £0.69bn £0.71bn
War Widow's or Widower's Pension £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Child Benefit £16.19bn £16.82bn £17.39bn £18.00bn £18.39bn £18.84bn £19.25bn
Scottish Child Payment £0.49bn £0.52bn £0.53bn £0.55bn £0.56bn £0.57bn £0.56bn
Two Child Limit Payment (Scotland, counterfactual) £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Healthy Start vouchers £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn
Maternity Allowance £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Statutory Maternity Pay £3.30bn £3.41bn £3.54bn £3.62bn £3.70bn £3.78bn £3.87bn
Statutory Paternity Pay £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Statutory Sick Pay £1.12bn £1.16bn £1.20bn £1.23bn £1.26bn £1.29bn £1.32bn
Sure Start Maternity Grant £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn
Bereavement Support Payment £0.67bn £0.69bn £0.71bn £0.73bn £0.75bn £0.76bn £0.78bn
Widowed Parent's Allowance £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Tax-Free Childcare £0.56bn £0.57bn £0.57bn £0.58bn £0.60bn £0.61bn £0.59bn
Extended childcare entitlement £2.99bn £3.50bn £3.59bn £3.71bn £3.78bn £3.86bn £3.93bn
Universal childcare entitlement £2.06bn £2.22bn £2.29bn £2.37bn £2.43bn £2.48bn £2.53bn
Targeted childcare entitlement £0.50bn £0.51bn £0.52bn £0.54bn £0.55bn £0.57bn £0.56bn
Childcare Offer for Wales £0.26bn £0.28bn £0.28bn £0.29bn £0.30bn £0.31bn £0.32bn
Care to Learn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Childcare Grant £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Parents' Learning Allowance £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn
Adult Dependants' Grant £0.06bn £0.06bn £0.04bn £0.04bn £0.04bn £0.04bn £0.04bn
Travel Grant £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed
16 to 19 Bursary Fund £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
NHS spending £203.89bn £204.30bn £204.56bn £204.91bn £205.34bn £205.85bn £206.35bn
State education spending £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn
Transport subsidy spending £25.05bn £25.10bn £25.14bn £25.18bn £25.23bn £25.30bn £25.36bn
Cost-of-living support payment £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Energy Bills Rebate £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Household Energy Payment £0.00bn £2.11bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Energy Price Guarantee subsidy £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Basic income £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Disability basic income £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Other public spending budget change £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Caseloads: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Lifetime ISA bonus 0k 0k 0k 0k 0k 0k 0k
State Pension 11,264k 11,145k 10,819k 10,700k 10,723k 10,750k 10,776k
Pension Credit 1,486k 1,480k 1,472k 1,452k 1,450k 1,455k 1,464k
Winter Fuel Payment 7,844k 7,783k 7,473k 7,375k 7,391k 7,409k 7,427k
Pension Age Winter Heating Payment (Scotland) 803k 802k 800k 797k 799k 801k 802k
Universal Credit 6,342k 6,347k 6,336k 6,297k 6,292k 6,271k 6,223k
Housing Benefit 1,249k 1,245k 1,244k 1,227k 1,227k 1,229k 1,232k
Council Tax Reduction 3,176k 3,195k 3,200k 3,214k 3,224k 3,235k 3,242k
Employment and Support Allowance (income-related) 71k 71k 71k 71k 71k 71k 71k
Employment and Support Allowance (contribution-based) 719k 720k 721k 722k 724k 726k 728k
Jobseeker's Allowance (income-based) 0k 0k 0k 0k 0k 0k 0k
Jobseeker's Allowance (contribution-based) 67k 67k 67k 67k 67k 68k 68k
Income Support 25k 0k 0k 0k 0k 0k 0k
Working Tax Credit 0k 0k 0k 0k 0k 0k 0k
Child Tax Credit 0k 0k 0k 0k 0k 0k 0k
Incapacity Benefit 0k 0k 0k 0k 0k 0k 0k
Personal Independence Payment 3,567k 3,575k 3,579k 3,585k 3,593k 3,602k 3,611k
Disability Living Allowance 1,291k 1,294k 1,296k 1,298k 1,300k 1,304k 1,307k
Attendance Allowance 1,695k 1,698k 1,700k 1,703k 1,707k 1,711k 1,715k
Carer's Allowance 1,034k 1,037k 1,038k 1,040k 1,042k 1,060k 1,062k
Carer Support Payment (Scotland) 71k 71k 71k 72k 72k 72k 72k
Carer's Allowance Supplement (Scotland) 0k 71k 71k 72k 72k 72k 72k
Severe Disablement Allowance 4k 4k 4k 4k 4k 4k 4k
Industrial Injuries Disablement Benefit 137k 137k 137k 138k 138k 138k 139k
Armed Forces Compensation Scheme 93k 93k 94k 94k 94k 94k 94k
War Widow's or Widower's Pension 0k 0k 0k 0k 0k 0k 0k
Child Benefit 8,123k 8,120k 8,120k 8,130k 8,145k 8,161k 8,178k
Scottish Child Payment 351k 352k 352k 353k 350k 348k 337k
Two Child Limit Payment (Scotland, counterfactual) 0k 0k 0k 0k 0k 0k 0k
Healthy Start vouchers 200k 200k 200k 201k 201k 201k 202k
Maternity Allowance 0k 0k 0k 0k 0k 0k 0k
Statutory Maternity Pay 333k 333k 334k 334k 335k 336k 337k
Statutory Paternity Pay 0k 0k 0k 0k 0k 0k 0k
Statutory Sick Pay 181k 182k 182k 182k 182k 183k 183k
Sure Start Maternity Grant 26k 26k 26k 26k 26k 26k 26k
Bereavement Support Payment 98k 98k 98k 98k 98k 99k 99k
Widowed Parent's Allowance 0k 0k 0k 0k 0k 0k 0k
Tax-Free Childcare 1,043k 1,027k 1,014k 1,009k 1,011k 1,009k 993k
Extended childcare entitlement 795k 800k 796k 797k 798k 798k 792k
Universal childcare entitlement 1,071k 1,072k 1,072k 1,073k 1,076k 1,079k 1,074k
Targeted childcare entitlement 165k 156k 154k 154k 155k 155k 150k
Childcare Offer for Wales 39k 39k 39k 39k 39k 39k 39k
Care to Learn 0k 0k 0k 0k 0k 0k 0k
Childcare Grant 0k 0k 0k 0k 0k 0k 0k
Parents' Learning Allowance 98k 98k 98k 99k 99k 99k 99k
Adult Dependants' Grant 18k 18k 12k 12k 12k 12k 12k
Travel Grant 0k 0k 0k 0k 0k 0k 0k
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed
16 to 19 Bursary Fund 0k 0k 0k 0k 0k 0k 0k
Cost-of-living support payment 0k 0k 0k 0k 0k 0k 0k
Energy Bills Rebate 0k 0k 0k 0k 0k 0k 0k
Household Energy Payment 0k 21,065k 0k 0k 0k 0k 0k
Energy Price Guarantee subsidy 0k 0k 0k 0k 0k 0k 0k
Basic income 0k 0k 0k 0k 0k 0k 0k
Disability basic income 0k 0k 0k 0k 0k 0k 0k
Government balance, each component counted once: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Government receipts, each component once £892.00bn £934.66bn £980.50bn £1,015.93bn £1,054.24bn £1,091.56bn £1,124.90bn
Government spending £529.38bn † £545.66bn † £550.77bn † £559.52bn † £567.20bn † £575.96bn † £583.61bn †
Government balance, each receipt once £362.62bn † £389.00bn † £429.73bn † £456.41bn † £487.04bn † £515.61bn † £541.29bn †
Benefits in household_benefits but not in gov_spending £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Model totals: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
gov_tax £892.00bn £934.66bn £980.50bn £1,015.93bn £1,054.24bn £1,091.56bn £1,124.90bn
household_tax £491.97bn £520.41bn £551.21bn £576.01bn £601.00bn £626.70bn £648.42bn
pre_budget_change_household_tax £484.15bn £512.28bn £542.82bn £566.95bn £591.72bn £617.16bn £638.62bn
gov_spending £529.38bn † £545.66bn † £550.77bn † £559.52bn † £567.20bn † £575.96bn † £583.61bn †
household_benefits £529.38bn † £545.66bn † £550.77bn † £559.52bn † £567.20bn † £575.96bn † £583.61bn †
gov_balance £362.62bn † £389.00bn † £429.73bn † £456.41bn † £487.04bn † £515.61bn † £541.29bn †
Household income totals: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Household market income £1,637.96bn £1,702.77bn £1,757.35bn £1,806.41bn £1,855.97bn £1,912.43bn £1,970.44bn
Household net income £1,636.69bn † £1,687.82bn † £1,715.46bn † £1,747.50bn † £1,778.70bn † £1,817.02bn † £1,859.69bn †
Household net income (HBAI definition) £1,449.57bn £1,499.83bn £1,530.87bn £1,565.18bn £1,597.89bn £1,635.60bn £1,676.62bn
Population: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
People 69,245k 69,383k 69,473k 69,592k 69,738k 69,912k 70,080k
Benefit units 35,110k 35,181k 35,226k 35,286k 35,360k 35,449k 35,534k
Households 31,046k 31,108k 31,149k 31,201k 31,267k 31,345k 31,420k
Poverty rates: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Absolute poverty, before housing costs: everyone 16.3% 15.5% 16.4% 16.3% 16.5% 16.5% 16.6%
Absolute poverty, before housing costs: children 24.7% 22.1% 23.3% 22.9% 23.1% 23.2% 23.5%
Absolute poverty, before housing costs: working-age adults 14.1% 13.8% 14.7% 14.7% 14.8% 14.8% 15.0%
Absolute poverty, before housing costs: pensioners 13.7% 13.4% 14.0% 13.8% 13.9% 13.9% 13.9%
Absolute poverty, after housing costs: everyone 21.6% 21.0% 22.0% 22.6% 22.9% 23.1% 23.4%
Absolute poverty, after housing costs: children 33.3% 31.3% 32.3% 32.5% 32.9% 33.4% 34.2%
Absolute poverty, after housing costs: working-age adults 19.9% 19.8% 20.8% 21.6% 21.9% 22.0% 22.3%
Absolute poverty, after housing costs: pensioners 12.7% 12.4% 13.2% 13.2% 13.3% 13.4% 13.6%
Relative poverty, before housing costs: everyone 17.0% 16.0% 16.4% 16.3% 16.4% 16.3% 16.6%
Relative poverty, before housing costs: children 25.9% 22.9% 23.3% 22.9% 23.0% 22.9% 23.5%
Relative poverty, before housing costs: working-age adults 14.5% 14.1% 14.6% 14.7% 14.7% 14.7% 15.0%
Relative poverty, before housing costs: pensioners 14.5% 14.0% 13.9% 13.8% 13.8% 13.9% 13.9%
Relative poverty, after housing costs: everyone 21.4% 21.0% 21.3% 21.3% 21.3% 21.5% 21.7%
Relative poverty, after housing costs: children 33.1% 31.1% 31.2% 31.0% 31.1% 31.2% 31.8%
Relative poverty, after housing costs: working-age adults 19.9% 19.8% 20.2% 20.4% 20.5% 20.6% 20.8%
Relative poverty, after housing costs: pensioners 12.5% 12.4% 12.2% 11.7% 11.7% 11.8% 12.0%
People in poverty: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Absolute poverty, before housing costs: everyone 11,278k 10,779k 11,402k 11,365k 11,475k 11,513k 11,651k
Absolute poverty, before housing costs: children 3,688k 3,314k 3,496k 3,445k 3,480k 3,502k 3,549k
Absolute poverty, before housing costs: working-age adults 5,965k 5,893k 6,308k 6,362k 6,420k 6,430k 6,521k
Absolute poverty, before housing costs: pensioners 1,624k 1,572k 1,598k 1,559k 1,575k 1,580k 1,581k
Absolute poverty, after housing costs: everyone 14,944k 14,600k 15,310k 15,721k 15,936k 16,141k 16,426k
Absolute poverty, after housing costs: children 4,975k 4,682k 4,837k 4,888k 4,945k 5,040k 5,179k
Absolute poverty, after housing costs: working-age adults 8,463k 8,461k 8,971k 9,344k 9,491k 9,584k 9,706k
Absolute poverty, after housing costs: pensioners 1,506k 1,457k 1,502k 1,490k 1,500k 1,517k 1,542k
Relative poverty, before housing costs: everyone 11,750k 11,084k 11,388k 11,364k 11,416k 11,415k 11,651k
Relative poverty, before housing costs: children 3,872k 3,423k 3,496k 3,445k 3,466k 3,454k 3,549k
Relative poverty, before housing costs: working-age adults 6,159k 6,013k 6,301k 6,362k 6,389k 6,389k 6,521k
Relative poverty, before housing costs: pensioners 1,720k 1,648k 1,590k 1,557k 1,562k 1,572k 1,581k
Relative poverty, after housing costs: everyone 14,849k 14,552k 14,775k 14,809k 14,874k 15,014k 15,234k
Relative poverty, after housing costs: children 4,942k 4,660k 4,673k 4,663k 4,679k 4,707k 4,806k
Relative poverty, after housing costs: working-age adults 8,426k 8,440k 8,711k 8,823k 8,873k 8,967k 9,062k
Relative poverty, after housing costs: pensioners 1,482k 1,452k 1,391k 1,323k 1,322k 1,339k 1,365k
Inequality: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Gini coefficient, equivalised HBAI income before housing costs 0.3080 0.3052 0.3058 0.3058 0.3063 0.3069 0.3085
Mean household net income in each side's own deciles: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Decile 1: mean household_net_income per household £17,681 † £17,997 † £17,915 † £18,152 † £18,307 † £18,531 † £18,717 †
Decile 2: mean household_net_income per household £27,939 † £29,023 † £28,711 † £29,013 † £29,276 † £29,691 † £30,151 †
Decile 3: mean household_net_income per household £34,320 † £35,485 † £36,073 † £36,611 † £37,197 † £37,737 † £38,187 †
Decile 4: mean household_net_income per household £38,933 † £40,687 † £41,724 † £42,727 † £43,334 † £44,132 † £44,434 †
Decile 5: mean household_net_income per household £43,239 † £45,567 † £46,012 † £46,960 † £47,714 † £48,584 † £50,279 †
Decile 6: mean household_net_income per household £47,927 † £49,210 † £50,893 † £51,939 † £52,942 † £53,942 † £54,680 †
Decile 7: mean household_net_income per household £55,662 † £56,571 † £57,442 † £57,670 † £58,730 † £59,651 † £61,082 †
Decile 8: mean household_net_income per household £68,789 † £70,803 † £71,858 † £73,466 † £73,880 † £75,317 † £77,178 †
Decile 9: mean household_net_income per household £78,890 † £81,013 † £80,861 † £82,646 † £85,464 † £86,946 † £89,509 †
Decile 10: mean household_net_income per household £117,005 † £120,339 † £124,742 † £126,632 † £125,971 † £128,600 † £130,938 †
Standard reform costings (change in gov_balance): head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise basic rate by 1pp £6.41bn £6.66bn £6.63bn £6.85bn £7.03bn £7.25bn £7.49bn
Raise higher rate by 1pp £3.61bn £3.87bn £4.00bn £4.22bn £4.44bn £4.71bn £4.83bn
Raise personal allowance by ~800GBP/year £-3.80bn £-3.92bn £-3.98bn £-4.04bn £-4.10bn £-4.23bn £-1.95bn
Raise child benefit by 25GBP/week per additional child £-1.99bn £-1.75bn £-1.55bn £-1.38bn £-1.30bn £-1.18bn £-1.07bn
Reduce Universal Credit taper rate to 20% £-20.77bn £-21.32bn £-21.75bn £-21.99bn £-22.34bn £-22.75bn £-22.94bn
Raise Class 1 main employee NICs rate to 10% £10.89bn £11.30bn £11.71bn £12.01bn £12.31bn suppressed suppressed
Raise VAT standard rate by 2pp £24.89bn £25.71bn £26.63bn £27.24bn £27.87bn £28.50bn £29.14bn
Raise additional rate by 3pp £2.90bn £3.15bn £3.22bn £3.41bn £3.61bn suppressed suppressed
Raise the Universal Credit standard allowance by 10% £-3.06bn £-3.18bn £-3.26bn £-3.35bn £-3.44bn £-3.49bn £-3.50bn
Raise the State Pension by 10% £-7.78bn £-8.01bn £-8.24bn £-8.47bn £-8.82bn £-8.55bn £-8.89bn
Standard reforms: change in each reform's target: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise basic rate by 1pp: change in income_tax £6.55bn £6.86bn £6.79bn £7.00bn £7.20bn £7.44bn £7.66bn
Raise higher rate by 1pp: change in income_tax £3.61bn £3.92bn £4.01bn £4.23bn £4.45bn £4.72bn £4.84bn
Raise personal allowance by ~800GBP/year: change in income_tax £-3.93bn £-4.07bn £-4.13bn £-4.18bn £-4.22bn £-4.40bn £-1.75bn
Raise child benefit by 25GBP/week per additional child: change in child_benefit £2.33bn £2.14bn £1.94bn £1.76bn £1.65bn £1.52bn £1.40bn
Reduce Universal Credit taper rate to 20%: change in universal_credit £20.74bn £21.31bn £21.78bn £22.04bn £22.37bn £22.78bn £22.99bn
Raise Class 1 main employee NICs rate to 10%: change in national_insurance £11.15bn £11.63bn £12.00bn £12.29bn £12.61bn suppressed suppressed
Raise VAT standard rate by 2pp: change in vat £24.69bn £25.51bn £26.42bn £27.03bn £27.65bn £28.28bn £28.91bn
Raise additional rate by 3pp: change in income_tax £2.90bn £3.15bn £3.22bn £3.42bn £3.62bn suppressed suppressed
Raise the Universal Credit standard allowance by 10%: change in universal_credit £3.06bn £3.19bn £3.28bn £3.37bn £3.43bn £3.49bn £3.51bn
Raise the State Pension by 10%: change in state_pension £10.68bn £11.17bn £11.28bn £11.60bn £12.04bn £12.47bn £12.97bn

@MaxGhenis @claude
Correct the rebate's documented gaps and test each route
ea48d71 
Say which nations pay band E homes on the disabled band reduction, name
Scotland's Council Tax Reduction for bands E to H as a gap, name councils as
the actors, and add the Scottish and Welsh sources to the docs page. Assert the
simulated reductions in the YAML cases and test reductions in other years.

Co-Authored-By: Claude Opus 5.5 <noreply@anthropic.com>
@MaxGhenis MaxGhenis changed the title Pay the 2022 £150 to Council Tax Reduction recipients in any band Pay the 2022 £150 to Council Tax Reduction recipients in any band in Scotland and Wales Oct 31, 2026
@MaxGhenis @claude
Test that the rebate reaches net income in full
00c70fd 
Compare net income with the rebate on and zeroed, limit the second adult rebate
caveat to bands E and above, and give the program notes and test comments a
subject that acts.

Co-Authored-By: Claude Opus 5.5 <noreply@anthropic.com>
@MaxGhenis MaxGhenis mentioned this pull request Oct 31, 2026
Open
@MaxGhenis @claude
Name the councils in the rebate's documentation
fe1c4f1 
Co-Authored-By: Claude Opus 5.5 <noreply@anthropic.com>
@MaxGhenis
MaxGhenis marked this pull request as ready for review October 31, 2026 14:10
@MaxGhenis

MaxGhenis commented Oct 31, 2026

Copy link
Copy Markdown
Collaborator Author

Hand-off to the UK hub

Head: fe1c4f1 (ready for review, mergeable). The branch starts from 2da212a.

Independent review: GPT-6.1 Sol approved this head in r5. Opus r1 and Sol r2 to r4 asked for changes, and I fixed each round before the next.

  • Reports: ~/reviews/pe-uk-ni-ctr-afp/ebr-any-band/review-r1-full.md and review-r{2,3,4,5}.md beside it.

Passed locally at this head:

  • 23 YAML cases in council_tax_rebate.yaml.
  • 8 property tests.
  • 13 mutants: the tests caught all 12 that change behaviour. Both layers caught 11, and the property tests alone caught the one that drops the rebate from household benefits. The thirteenth adds Northern Ireland to the country list and changes nothing, because the Northern Ireland guard still stops the payment.
  • Changelog, reproducer, lint and formatting checks.

Pending: CI. At 15:05Z, 12 checks had passed and 7 were still running: the six Python shards and Aggregate impact. Aggregate impact should show no change, because the model pays the £150 in model year 2022 alone.

Depends on: nothing.

Holds: d2161. No agent merges or enqueues in policyengine-uk until Vahid confirms.

Impact (real run, model year 2022, enhanced FRS 2022-23):

  • England and Northern Ireland: no change.
  • Scotland: +£0.76m, 5,076 households.
  • Wales: +£1.50m, 9,976 households.
  • UK: +£2.26m, from £3,333.76m to £3,336.02m.

Follow-ups owed (not in this PR; cards await Max's click):

  • A disabled band reduction input in uk-data and the model (task_85ee19e7).
  • Scotland's Council Tax Reduction for bands E to H (task_3b52e046).
  • A voice pass over the older sentences on cost-of-living-payments.md, after this lands (task_ffe56eac).

Axiom parity: TheAxiomFoundation/rulespec-uk#509, queued.

This branch has not been deployed

No deployments
Sign up for free to join this conversation on GitHub. Already have an account? Sign in to comment

Reviewers

No reviews

Assignees

No one assigned

Labels

None yet

Projects

None yet

Milestone

No milestone

Development

Successfully merging this pull request may close these issues.

The 2022 £150 leaves out Council Tax Reduction recipients in bands E and above

1 participant

@MaxGhenis