diff --git a/reference_audit/2026-10-05/README.md b/reference_audit/2026-10-05/README.md new file mode 100644 index 00000000..d1bb62c6 --- /dev/null +++ b/reference_audit/2026-10-05/README.md @@ -0,0 +1,123 @@ +# State income tax withheld in the federal SALT deduction, October 5, 2026 + +This directory audits how PolicyBench's US references fill the state income tax part of the federal state and local tax (SALT) deduction. It proposes three exclusions and changes no reference. Adopting them changes published scores, so they wait for Max's ruling. + +## The mechanism + +These files hold for policyengine-us 2.15.17, the version that built the published references, as installed in the reference venv. + +- `salt_deduction` takes the smaller of the SALT cap and `salt` (`variables/gov/irs/income/taxable_income/deductions/itemizing/salt_deduction.py`). +- `salt` adds `state_and_local_sales_or_income_tax` and `real_estate_taxes` (`parameters/gov/irs/deductions/itemized/salt_and_real_estate/sources.yaml`). +- `state_and_local_sales_or_income_tax` is the larger of income tax and sales tax. Income tax is `state_withheld_income_tax` plus `local_income_tax`; sales tax is `state_sales_tax` plus `local_sales_tax` (`state_and_local_sales_or_income_tax.py`). +- `state_withheld_income_tax` has no formula of its own. It adds the per-state `*_withheld_income_tax` variables (`parameters/gov/states/household/state_withheld_income_tax.yaml`). Its label reads "state income tax before refundable credits", but each component is a formula on the person's whole federal AGI, not the household's state liability. For example, `ma_withheld_income_tax` is 5% of AGI above the $4,400 single personal exemption, and `ca_withheld_income_tax` and `va_withheld_income_tax` apply the state rate schedule to AGI that includes Social Security both states exempt. + +No PolicyBench prompt states state income tax withheld or paid, and the household data never set it. The prompt says to "treat any unlisted numeric input as 0". So the reference rests on an engine estimate of an input the prompt never lists. Under 26 U.S.C. 164(a)(3) and (b)(5), a household deducts the state income tax it paid during the year, or general sales tax instead. The stated facts support two readings, and each gives a reference different from the frozen one: + +| Reading | State income tax in SALT | +|---|---| +| Reference | the engine's withholding estimate | +| `liability` | the household pays its 2026 state income tax during 2026: the engine's own state income tax before refundable credits | +| `net` | as `liability`, net of state refundable credits | +| `zero` | none paid ("unlisted numeric input = 0"), so SALT takes general sales tax | + +Two engine details shape the `liability` reading: + +- Maryland county tax reaches SALT only through `md_withheld_income_tax` (upstream #8888). The reference system's state output leaves it out, so the reading adds it back. Two households carry it, at the Allegany rate the engine assigns an unlisted county: scenario_068 ($834.27) and scenario_078 ($4,358.51). +- NYC tax is in the engine's state aggregate but reaches SALT through `local_income_tax`, so the reading removes it. No household has NYC or other local income tax. + +A state's tax can depend on federal tax or on federal SALT, so the input is iterated to a fixed point. Every household converged on the first pass: changing the input never changed a state liability in this set. + +## Method + +1. **Sweep.** `scripts/sweep_salt_withholding.py` rebuilds every household with `Scenario.to_pe_household` and computes every output on policyengine-us 2.15.17 with `latest_final` (`../2026-09-28/fixes/`), the system that built the references. Its baseline reproduces all 1,928 scored references. It then reruns every household under each reading, feeding the reading in as the tax-unit input `state_withheld_income_tax`. + - That input feeds SALT and the state formulas that read SALT or withholding: CO, MO, SC, NM, HI, ID, UT, VA and AZ. It also feeds a few benefit-program deductions that no output reads. + - Montana's federal-tax deduction reads `mt_withheld_income_tax` directly. The only Montana household, scenario_100, has no withholding estimate and no Montana liability. + - Outputs: `verification/sweep_salt_withholding.csv` (every output under every reading), `verification/sweep_salt_withholding_households.json` (each household's SALT components, itemization, cap and fixed-point trace) and `verification/sweep_salt_withholding.log`. +2. **Side readings.** `scripts/variants.py` computes every other value the records quote, on the same system and households, and writes `verification/variants.json` and `variants.log`: + - the liability reading with the corrected state liability for households whose state output is an engine-defect exclusion; + - mandatory employee state payroll contributions added to SALT; + - no local sales tax; + - no modeled Medicare Part B premium; + - Maryland's 24 county rates; + - scenario_120 under r02's IRA fix. +3. **Propose.** `scripts/propose_exclusions.py` writes `proposed_exclusions.json`. It holds one `reference_depends_on_unlisted_input` record, in the format of the frozen run's `reference_exclusions.json`, for every scored output the `liability` reading moves by more than the $1 exact-match tolerance. Outputs already excluded for another reason are listed with the note text a release should add to their records. +4. **Impact.** `scripts/leaderboard_impact.py` copies the frozen run twice to a scratch directory and never writes the snapshot. It appends the proposed records to one copy and scores both with `python -m policybench.cli analyze`, the command the freeze runs. The unchanged copy must reproduce the published payload's scoring: modelStats except the cost and latency fields the freeze overlays, plus programStats, heatmap, globalWeights and failureModes. It does: every compared value is equal. Outputs: `verification/leaderboard_impact_models.csv`, `leaderboard_impact_programs.csv`, `leaderboard_impact.json` and `leaderboard_impact.log`. +5. **Verify.** Five independent reviewers checked the work in a Claude Code workflow on 2026-10-05, each in its own scratch directory: + - **Mechanism.** One traced the code path and recomputed the five withholding estimates and the nine federal values for 022, 081 and 114 by hand, all to the cent. + - **Differential.** One re-implemented the sweep with a different mechanism: per-person state withholding inputs. Its values were bit-identical on all 1,984 outputs. + - **Adversarial.** One tried to refute the exclusions. It could not, and it found the payroll-contribution defect. + - **Impact.** One reproduced the impact byte for byte and recomputed the headline through `policybench.analysis` directly. + - **Completeness.** One found the Part B premium and the county dependence below. + + Their structured reports are in `verification/independent_reviews.json`; their scratch paths are not kept. Every number they raised that the records quote is recomputed by `variants.py` above. + +## What moves + +Nine of the 100 households itemize. Under every reading, five outputs move by more than $1, all of them federal income tax before refundable credits. No other output moves by even a cent. + +| Output | Reference | `liability` | `zero` | Withholding estimate | Engine liability | Status | +|---|---:|---:|---:|---:|---:|---| +| scenario_022 (CA) | 11,113.57 | 11,895.23 | 12,192.29 | 6,058.85 | 2,505.87 | scored; proposed | +| scenario_081 (MA) | 26,932.27 | 26,991.31 | 28,763.81 | 8,484.41 | 8,238.41 | scored; proposed | +| scenario_114 (VA) | 10,729.61 | 11,137.31 | 11,758.09 | 5,367.30 | 3,514.15 | scored; proposed | +| scenario_078 (MD) | 24,164.46 | 24,799.16 | 27,290.70 | 15,791.66 | 11,295.39 | excluded (state and local tax refund) | +| scenario_120 (CT) | 40,416.67* | 40,438.95 | 43,619.93 | 12,010.05 | 11,917.18 | excluded (r02 IRA engine defect) | + +\* scenario_120's published reference is 40,021.82, the value its 2026-09-22 record kept. 40,416.67 is its 2.15.17 value. + +`net` gives the same values as `liability`, because no affected household has a state refundable credit. In 078 the $40,400 cap binds under the withholding estimate and not under the liability. 078's liability value also depends on the county, which the prompt does not state: $24,705.95 to $25,068.44 across Maryland's 24 county rates. + +Under the zero reading, SALT takes general sales tax. That includes the engine's local sales tax component, 20% of the state table amount, which estimates an unlisted locality. Without it, 022's zero-reading value is $12,234.66 and 114's is $11,783.48. The local component moves no reference on its own. + +No model is within $1 of the frozen reference on any of the three proposed outputs (0 of 138 rows). Model answers do land on the other readings: + +- In scenario_081 the engine's Massachusetts liability, $8,238.41, is itself an engine-defect exclusion (r22, corrected $8,232.90). With the corrected liability the output is $26,992.64. Four models answer within $1 of that: GPT-5.6 Sol ($26,992.59), Claude Opus 5.5 ($26,992.66), and GPT-6 Astra and GPT-6.1 Sol ($26,993.29). +- In scenario_022, Grok 4.7 and Inkling answer $12,192, the zero reading. + +## Related engine issues found on the way + +- **State payroll contributions are left out of SALT.** policyengine-us 2.15.17 computes mandatory employee state payroll contributions (`employee_state_payroll_tax`) for the payroll tax output, but SALT never reads them. Rev. Rul. 2025-4 (January 15, 2025) treats state paid family and medical leave contributions as deductible state income taxes, and Trujillo v. Commissioner, 68 T.C. 670 (1977), did the same for California SDI. Adding them moves the same federal outputs and no others: + - 022 (CA SDI $684.26): $10,963.04 under the estimate, $11,744.69 under the liability; + - 081 (MA paid leave $805.01): $26,739.07 and $26,798.11; + - 120 (CT paid leave $827.98): $40,217.95 and $40,240.24. + + The proposed and existing records note this. It needs an upstream fix. +- **Medicare Part B premium.** The engine adds a modeled Part B premium ($2,434.80 for 2026) to medical expenses for every Medicare-eligible person, 30 households in all. It assumes enrollment, which the prompt never states, though the prompt's rules say not to infer unlisted expenses or health coverage. With the premium at 0, two outputs move, both in scenario_114: + - federal: $10,729.61 → $11,265.27 (proposed here for the withholding reason); + - Virginia state: $3,514.15 → $3,654.15. This one is scored and is **not** in this proposal. + + Under the literal reading (no withholding, no local sales tax, no Part B) the household takes the standard deduction: federal $11,969.80, Virginia $4,127.67. This is a separate unlisted input. Its audit is a follow-up task, so that the same release can carry its record if confirmed. + +## Leaderboard impact + +The three exclusions leave 1,925 scored outputs per model. + +- **Headline exact rate.** Every model's household-impact-weighted exact rate rises by 0.42 to 0.61 points. Every model missed all three outputs, and each carries 0.20 to 0.21 of its household's weight on an equal-household headline. GPT-6 Sol moves from 95.00% to 95.62%. +- **Always-zero baseline.** It moves from 69.98% to 70.40%, so GPT-6 Sol's lead over it goes from 25.02 to 25.22 points. +- **Headline rank.** One rank changes: Claude Sonnet 5.5 (92.65%) passes GPT-6 Luna (92.61%) for fourth. They were 0.016 points apart. +- **Within-1% rank.** Three adjacent pairs swap: GPT-6.1 Sol and Grok 4.7 (#9/#10), GLM-5.3 and Gemini 3.5 Flash Lite (#26/#27), and MiniMax M3 and Claude Opus 4.8 (#39/#40). +- **Bounded-score rank.** Three adjacent pairs swap: GPT-5.5 and GPT-5.6 Terra (13/14), Claude Opus 5 and DeepSeek V4 Flash 0731 (23/24), and MiniMax M3 and Claude Sonnet 5 (42/43). +- **Federal income tax.** Exact match across models rises from 61.6% to 64.0%. + +`verification/leaderboard_impact.json` has the full figures. + +## What a release adopting the records must also do + +The reviewers checked these against the code and tests. They are not done here. + +1. **Adjudications.** Add three developer adjudications (`excluded_from_scoring: true`, `adjudicated_failure_source: prompt_ambiguity`) to `annotations/us_full_run_20260612_policyengine_4_16_1_populace/us_adjudications.json`. Without them `scripts/freeze_snapshot.py`'s `reference_exclusions_block` stops the freeze. +2. **Annotation rows.** Relabel the 135 `llm_error` annotation rows on the three outputs to `prompt_ambiguity`, as for every other exclusion (`tests/test_paper_results.py` checks this). Reword the case and row annotations that call the withholding estimate the household's state income tax: + - 081: "$8,484.41 of Massachusetts income tax"; + - 114: "$5,367.59 state income tax"; + - 022: "about $6,059 of estimated CA income tax". +3. **Superseded regeneration.** Supersede the 2026-09-22 `c_ca_hold_2025` regeneration of scenario_022 federal, which `tests/test_reference_audit.py` expects to stay scored. Extend the record-date rule there for exclusions dated after the wave. +4. **Pinned counts.** Update the counts the tests and documents pin: + - exclusions 56 → 59, unlisted-input 28 → 31, households 39 → 40; + - scored outputs per model 1,928 → 1,925; + - 2.15.17-era records 4 → 7, adjudications 69 → 72; + - audited rows 7,860 → 7,722, exact-match misses 7,856 → 7,718. +5. **Paper.** Revise the paper: + - Line ~1041 says Maryland's withholding allowance "reaches federal tax through the state and local tax deduction". Under these records its federal effect falls only on excluded outputs. + - Add the withholding reading to the unlisted-input list and the sweep narrative. + - Re-render the abstract and the tables. +6. **Existing notes.** Add the `already_excluded` note text to scenario_078's record, whose note says the SALT cap "binds at every 2026 county rate", and to scenario_120's record. diff --git a/reference_audit/2026-10-05/proposed_exclusions.json b/reference_audit/2026-10-05/proposed_exclusions.json new file mode 100644 index 00000000..0493ec95 --- /dev/null +++ b/reference_audit/2026-10-05/proposed_exclusions.json @@ -0,0 +1,74 @@ +{ + "schema_version": 1, + "status": "proposed 2026-10-05; changes published scores, so it waits for Max's ruling (cos decision). decided_on is the draft date; a release sets it to the ruling's date.", + "basis": "policybench/reference_exclusions.py: an output is excluded for every model when its reference depends on an engine input the prompt never listed and a careful reader could take the stated facts the other way.", + "exclusions": [ + { + "scenario_id": "scenario_022", + "variable": "federal_income_tax_before_refundable_credits", + "reason_code": "reference_depends_on_unlisted_input", + "alternative_reading": "The prompt lists no state income tax withheld or paid during 2026. The reference fills the state income tax part of the federal state and local tax deduction (26 U.S.C. 164(a)(3), (b)(5)) with policyengine-us's formula estimate of California income tax withheld: California's single rate schedule applied to the person's whole federal AGI (including $17,624.75 of taxable Social Security, which California exempts) less California's single standard deduction, at California's 2025 amounts (ca_withheld_income_tax, under the c_ca_hold_2025 convention), $6,058.85. The same engine computes the household's California income tax before refundable credits as $2,505.87. Read as the household paying its 2026 California income tax during the year, the deduction takes that liability and the output is the alternative value. The prompt's rule that unlisted numeric inputs are 0 gives a third reading, no state income tax paid, under which SALT takes the general sales tax (the note gives that value).", + "frozen_value": 11113.5703125, + "alternative_value": 11895.2275390625, + "engine_version": "policyengine-us 2.15.17", + "decided_on": "2026-10-05", + "decided_by": "developer", + "unlisted_input": "state income tax withheld or paid during 2026, which the federal state and local tax deduction takes as its state income tax part; policyengine-us fills it with state_withheld_income_tax, a formula estimate on federal AGI that the household data never set", + "note": "Found 2026-10-05 by sweeping every reference with the state income tax in SALT read three ways (reference_audit/2026-10-05/scripts/sweep_salt_withholding.py, on policyengine-us 2.15.17 with latest_final; its baseline reproduces all 1,928 scored references, and an independent re-implementation agreed on all 1,984 outputs). SALT is $14,887.85 in the reference and $11,334.87 under the alternative; the household itemizes under both, and the $40,400 cap binds under neither. Under the zero reading SALT takes the general sales tax, $1,155.60, and the output is $12,192.29; that sales tax includes the engine's local component of $192.60 (20% of the state table amount, an estimate for an unlisted locality), and without it the output is $12,234.66. The alternative uses the engine's California liability ($2,505.87), which this household's state output carries as an engine-defect exclusion; with the corrected liability ($1,968.81, recorded on policyengine-us 1.755.4) the output is $12,013.38. The output also moves under an engine defect: policyengine-us 2.15.17 leaves the household's California SDI contributions ($684.26) out of SALT, though they are deductible state income taxes (Trujillo v. Commissioner, 68 T.C. 670 (1977)). With them the output is $10,963.04 under the withholding estimate and $11,744.69 under the liability." + }, + { + "scenario_id": "scenario_081", + "variable": "federal_income_tax_before_refundable_credits", + "reason_code": "reference_depends_on_unlisted_input", + "alternative_reading": "The prompt lists no state income tax withheld or paid during 2026. The reference fills the state income tax part of the federal state and local tax deduction (26 U.S.C. 164(a)(3), (b)(5)) with policyengine-us's formula estimate of Massachusetts income tax withheld: 5% of the person's whole federal AGI above the $4,400 single personal exemption (ma_withheld_income_tax), $8,484.41. The same engine computes the household's Massachusetts income tax before refundable credits as $8,238.41. Read as the household paying its 2026 Massachusetts income tax during the year, the deduction takes that liability and the output is the alternative value. The prompt's rule that unlisted numeric inputs are 0 gives a third reading, no state income tax paid, under which SALT takes the general sales tax (the note gives that value).", + "frozen_value": 26932.2734375, + "alternative_value": 26991.3125, + "engine_version": "policyengine-us 2.15.17", + "decided_on": "2026-10-05", + "decided_by": "developer", + "unlisted_input": "state income tax withheld or paid during 2026, which the federal state and local tax deduction takes as its state income tax part; policyengine-us fills it with state_withheld_income_tax, a formula estimate on federal AGI that the household data never set", + "note": "Found 2026-10-05 by sweeping every reference with the state income tax in SALT read three ways (reference_audit/2026-10-05/scripts/sweep_salt_withholding.py, on policyengine-us 2.15.17 with latest_final; its baseline reproduces all 1,928 scored references, and an independent re-implementation agreed on all 1,984 outputs). SALT is $14,127.41 in the reference and $13,881.41 under the alternative; the household itemizes under both, and the $40,400 cap binds under neither. Under the zero reading SALT takes the general sales tax, $853.00, and the output is $28,763.81. The alternative uses the engine's Massachusetts liability ($8,238.41), which this household's state output carries as an engine-defect exclusion; with the corrected liability ($8,232.90) the output is $26,992.64. The output also moves under an engine defect: policyengine-us 2.15.17 leaves the household's Massachusetts paid family and medical leave contributions ($805.01) out of SALT, though they are deductible state income taxes (Rev. Rul. 2025-4). With them the output is $26,739.07 under the withholding estimate and $26,798.11 under the liability." + }, + { + "scenario_id": "scenario_114", + "variable": "federal_income_tax_before_refundable_credits", + "reason_code": "reference_depends_on_unlisted_input", + "alternative_reading": "The prompt lists no state income tax withheld or paid during 2026. The reference fills the state income tax part of the federal state and local tax deduction (26 U.S.C. 164(a)(3), (b)(5)) with policyengine-us's formula estimate of Virginia income tax withheld: Virginia's rate schedule applied to the person's whole federal AGI (including $19,828.80 of taxable Social Security, which Virginia exempts) less Virginia's single standard deduction (va_withheld_income_tax), $5,367.30. The same engine computes the household's Virginia income tax before refundable credits as $3,514.15. Read as the household paying its 2026 Virginia income tax during the year, the deduction takes that liability and the output is the alternative value. The prompt's rule that unlisted numeric inputs are 0 gives a third reading, no state income tax paid, under which SALT takes the general sales tax (the note gives that value).", + "frozen_value": 10729.6123046875, + "alternative_value": 11137.306640625, + "engine_version": "policyengine-us 2.15.17", + "decided_on": "2026-10-05", + "decided_by": "developer", + "unlisted_input": "state income tax withheld or paid during 2026, which the federal state and local tax deduction takes as its state income tax part; policyengine-us fills it with state_withheld_income_tax, a formula estimate on federal AGI that the household data never set", + "note": "Found 2026-10-05 by sweeping every reference with the state income tax in SALT read three ways (reference_audit/2026-10-05/scripts/sweep_salt_withholding.py, on policyengine-us 2.15.17 with latest_final; its baseline reproduces all 1,928 scored references, and an independent re-implementation agreed on all 1,984 outputs). SALT is $9,431.59 in the reference and $7,578.44 under the alternative; the household itemizes under both, and the $40,400 cap binds under neither. Under the zero reading SALT takes the general sales tax, $692.40, and the output is $11,758.09; that sales tax includes the engine's local component of $115.40 (20% of the state table amount, an estimate for an unlisted locality), and without it the output is $11,783.48. The reference's medical deduction also includes a modeled Medicare Part B premium of $2,434.80, which the prompt does not list. Without it the output is $11,265.27 under the withholding estimate and $11,642.16 under the liability, and with no withholding, local sales tax or Part B premium it is $11,969.80 (the household then takes the standard deduction)." + } + ], + "already_excluded": [ + { + "scenario_id": "scenario_078", + "variable": "federal_income_tax_before_refundable_credits", + "existing_reason_code": "reference_depends_on_unlisted_input", + "existing_basis": "whether the prior-year deduction of the refunded state and local tax reduced federal tax (prior-year itemization, the income-versus-sales-tax election, SALT-cap headroom)", + "reference": 24164.45703125, + "engine_value_on_2_15_17": 24164.45703125, + "liability_reading_value": 24799.1640625, + "zero_reading_value": 27290.697265625, + "note_to_append": "The output also moves under the state income tax withheld reading (unlisted input): the reference's SALT uses the Maryland withholding estimate ($15,791.66); with the engine's own liability ($11,295.39) the 2.15.17 value is $24,799.16, and with no state income tax paid it is $27,290.70. The $40,400 cap that binds in the reference does not bind under the liability, so the liability value depends on the county, which the prompt does not state: $24,705.95 to $25,068.44 across Maryland's 24 county rates (the engine's default, Allegany, gives $24,799.16)." + }, + { + "scenario_id": "scenario_120", + "variable": "federal_income_tax_before_refundable_credits", + "existing_reason_code": "reference_engine_defect", + "existing_basis": "r02_ira_219g", + "reference": 40021.81640625, + "engine_value_on_2_15_17": 40416.66796875, + "liability_reading_value": 40438.953125, + "zero_reading_value": 43619.93359375, + "note_to_append": "The output also moves under the state income tax withheld reading (unlisted input): the reference's SALT uses the Connecticut withholding estimate ($12,010.05); with the engine's own liability ($11,917.18) the 2.15.17 value is $40,438.95, and with no state income tax paid it is $43,619.93. With r02's IRA fix on 2.15.17 the value is $40,423.18 under the withholding estimate, $40,445.46 under the liability and $43,629.21 with no state income tax paid. policyengine-us 2.15.17 also leaves the household's Connecticut paid leave contributions ($827.98) out of SALT (Rev. Rul. 2025-4); with them the 2.15.17 value is $40,217.95." + } + ], + "readings_moving_no_further_scored_output": [ + "net", + "zero" + ] +} diff --git a/reference_audit/2026-10-05/scripts/leaderboard_impact.py b/reference_audit/2026-10-05/scripts/leaderboard_impact.py new file mode 100644 index 00000000..5827b0a9 --- /dev/null +++ b/reference_audit/2026-10-05/scripts/leaderboard_impact.py @@ -0,0 +1,283 @@ +"""Score the frozen run with and without the proposed exclusions, through the analyze CLI. + +Copies the frozen run (predictions, references, scenarios, exclusions) to two scratch +directories and never writes the snapshot. In one copy the exclusion record is +unchanged; in the other the proposed records (proposed_exclusions.json) are appended. +Each copy is scored with ``python -m policybench.cli analyze``, the command the freeze +runs, and the dashboard payloads are compared. + +The unchanged copy must reproduce the published payload's scoring: every modelStats +field except the cost and latency fields the freeze overlays, and programStats, +heatmap, globalWeights and failureModes exactly. The script stops if it does not. + + PYTHONPATH= /bin/python \\ + reference_audit/2026-10-05/scripts/leaderboard_impact.py --scratch +""" + +from __future__ import annotations + +import argparse +import gzip +import hashlib +import json +import os +import shutil +import subprocess +import sys +from pathlib import Path + +import pandas as pd + +HERE = Path(__file__).resolve().parents[1] +ROOT = HERE.parents[1] +RUN = ( + ROOT + / "paper/snapshot/20260501/runs/us_full_run_20260612_policyengine_4_16_1_populace" +) +PROPOSED = HERE / "proposed_exclusions.json" +OUT_DIR = HERE / "verification" +RUN_FILES = ( + "predictions.csv.gz", + "reference_outputs.csv", + "reference_outputs.csv.meta.json", + "reference_exclusions.json", + "scenarios.csv", + "scenarios.csv.meta.json", +) +# The freeze overlays these from the published payload; the analyze CLI does not. +OVERLAID = {"costUsd", "costPerHousehold", "totalTokens", "latencySeconds"} +METRICS = ( + "exact", + "within1pct", + "within5pct", + "within10pct", + "score", + "outputGroupScore", +) +EXACT_PAYLOAD_KEYS = ("programStats", "heatmap", "globalWeights", "failureModes") +RANKED = ("exact", "within1pct", "score") + + +def always_zero(run_dir: Path) -> dict[str, float]: + """The always-zero baseline, as paper_results._always_zero_weighted_rates scores it.""" + import numpy as np + + from policybench.analysis import weighted_hit_rate_scores_by_model + from policybench.reference_exclusions import scored_reference_for + from policybench.spec import get_output_ids, output_group_id + + truth, _ = scored_reference_for(run_dir / "reference_outputs.csv") + headline = set(get_output_ids("us", "headline")) + truth = truth[truth["variable"].map(output_group_id).isin(headline)] + truth = truth.reset_index(drop=True) + truth["scenario_id"] = truth["scenario_id"].astype(str) + scenarios = pd.read_csv(run_dir / "scenarios.csv") + market = dict( + zip( + scenarios["scenario_id"].astype(str), + pd.to_numeric(scenarios["total_income"], errors="coerce").fillna(0.0), + ) + ) + predictions = truth[["scenario_id", "variable"]].copy() + predictions["model"] = "Always zero" + predictions["prediction"] = np.zeros(len(truth)) + scored = weighted_hit_rate_scores_by_model(truth, predictions, market, country="us") + return { + "exact": float(scored["weighted_exact"].mean()) * 100, + "within1pct": float(scored["weighted_within_1pct"].mean()) * 100, + } + + +def sha256(path: Path) -> str: + return hashlib.sha256(path.read_bytes()).hexdigest() + + +def stage(target: Path, extra: list[dict] | None) -> Path: + if target.exists(): + shutil.rmtree(target) + target.mkdir(parents=True) + for name in RUN_FILES: + shutil.copy2(RUN / name, target / name) + if extra: + record = json.loads((target / "reference_exclusions.json").read_text()) + record["exclusions"].extend(extra) + (target / "reference_exclusions.json").write_text( + json.dumps(record, indent=2) + "\n" + ) + return target + + +def analyze(run_dir: Path) -> dict: + out = run_dir / "analysis" + dashboard = run_dir / "dashboard.json" + env = dict(os.environ, PYTHONPATH=str(ROOT), PYTHONDONTWRITEBYTECODE="1") + subprocess.run( + [ + sys.executable, + "-m", + "policybench.cli", + "analyze", + "-g", + str(run_dir / "reference_outputs.csv"), + "-p", + str(run_dir / "predictions.csv.gz"), + "-s", + str(run_dir / "scenarios.csv"), + "-o", + str(out), + "--app-data-output", + str(dashboard), + "--reference-digest", + sha256(run_dir / "reference_outputs.csv"), + ], + cwd=ROOT, + env=env, + check=True, + stdout=subprocess.DEVNULL, + ) + payload = json.loads(dashboard.read_text()) + return payload["countries"]["us"] + + +def check_reproduces_published(base: dict) -> None: + published = json.loads(gzip.decompress((RUN / "data.json.gz").read_bytes())) + for key in EXACT_PAYLOAD_KEYS: + if published[key] != base[key]: + raise SystemExit(f"unchanged copy does not reproduce published {key}") + a = {m["model"]: m for m in published["modelStats"]} + b = {m["model"]: m for m in base["modelStats"]} + if set(a) != set(b): + raise SystemExit("model sets differ") + for model, row in a.items(): + for field, value in row.items(): + if field not in OVERLAID and value != b[model].get(field): + raise SystemExit(f"{model}.{field}: {value} != {b[model].get(field)}") + + +def ranks(frame: pd.DataFrame, metric: str) -> pd.Series: + return frame[metric].rank(ascending=False, method="min").astype(int) + + +def compare(base: dict, proposed: dict) -> pd.DataFrame: + a = pd.DataFrame(base["modelStats"]).set_index("model") + b = pd.DataFrame(proposed["modelStats"]).set_index("model") + rows = pd.DataFrame(index=a.index) + for metric in METRICS: + rows[f"{metric}_published"] = a[metric] + rows[f"{metric}_proposed"] = b[metric] + rows[f"{metric}_delta"] = b[metric] - a[metric] + for metric in RANKED: + rows[f"{metric}_rank_published"] = ranks(a, metric) + rows[f"{metric}_rank_proposed"] = ranks(b, metric) + rows[f"{metric}_rank_change"] = ( + rows[f"{metric}_rank_published"] - rows[f"{metric}_rank_proposed"] + ) + rows["n_published"] = a["n"] + rows["n_proposed"] = b["n"] + return rows.sort_values("exact_rank_published") + + +def program_rows(base: dict, proposed: dict) -> pd.DataFrame: + a = pd.DataFrame(base["programStats"]).set_index("variable") + b = pd.DataFrame(proposed["programStats"]).set_index("variable") + rows = pd.DataFrame(index=a.index) + for metric in ("exact", "score", "n"): + rows[f"{metric}_published"] = a[metric] + rows[f"{metric}_proposed"] = b[metric] + rows[f"{metric}_delta"] = b[metric] - a[metric] + return rows[(rows.filter(like="_delta").abs() > 1e-9).any(axis=1)] + + +def main() -> None: + parser = argparse.ArgumentParser() + parser.add_argument("--scratch", required=True) + args = parser.parse_args() + scratch = Path(args.scratch) + proposals = json.loads(PROPOSED.read_text())["exclusions"] + + base = analyze(stage(scratch / "base", None)) + check_reproduces_published(base) + proposed = analyze(stage(scratch / "proposed", proposals)) + + models = compare(base, proposed) + zero = { + "published": always_zero(scratch / "base"), + "proposed": always_zero(scratch / "proposed"), + } + leader = models.sort_values("exact_rank_proposed").index[0] + programs = program_rows(base, proposed) + OUT_DIR.mkdir(parents=True, exist_ok=True) + models.to_csv(OUT_DIR / "leaderboard_impact_models.csv") + programs.to_csv(OUT_DIR / "leaderboard_impact_programs.csv") + summary = { + "proposed_exclusions": [ + f"{p['scenario_id']}/{p['variable']}" for p in proposals + ], + "published_reproduced": True, + "scored_outputs": { + "published": int(base["modelStats"][0]["n"]), + "proposed": int(proposed["modelStats"][0]["n"]), + }, + "exact_delta_pp": { + "min": float(models["exact_delta"].min()), + "max": float(models["exact_delta"].max()), + "mean": float(models["exact_delta"].mean()), + }, + "score_delta": { + "min": float(models["score_delta"].min()), + "max": float(models["score_delta"].max()), + }, + **{ + f"{metric}_rank_changes": { + model: { + "published": int(row[f"{metric}_rank_published"]), + "proposed": int(row[f"{metric}_rank_proposed"]), + } + for model, row in models.iterrows() + if row[f"{metric}_rank_change"] != 0 + } + for metric in RANKED + }, + "always_zero_baseline": zero, + "leader_margin_over_always_zero_exact": { + "model": leader, + "published": float( + models.loc[leader, "exact_published"] - zero["published"]["exact"] + ), + "proposed": float( + models.loc[leader, "exact_proposed"] - zero["proposed"]["exact"] + ), + }, + "top5_exact_published": models.sort_values("exact_rank_published") + .head(5) + .index.tolist(), + "top5_exact_proposed": models.sort_values("exact_rank_proposed") + .head(5) + .index.tolist(), + } + (OUT_DIR / "leaderboard_impact.json").write_text( + json.dumps(summary, indent=2) + "\n" + ) + with pd.option_context("display.width", 250, "display.max_rows", 100): + print( + models[ + [ + "exact_published", + "exact_proposed", + "exact_delta", + "exact_rank_published", + "exact_rank_proposed", + "score_published", + "score_proposed", + "score_delta", + "score_rank_published", + "score_rank_proposed", + ] + ].round(4) + ) + print(programs.round(4)) + print(json.dumps(summary, indent=2)) + + +if __name__ == "__main__": + main() diff --git a/reference_audit/2026-10-05/scripts/propose_exclusions.py b/reference_audit/2026-10-05/scripts/propose_exclusions.py new file mode 100644 index 00000000..2c820d0d --- /dev/null +++ b/reference_audit/2026-10-05/scripts/propose_exclusions.py @@ -0,0 +1,352 @@ +"""Draft unlisted-input exclusions for outputs that rest on the state withholding estimate. + +Reads the sweep (sweep_salt_withholding.py) and the side readings (variants.py) and +writes ``proposed_exclusions.json``: one ``reference_depends_on_unlisted_input`` +record, in the format of the frozen run's ``reference_exclusions.json``, for every +scored output that the ``liability`` reading moves by more than the $1 exact-match +tolerance (a binary output, if it flips). Outputs already excluded for another reason +cannot take a second record (the loader refuses duplicate keys); they are listed under +``already_excluded`` with the note text a release should add to their record. + +The records are a proposal. They change published scores, so they wait for Max's +ruling; ``decided_on`` is the date the proposal was drafted and a release sets it to +the ruling's date. + + python reference_audit/2026-10-05/scripts/propose_exclusions.py +""" + +from __future__ import annotations + +import json +from pathlib import Path + +import pandas as pd + +HERE = Path(__file__).resolve().parents[1] +ROOT = HERE.parents[1] +RUN = ( + ROOT + / "paper/snapshot/20260501/runs/us_full_run_20260612_policyengine_4_16_1_populace" +) +SWEEP = HERE / "verification/sweep_salt_withholding.csv" +HOUSEHOLDS = HERE / "verification/sweep_salt_withholding_households.json" +VARIANTS = HERE / "verification/variants.json" +OUT = HERE / "proposed_exclusions.json" +DRAFTED_ON = "2026-10-05" +ENGINE = "policyengine-us 2.15.17" +FEDERAL = "federal_income_tax_before_refundable_credits" +STATE = "state_income_tax_before_refundable_credits" +UNLISTED_INPUT = ( + "state income tax withheld or paid during 2026, which the federal state and local " + "tax deduction takes as its state income tax part; policyengine-us fills it with " + "state_withheld_income_tax, a formula estimate on federal AGI that the household " + "data never set" +) +# How policyengine-us 2.15.17 estimates each state's withholding (the per-state +# *_withheld_income_tax formula), read from the installed package. +PROXY = { + "CA": ( + "California's single rate schedule applied to the person's whole federal AGI{ss} " + "less California's single standard deduction, at California's 2025 amounts " + "(ca_withheld_income_tax, under the c_ca_hold_2025 convention)" + ), + "CT": ( + "Connecticut's single rate schedule applied to the person's whole federal AGI " + "less the maximum single personal exemption (ct_withheld_income_tax)" + ), + "MA": ( + "5% of the person's whole federal AGI above the $4,400 single personal " + "exemption (ma_withheld_income_tax)" + ), + "MD": ( + "Maryland's single rate schedule plus the default county's rate, applied to " + "the person's whole federal AGI less the $3,400 single withholding allowance " + "(md_withheld_income_tax, under the c_md_2026 convention)" + ), + "VA": ( + "Virginia's rate schedule applied to the person's whole federal AGI{ss} less " + "Virginia's single standard deduction (va_withheld_income_tax)" + ), +} +STATE_NAME = { + "CA": "California", + "CT": "Connecticut", + "MA": "Massachusetts", + "MD": "Maryland", + "VA": "Virginia", +} +# States that exempt Social Security the proxy's federal AGI includes. +EXEMPTS_SOCIAL_SECURITY = {"CA", "VA"} +PAYROLL_AUTHORITY = { + "CA": "Trujillo v. Commissioner, 68 T.C. 670 (1977)", + "MA": "Rev. Rul. 2025-4", + "CT": "Rev. Rul. 2025-4", +} +PAYROLL_LABEL = { + "CA": "California SDI", + "MA": "Massachusetts paid family and medical leave", + "CT": "Connecticut paid leave", +} + + +def money(value: float) -> str: + return f"${value:,.2f}" + + +def reading_text(state: str, base: dict, liability: float) -> str: + name = STATE_NAME[state] + social_security = "" + if ( + state in EXEMPTS_SOCIAL_SECURITY + and base["tax_unit_taxable_social_security"] > 0 + ): + social_security = ( + f" (including {money(base['tax_unit_taxable_social_security'])} of taxable " + f"Social Security, which {name} exempts)" + ) + county = ( + " plus county income tax" + if base["md_local_income_tax_before_refundable_credits"] + else "" + ) + return ( + "The prompt lists no state income tax withheld or paid during 2026. The " + "reference fills the state income tax part of the federal state and local tax " + "deduction (26 U.S.C. 164(a)(3), (b)(5)) with policyengine-us's formula " + f"estimate of {name} income tax withheld: {PROXY[state].format(ss=social_security)}, " + f"{money(base['state_withheld_income_tax'])}. The same " + f"engine computes the household's {name} income tax{county} before refundable " + f"credits as {money(liability)}. Read as the household paying its 2026 {name} " + "income tax during the year, the deduction takes that liability and the " + "output is the alternative value. The prompt's rule that unlisted numeric " + "inputs are 0 gives a third reading, no state income tax paid, under which " + "SALT takes the general sales tax (the note gives that value)." + ) + + +def note_text(sid: str, row: pd.Series, household: dict, variant: dict) -> str: + base = household["baseline"] + liability = household["liability"]["diagnostics"] + zero = household["zero"]["diagnostics"] + itemizes = base["tax_unit_itemizes"] and liability["tax_unit_itemizes"] + capped = [ + label + for label, d in (("the reference", base), ("the alternative", liability)) + if d["salt"] > d["salt_cap"] + ] + cap = f"${base['salt_cap']:,.0f}" + local_sales = zero["local_sales_tax"] + pieces = [ + "Found 2026-10-05 by sweeping every reference with the state income tax in " + "SALT read three ways (reference_audit/2026-10-05/scripts/" + "sweep_salt_withholding.py, on policyengine-us 2.15.17 with latest_final; its " + "baseline reproduces all 1,928 scored references, and an independent " + "re-implementation agreed on all 1,984 outputs).", + f"SALT is {money(base['salt_deduction'])} in the reference and " + f"{money(liability['salt_deduction'])} under the alternative; the household " + + ("itemizes under both" if itemizes else "itemizes under only one reading") + + ( + f", and the {cap} cap binds in {' and '.join(capped)}." + if capped + else f", and the {cap} cap binds under neither." + ), + "Under the zero reading SALT takes the general sales tax, " + f"{money(zero['state_and_local_sales_or_income_tax'])}, and the output is " + f"{money(row['zero'])}" + + ( + f"; that sales tax includes the engine's local component of " + f"{money(local_sales)} (20% of the state table amount, an estimate for an " + "unlisted locality), and without it the output is " + f"{money(variant['no_local_sales']['zero'][FEDERAL])}." + if local_sales > 0 + else "." + ), + ] + corrected = variant.get("corrected_liability") + if corrected: + pieces.append( + f"The alternative uses the engine's {STATE_NAME[household['state']]} " + f"liability ({money(variant['liability'])}), which this household's " + "state output carries as an engine-defect exclusion; with the corrected " + f"liability ({money(corrected['withheld'])}" + + (", recorded on policyengine-us 1.755.4" if sid == "scenario_022" else "") + + f") the output is {money(corrected['outputs'][FEDERAL])}." + ) + payroll = variant["employee_state_payroll_tax"] + if payroll > 0: + pieces.append( + "The output also moves under an engine defect: policyengine-us 2.15.17 " + f"leaves the household's {PAYROLL_LABEL.get(household['state'], 'mandatory state payroll')} " + f"contributions ({money(payroll)}) out of SALT, though they are deductible " + f"state income taxes ({PAYROLL_AUTHORITY.get(household['state'], 'Rev. Rul. 2025-4')}). " + "With them the output is " + f"{money(variant['payroll_in_salt']['estimate'][FEDERAL])} under the " + "withholding estimate and " + f"{money(variant['payroll_in_salt']['liability'][FEDERAL])} under the " + "liability." + ) + no_b = variant["no_part_b"] + if abs(no_b["reference"][FEDERAL] - row["baseline"]) > 1.0: + text = ( + "The reference's medical deduction also includes a modeled Medicare Part B " + f"premium of {money(variant['medicare_part_b_premium'])}, which the prompt " + "does not list. Without it the output is " + f"{money(no_b['reference'][FEDERAL])} under the withholding estimate" + ) + if "liability" in no_b: + text += f" and {money(no_b['liability'][FEDERAL])} under the liability" + if "literal" in no_b: + text += ( + ", and with no withholding, local sales tax or Part B premium it is " + f"{money(no_b['literal'][FEDERAL])}" + + ( + " (the household then takes the standard deduction)" + if not no_b["literal_itemizes"] + else "" + ) + ) + pieces.append(text + ".") + return " ".join(pieces) + + +def already_note(row: pd.Series, household: dict, variant: dict) -> str: + base = household["baseline"] + liability = household["liability"]["diagnostics"] + name = STATE_NAME[household["state"]] + text = ( + "The output also moves under the state income tax withheld reading (unlisted " + f"input): the reference's SALT uses the {name} withholding estimate " + f"({money(base['state_withheld_income_tax'])}); with the engine's own " + f"liability ({money(variant['liability'])}) the 2.15.17 value is " + f"{money(row['liability'])}, and with no state income tax paid it is " + f"{money(row['zero'])}" + ) + if base["salt"] > base["salt_cap"] and liability["salt"] <= base["salt_cap"]: + text += ( + f". The ${base['salt_cap']:,.0f} cap that binds in the reference does not " + "bind under the liability" + ) + counties = variant.get("md_counties") + if counties: + feds = [c[FEDERAL] for c in counties.values()] + text += ( + ", so the liability value depends on the county, which the prompt does not " + f"state: {money(min(feds))} to {money(max(feds))} across Maryland's 24 " + "county rates (the engine's default, Allegany, gives " + f"{money(counties['ALLEGANY_COUNTY_MD'][FEDERAL])})" + ) + r02 = variant.get("r02_120") + if r02: + text += ( + ". With r02's IRA fix on 2.15.17 the value is " + f"{money(r02['reference'])} under the withholding estimate, " + f"{money(r02['liability'])} under the liability and {money(r02['zero'])} " + "with no state income tax paid" + ) + payroll = variant["employee_state_payroll_tax"] + if payroll > 0: + text += ( + ". policyengine-us 2.15.17 also leaves the household's " + f"{PAYROLL_LABEL.get(household['state'], 'mandatory state payroll')} " + f"contributions ({money(payroll)}) out of SALT " + f"({PAYROLL_AUTHORITY.get(household['state'], 'Rev. Rul. 2025-4')}); with them " + f"the 2.15.17 value is {money(variant['payroll_in_salt']['estimate'][FEDERAL])}" + ) + return text + "." + + +def main() -> None: + sweep = pd.read_csv(SWEEP) + households = { + h["scenario_id"]: h for h in json.loads(HOUSEHOLDS.read_text())["households"] + } + variants = { + v["scenario_id"]: v for v in json.loads(VARIANTS.read_text())["households"] + } + existing = json.loads((RUN / "reference_exclusions.json").read_text())["exclusions"] + existing_keys = {(e["scenario_id"], e["variable"]): e for e in existing} + reference = pd.read_csv(RUN / "reference_outputs.csv").set_index( + ["scenario_id", "variable"] + )["value"] + + moved = sweep[sweep["liability_moved"]] + proposals, already = [], [] + for _, row in moved.iterrows(): + sid, variable = row["scenario_id"], row["variable"] + key = (sid, variable) + household = households[sid] + variant = variants[sid] + assert abs(variant["liability"] - household["liability"]["withheld"]) < 1e-6 + assert abs(variant["liability_outputs"][variable] - row["liability"]) < 1e-6 + if key in existing_keys: + entry = existing_keys[key] + already.append( + { + "scenario_id": sid, + "variable": variable, + "existing_reason_code": entry["reason_code"], + "existing_basis": entry.get("root_cause") + or entry.get("unlisted_input"), + "reference": float(reference[key]), + "engine_value_on_2_15_17": float(row["baseline"]), + "liability_reading_value": float(row["liability"]), + "zero_reading_value": float(row["zero"]), + "note_to_append": already_note(row, household, variant), + } + ) + continue + assert abs(float(reference[key]) - float(row["baseline"])) <= 1e-3, key + assert household["liability"]["converged"] and household["net"]["converged"] + base = household["baseline"] + proposals.append( + { + "scenario_id": sid, + "variable": variable, + "reason_code": "reference_depends_on_unlisted_input", + "alternative_reading": reading_text( + household["state"], base, variant["liability"] + ), + "frozen_value": float(reference[key]), + "alternative_value": float(row["liability"]), + "engine_version": ENGINE, + "decided_on": DRAFTED_ON, + "decided_by": "developer", + "unlisted_input": UNLISTED_INPUT, + "note": note_text(sid, row, household, variant), + } + ) + + payload = { + "schema_version": 1, + "status": ( + "proposed 2026-10-05; changes published scores, so it waits for Max's " + "ruling (cos decision). decided_on is the draft date; a release sets it to " + "the ruling's date." + ), + "basis": ( + "policybench/reference_exclusions.py: an output is excluded for every " + "model when its reference depends on an engine input the prompt never " + "listed and a careful reader could take the stated facts the other way." + ), + "exclusions": proposals, + "already_excluded": already, + "readings_moving_no_further_scored_output": sorted( + reading + for reading in ("net", "zero") + if set( + map( + tuple, + sweep[sweep[f"{reading}_moved"] & ~sweep["excluded"]][ + ["scenario_id", "variable"] + ].values, + ) + ) + <= {(p["scenario_id"], p["variable"]) for p in proposals} + ), + } + OUT.write_text(json.dumps(payload, indent=2) + "\n") + print(f"{len(proposals)} proposed, {len(already)} already excluded -> {OUT}") + + +if __name__ == "__main__": + main() diff --git a/reference_audit/2026-10-05/scripts/sweep_salt_withholding.py b/reference_audit/2026-10-05/scripts/sweep_salt_withholding.py new file mode 100644 index 00000000..065a53b6 --- /dev/null +++ b/reference_audit/2026-10-05/scripts/sweep_salt_withholding.py @@ -0,0 +1,363 @@ +"""Recompute every PolicyBench reference with the state income tax in SALT read three ways. + +policyengine-us 2.15.17 fills the state income tax part of the federal SALT deduction +(26 U.S.C. 164(a)(3)) with ``state_withheld_income_tax``, which adds per-state +``*_withheld_income_tax`` estimates (parameters/gov/states/household/ +state_withheld_income_tax.yaml). Each estimate is a formula of the person's federal AGI +(for Massachusetts, 5% of AGI above the $4,400 single exemption), not the household's +state liability, and no PolicyBench prompt states state income tax withheld or paid. + +The reference system is the one that built the published references: policyengine-us +2.15.17 plus ``latest_final`` (the nine pre-freeze-law conventions and the Maryland +output-scope adapter), on households built by ``Scenario.to_pe_household``. The script +first recomputes every output under it and checks the result against the published +reference CSV. It then reruns every household under three readings of "state income +tax paid in 2026", each fed in as ``state_withheld_income_tax`` (the tax-unit input that +SALT and the state formulas that read SALT or withholding consume): + +``liability`` + The household pays its 2026 state income tax liability during 2026: the engine's + own state income tax before refundable credits. Maryland county tax is added + (2.15.17 sends it to SALT only through the withholding proxy; the published + output excludes it) and NYC tax is removed (it reaches SALT through + ``local_income_tax``). Because a state's tax can depend on federal tax or on the + federal SALT deduction, the input is iterated to a fixed point; the trace records + how many passes each household needed. +``net`` + As ``liability``, net of state refundable credits and floored at zero. +``zero`` + The prompt's "treat any unlisted numeric input as 0": no state income tax was + withheld or paid in 2026, so SALT takes the larger of local income tax and the + engine's general sales tax (164(b)(5)). + +Run from a policybench checkout with the policyengine-us 2.15.17 venv: + + PYTHONDONTWRITEBYTECODE=1 OPENBLAS_NUM_THREADS=1 PYTHONPATH= \\ + /.venv-pe21517/bin/python reference_audit/2026-10-05/scripts/sweep_salt_withholding.py \\ + --out-dir reference_audit/2026-10-05/verification +""" + +from __future__ import annotations + +import argparse +import copy +import importlib.util +import json +import shutil +import sys +import tempfile +from concurrent.futures import ProcessPoolExecutor +from importlib.metadata import version +from pathlib import Path + +import pandas as pd + +ROOT = Path(__file__).resolve().parents[3] +RUN = ( + ROOT + / "paper/snapshot/20260501/runs/us_full_run_20260612_policyengine_4_16_1_populace" +) +AUDIT_0928 = ROOT / "reference_audit/2026-09-28" +AUDIT_0922 = ROOT / "reference_audit/2026-09-22" +YEAR = 2026 +PERIOD = str(YEAR) +BINARY_SUFFIXES = ("_eligible",) +TOLERANCE = 1.0 +# sweep.py's rename for the 1.755.4 harness; sweep_latest.py kept it on 2.15.17. +RENAME = {"partnership_se_income": "partnership_self_employment_net_earnings"} +MAX_ITERATIONS = 25 +CONVERGED = 0.005 +READINGS = ("liability", "net", "zero") +DIAGNOSTICS = ( + "adjusted_gross_income", + "tax_unit_taxable_social_security", + "tax_unit_itemizes", + "standard_deduction", + "itemized_taxable_income_deductions", + "real_estate_taxes", + "state_withheld_income_tax", + "local_income_tax", + "state_sales_tax", + "local_sales_tax", + "state_and_local_sales_or_income_tax", + "salt", + "salt_cap", + "salt_deduction", + "state_income_tax_before_refundable_credits", + "md_local_income_tax_before_refundable_credits", + "nyc_income_tax_before_refundable_credits", + "state_refundable_credits", + "employee_state_payroll_tax", + "income_tax_before_refundable_credits", +) + +_SYSTEM = None +_FIX_DIR = None + + +def _assemble_fixes() -> Path: + """latest_final and its parts, plus the sales tax table the IRS module reads.""" + target = Path(tempfile.mkdtemp(prefix="salt_withholding_fixes_")) + for path in (AUDIT_0928 / "fixes").glob("*.py"): + shutil.copy2(path, target / path.name) + shutil.copy2(AUDIT_0922 / "fixes/r19_irs_sales_tax_2025.json", target) + return target + + +def _load_reform(fix_dir: Path): + path = fix_dir / "latest_final.py" + spec = importlib.util.spec_from_file_location("latest_final", path) + module = importlib.util.module_from_spec(spec) + sys.modules["latest_final"] = module + spec.loader.exec_module(module) + return module.reform + + +def _system(): + global _SYSTEM, _FIX_DIR + if _SYSTEM is None: + from policyengine_us import CountryTaxBenefitSystem + + _FIX_DIR = _assemble_fixes() + _SYSTEM = CountryTaxBenefitSystem(reform=_load_reform(_FIX_DIR)) + return _SYSTEM + + +def build_situation(scenario) -> dict: + situation = scenario.to_pe_household() + for person in situation["people"].values(): + for old, new in RENAME.items(): + if old in person: + person[new] = person.pop(old) + return situation + + +def _tax_unit_value(sim, variable: str) -> float: + try: + return float(sim.calculate(variable, YEAR).sum()) + except Exception: # noqa: BLE001 - diagnostics only; a missing variable is None + return float("nan") + + +def _salt_income_tax(sim, reading: str) -> float: + """The state (and Maryland county) income tax a reading says was paid in 2026.""" + if reading == "zero": + return 0.0 + state = _tax_unit_value(sim, "state_income_tax_before_refundable_credits") + md_county = _tax_unit_value(sim, "md_local_income_tax_before_refundable_credits") + nyc = _tax_unit_value(sim, "nyc_income_tax_before_refundable_credits") + amount = state + md_county - nyc + if reading == "net": + amount -= _tax_unit_value(sim, "state_refundable_credits") + return max(0.0, amount) + + +def _outputs(sim, scenario, variables) -> dict[str, float]: + from policybench.ground_truth import _extract_person_value, _pe_variable_for_output + + values = {} + for variable in variables: + pe_variable = _pe_variable_for_output(variable, "us") + values[variable] = float( + _extract_person_value(sim.calculate(pe_variable, YEAR), scenario, variable) + ) + return values + + +def _diagnostics(sim) -> dict[str, float]: + return {name: _tax_unit_value(sim, name) for name in DIAGNOSTICS} + + +def _simulate(situation: dict, withheld: float | None): + from policyengine_us import Simulation + + situation = copy.deepcopy(situation) + if withheld is not None: + situation["tax_units"]["tax_unit"]["state_withheld_income_tax"] = { + PERIOD: withheld + } + return Simulation(tax_benefit_system=_system(), situation=situation) + + +def sweep_scenario(args: tuple[str, list[str]]) -> dict: + """Baseline and the three readings for one household.""" + from policybench.scenarios import scenario_from_dict + + scenario_json, variables = args + scenario = scenario_from_dict(json.loads(scenario_json)) + situation = build_situation(scenario) + + base = _simulate(situation, None) + result = { + "scenario_id": scenario.id, + "state": scenario.state, + "baseline": _outputs(base, scenario, variables), + "baseline_diagnostics": _diagnostics(base), + "readings": {}, + } + for reading in READINGS: + trace = [] + if reading == "zero": + withheld = 0.0 + sim = _simulate(situation, withheld) + trace.append({"withheld": withheld, "implied": 0.0}) + converged = True + else: + withheld = _salt_income_tax(base, reading) + converged = False + for _ in range(MAX_ITERATIONS): + sim = _simulate(situation, withheld) + implied = _salt_income_tax(sim, reading) + trace.append({"withheld": withheld, "implied": implied}) + if abs(implied - withheld) < CONVERGED: + converged = True + break + withheld = implied + result["readings"][reading] = { + "withheld": withheld, + "converged": converged, + "iterations": len(trace), + "trace": trace, + "outputs": _outputs(sim, scenario, variables), + "diagnostics": _diagnostics(sim), + } + return result + + +def main() -> None: + parser = argparse.ArgumentParser() + parser.add_argument("--out-dir", required=True) + parser.add_argument("--scenarios", nargs="*") + parser.add_argument("--workers", type=int, default=6) + args = parser.parse_args() + + from policybench.scenarios import scenario_from_dict + from policybench.spec import expand_programs_for_scenario + + out_dir = Path(args.out_dir) + out_dir.mkdir(parents=True, exist_ok=True) + meta = json.loads((RUN / "reference_outputs.csv.meta.json").read_text()) + programs = meta["programs"] + reference = pd.read_csv(RUN / "reference_outputs.csv") + indexed = reference.set_index(["scenario_id", "variable"])["value"] + exclusions = json.loads((RUN / "reference_exclusions.json").read_text())[ + "exclusions" + ] + excluded = {(e["scenario_id"], e["variable"]): e for e in exclusions} + scenarios = pd.read_csv(RUN / "scenarios.csv") + if args.scenarios: + scenarios = scenarios[scenarios["scenario_id"].isin(args.scenarios)] + + jobs = [] + for _, row in scenarios.iterrows(): + scenario = scenario_from_dict(json.loads(row["scenario_json"])) + variables = [ + v + for v in expand_programs_for_scenario(programs, scenario) + if (scenario.id, v) in indexed.index + ] + jobs.append((row["scenario_json"], variables)) + + engine = version("policyengine-us") + print(f"policyengine-us {engine}; {len(jobs)} households", flush=True) + with ProcessPoolExecutor(max_workers=args.workers) as pool: + results = list(pool.map(sweep_scenario, jobs)) + results.sort(key=lambda r: r["scenario_id"]) + + rows = [] + for result in results: + sid = result["scenario_id"] + for variable, base in result["baseline"].items(): + key = (sid, variable) + ref = float(indexed[key]) + entry = excluded.get(key) + binary = variable.endswith(BINARY_SUFFIXES) + row = { + "scenario_id": sid, + "state": result["state"], + "variable": variable, + "reference": ref, + "baseline": base, + "baseline_matches_reference": ( + round(base) == round(ref) if binary else abs(base - ref) <= 1e-3 + ), + "excluded": entry is not None, + "excluded_reason": entry["reason_code"] if entry else "", + } + for reading in READINGS: + value = result["readings"][reading]["outputs"][variable] + delta = value - base + row[reading] = value + row[f"{reading}_delta"] = delta + row[f"{reading}_moved"] = ( + round(value) != round(base) if binary else abs(delta) > TOLERANCE + ) + rows.append(row) + table = pd.DataFrame(rows) + table.to_csv(out_dir / "sweep_salt_withholding.csv", index=False) + + households = [] + for result in results: + item = { + "scenario_id": result["scenario_id"], + "state": result["state"], + "baseline": result["baseline_diagnostics"], + } + for reading in READINGS: + r = result["readings"][reading] + item[reading] = { + "withheld": r["withheld"], + "converged": r["converged"], + "iterations": r["iterations"], + "trace": r["trace"], + "diagnostics": r["diagnostics"], + } + households.append(item) + (out_dir / "sweep_salt_withholding_households.json").write_text( + json.dumps( + {"policyengine_us": engine, "households": households}, + indent=1, + sort_keys=True, + ) + + "\n" + ) + + scored = table[~table["excluded"]] + mismatched = table[~table["baseline_matches_reference"] & ~table["excluded"]] + print( + f"baseline: {len(table)} outputs, {len(scored)} scored, " + f"{len(mismatched)} scored outputs differ from the published reference" + ) + if not mismatched.empty: + print(mismatched[["scenario_id", "variable", "reference", "baseline"]]) + unconverged = [ + (h["scenario_id"], reading) + for h in households + for reading in READINGS + if not h[reading]["converged"] + ] + print(f"unconverged: {unconverged}") + with pd.option_context("display.width", 220, "display.max_rows", 500): + for reading in READINGS: + moved = table[table[f"{reading}_moved"]] + print( + f"\n{reading}: {len(moved)} outputs move " + f"({int((~moved['excluded']).sum())} scored)" + ) + print( + moved[ + [ + "scenario_id", + "state", + "variable", + "baseline", + reading, + f"{reading}_delta", + "excluded", + ] + ].to_string(index=False) + ) + + +if __name__ == "__main__": + main() diff --git a/reference_audit/2026-10-05/scripts/variants.py b/reference_audit/2026-10-05/scripts/variants.py new file mode 100644 index 00000000..16904448 --- /dev/null +++ b/reference_audit/2026-10-05/scripts/variants.py @@ -0,0 +1,350 @@ +"""Secondary readings behind the numbers the proposed records' notes cite. + +sweep_salt_withholding.py settles which outputs the state income tax in SALT moves. +This script computes the side values the records and the README quote, on the same +reference system (policyengine-us 2.15.17 + latest_final) and the same households: + +``corrected_liability`` + The liability reading with the state liability an existing engine-defect record + corrects: scenario_081's Massachusetts tax at r22's corrected $8,232.900391 and + scenario_022's California tax at r11's corrected $1,968.80542 (both recorded on + 1.755.4; r11 was not ported to 2.15.17). +``payroll_in_salt`` + Every household, with mandatory employee state payroll contributions + (``employee_state_payroll_tax``: CA SDI, MA/CT paid leave and the rest) added to + the income side of SALT, once on top of the withholding estimate and once on top + of the liability. policyengine-us 2.15.17 computes them for the payroll tax output + and leaves them out of SALT; Rev. Rul. 2025-4 treats state paid-leave + contributions as 164(a)(3) income taxes, and Trujillo v. Commissioner, 68 T.C. 670 + (1977), held the same for CA SDI. +``no_local_sales`` + Every household, with ``local_sales_tax`` at 0 (the engine sets it to 20% of the + state table amount, an estimate of an unlisted locality), on the reference and + under the zero reading. +``no_part_b`` + Every household, with each person's ``medicare_part_b_premium`` at 0. The engine + adds a modeled Part B premium to medical expenses for Medicare-eligible people the + prompt never says are enrolled; scenario_114 also under the liability reading and + the literal reading (no withholding, no local sales tax, no Part B). +``md_counties`` + scenario_068 and scenario_078 under the liability reading at each of Maryland's 24 + county rates (the county is not a benchmark input; 2.15.17 defaults to Allegany). +``r02_120`` + scenario_120 federal on 2.15.17 with r02's IRA fix (latest_alt_r02_ira_219g), under + the reference, liability and zero readings. + + PYTHONDONTWRITEBYTECODE=1 OPENBLAS_NUM_THREADS=1 PYTHONPATH= \\ + /.venv-pe21517/bin/python reference_audit/2026-10-05/scripts/variants.py \\ + --out reference_audit/2026-10-05/verification/variants.json +""" + +from __future__ import annotations + +import argparse +import copy +import importlib.util +import json +import shutil +import sys +from concurrent.futures import ProcessPoolExecutor +from pathlib import Path + +import pandas as pd + +sys.path.insert(0, str(Path(__file__).resolve().parent)) +import sweep_salt_withholding as base # noqa: E402 + +MD_COUNTIES = ( + "ALLEGANY_COUNTY_MD", + "ANNE_ARUNDEL_COUNTY_MD", + "BALTIMORE_COUNTY_MD", + "BALTIMORE_CITY_MD", + "CALVERT_COUNTY_MD", + "CAROLINE_COUNTY_MD", + "CARROLL_COUNTY_MD", + "CECIL_COUNTY_MD", + "CHARLES_COUNTY_MD", + "DORCHESTER_COUNTY_MD", + "FREDERICK_COUNTY_MD", + "GARRETT_COUNTY_MD", + "HARFORD_COUNTY_MD", + "HOWARD_COUNTY_MD", + "KENT_COUNTY_MD", + "MONTGOMERY_COUNTY_MD", + "PRINCE_GEORGE_S_COUNTY_MD", + "QUEEN_ANNE_S_COUNTY_MD", + "SOMERSET_COUNTY_MD", + "ST_MARY_S_COUNTY_MD", + "TALBOT_COUNTY_MD", + "WASHINGTON_COUNTY_MD", + "WICOMICO_COUNTY_MD", + "WORCESTER_COUNTY_MD", +) +CORRECTED_LIABILITY = {"scenario_081": 8232.900391, "scenario_022": 1968.80542} +FEDERAL = "federal_income_tax_before_refundable_credits" +STATE = "state_income_tax_before_refundable_credits" +_R02 = None + + +def _r02_system(): + global _R02 + if _R02 is None: + from policyengine_us import CountryTaxBenefitSystem + + base._system() # assembles the fix directory + fix_dir = base._FIX_DIR + for name in ("r02_ira_219g.py", "r02_ira_219g_v2.py"): + shutil.copy2(base.AUDIT_0922 / "fixes" / name, fix_dir / name) + path = fix_dir / "latest_alt_r02_ira_219g.py" + spec = importlib.util.spec_from_file_location("latest_alt_r02", path) + module = importlib.util.module_from_spec(spec) + sys.modules["latest_alt_r02"] = module + spec.loader.exec_module(module) + _R02 = CountryTaxBenefitSystem(reform=module.reform) + return _R02 + + +def _sim( + situation, *, withheld=None, tax_unit=None, people=None, household=None, system=None +): + from policyengine_us import Simulation + + situation = copy.deepcopy(situation) + tu = situation["tax_units"]["tax_unit"] + if withheld is not None: + tu["state_withheld_income_tax"] = {base.PERIOD: withheld} + for name, value in (tax_unit or {}).items(): + tu[name] = {base.PERIOD: value} + for person in situation["people"].values(): + for name, value in (people or {}).items(): + person[name] = {base.PERIOD: value} + for name, value in (household or {}).items(): + situation["households"]["household"][name] = {base.PERIOD: value} + return Simulation(tax_benefit_system=system or base._system(), situation=situation) + + +def _liability(sim) -> float: + return base._salt_income_tax(sim, "liability") + + +def _fixed_point(situation, **kwargs): + sim = _sim(situation, **kwargs) + withheld = _liability(sim) + for _ in range(base.MAX_ITERATIONS): + sim = _sim(situation, withheld=withheld, **kwargs) + implied = _liability(sim) + if abs(implied - withheld) < base.CONVERGED: + return sim, withheld + withheld = implied + raise RuntimeError("liability reading did not converge") + + +def household_variants(job) -> dict: + from policybench.scenarios import scenario_from_dict + + scenario_json, variables = job + scenario = scenario_from_dict(json.loads(scenario_json)) + situation = base.build_situation(scenario) + sid = scenario.id + + def outputs(sim): + return base._outputs(sim, scenario, variables) + + reference = _sim(situation) + estimate = base._tax_unit_value(reference, "state_withheld_income_tax") + payroll = base._tax_unit_value(reference, "employee_state_payroll_tax") + liability_sim, liability = _fixed_point(situation) + result = { + "scenario_id": sid, + "state": scenario.state, + "estimate": estimate, + "liability": liability, + "employee_state_payroll_tax": payroll, + "local_sales_tax": base._tax_unit_value(reference, "local_sales_tax"), + "medicare_part_b_premium": float( + reference.calculate("medicare_part_b_premium", base.YEAR).sum() + ), + "reference": outputs(reference), + "liability_outputs": outputs(liability_sim), + "payroll_in_salt": { + "estimate": outputs(_sim(situation, withheld=estimate + payroll)), + "liability": outputs(_sim(situation, withheld=liability + payroll)), + }, + "no_local_sales": { + "reference": outputs(_sim(situation, tax_unit={"local_sales_tax": 0.0})), + "zero": outputs( + _sim(situation, withheld=0.0, tax_unit={"local_sales_tax": 0.0}) + ), + }, + "no_part_b": { + "reference": outputs( + _sim(situation, people={"medicare_part_b_premium": 0.0}) + ), + }, + } + if sid in CORRECTED_LIABILITY: + result["corrected_liability"] = { + "withheld": CORRECTED_LIABILITY[sid], + "outputs": outputs(_sim(situation, withheld=CORRECTED_LIABILITY[sid])), + } + if sid == "scenario_114": + no_b = {"medicare_part_b_premium": 0.0} + sim, withheld = _fixed_point(situation, people=no_b) + result["no_part_b"]["liability"] = {"withheld": withheld, **outputs(sim)} + literal = _sim( + situation, withheld=0.0, tax_unit={"local_sales_tax": 0.0}, people=no_b + ) + result["no_part_b"]["literal"] = outputs(literal) + result["no_part_b"]["literal_itemizes"] = base._tax_unit_value( + literal, "tax_unit_itemizes" + ) + if scenario.state == "MD": + counties = {} + for county in MD_COUNTIES: + sim, withheld = _fixed_point(situation, household={"county": county}) + counties[county] = { + "withheld": withheld, + FEDERAL: outputs(sim)[FEDERAL], + "reference_federal": outputs( + _sim(situation, household={"county": county}) + )[FEDERAL], + } + result["md_counties"] = counties + if sid == "scenario_120": + system = _r02_system() + r02_ref = _sim(situation, system=system) + r02_liability = base._salt_income_tax(r02_ref, "liability") + result["r02_120"] = { + "reference": outputs(r02_ref)[FEDERAL], + "liability": outputs( + _sim(situation, withheld=r02_liability, system=system) + )[FEDERAL], + "zero": outputs(_sim(situation, withheld=0.0, system=system))[FEDERAL], + } + return result + + +def moved(results, key_path) -> list[dict]: + rows = [] + for r in results: + node = r + for key in key_path: + node = node[key] + for variable, value in node.items(): + if not isinstance(value, float): + continue + ref = r["reference"][variable] + binary = variable.endswith(base.BINARY_SUFFIXES) + if (round(value) != round(ref)) if binary else abs(value - ref) > 1.0: + rows.append( + { + "scenario_id": r["scenario_id"], + "variable": variable, + "reference": ref, + "value": value, + "delta": value - ref, + } + ) + return rows + + +def main() -> None: + parser = argparse.ArgumentParser() + parser.add_argument("--out", required=True) + parser.add_argument("--workers", type=int, default=8) + args = parser.parse_args() + + from policybench.scenarios import scenario_from_dict + from policybench.spec import expand_programs_for_scenario + + meta = json.loads((base.RUN / "reference_outputs.csv.meta.json").read_text()) + reference = pd.read_csv(base.RUN / "reference_outputs.csv") + indexed = reference.set_index(["scenario_id", "variable"])["value"] + jobs = [] + for _, row in pd.read_csv(base.RUN / "scenarios.csv").iterrows(): + scenario = scenario_from_dict(json.loads(row["scenario_json"])) + variables = [ + v + for v in expand_programs_for_scenario(meta["programs"], scenario) + if (scenario.id, v) in indexed.index + ] + jobs.append((row["scenario_json"], variables)) + with ProcessPoolExecutor(max_workers=args.workers) as pool: + results = sorted( + pool.map(household_variants, jobs), key=lambda r: r["scenario_id"] + ) + + mismatched = [ + (r["scenario_id"], v) + for r in results + for v, value in r["reference"].items() + if abs(value - float(indexed[(r["scenario_id"], v)])) > 1e-3 + ] + excluded = { + (e["scenario_id"], e["variable"]) + for e in json.loads((base.RUN / "reference_exclusions.json").read_text())[ + "exclusions" + ] + } + mismatched = [k for k in mismatched if k not in excluded] + summary = { + "scored_reference_mismatches": mismatched, + "moved": { + "payroll_in_salt_estimate": moved(results, ["payroll_in_salt", "estimate"]), + "payroll_in_salt_liability": moved( + results, ["payroll_in_salt", "liability"] + ), + "no_local_sales_reference": moved(results, ["no_local_sales", "reference"]), + "no_local_sales_zero": moved(results, ["no_local_sales", "zero"]), + "no_part_b_reference": moved(results, ["no_part_b", "reference"]), + }, + "households_with_part_b": sorted( + r["scenario_id"] for r in results if r["medicare_part_b_premium"] > 0 + ), + } + for rows in summary["moved"].values(): + for row in rows: + row["excluded"] = (row["scenario_id"], row["variable"]) in excluded + Path(args.out).write_text( + json.dumps({"summary": summary, "households": results}, indent=1) + "\n" + ) + print(json.dumps(summary, indent=1)) + for r in results: + for key in ("corrected_liability", "md_counties", "r02_120"): + if key in r: + value = r[key] + if key == "corrected_liability": + value = { + "withheld": value["withheld"], + FEDERAL: value["outputs"][FEDERAL], + } + if key == "md_counties": + feds = [c[FEDERAL] for c in value.values()] + value = { + "min": min(feds), + "max": max(feds), + "allegany": value["ALLEGANY_COUNTY_MD"][FEDERAL], + "reference_range": [ + min(c["reference_federal"] for c in r[key].values()), + max(c["reference_federal"] for c in r[key].values()), + ], + } + print(r["scenario_id"], key, json.dumps(value)) + if r["scenario_id"] == "scenario_114": + print( + "scenario_114 no_part_b", + json.dumps( + { + k: ( + v + if not isinstance(v, dict) + else {x: v[x] for x in (FEDERAL, STATE) if x in v} + ) + for k, v in r["no_part_b"].items() + } + ), + ) + + +if __name__ == "__main__": + main() diff --git a/reference_audit/2026-10-05/verification/independent_reviews.json b/reference_audit/2026-10-05/verification/independent_reviews.json new file mode 100644 index 00000000..a6b07dbc --- /dev/null +++ b/reference_audit/2026-10-05/verification/independent_reviews.json @@ -0,0 +1,495 @@ +[ + { + "key": "mechanism", + "verdict": "confirmed_with_corrections", + "summary": "The finding holds. I read the policyengine-us 2.15.17 source, and the federal SALT deduction takes its state income tax part from a formula estimate of withholding computed from federal AGI. It does not use the household's state liability. Working without the engine, I rebuilt the five withholding estimates from the scenario inputs and the 2026 parameters, and each matches the sweep to within 0.1 cent. For 081, 0.05 x (174,088.1176 - 4,400) = 8,484.4059. I also rebuilt federal income tax before refundable credits for 022, 081 and 114 under the reference, liability and zero readings, and all nine values match the engine to the cent. Each change equals the household's marginal rate times the change in SALT; the QBI taxable-income cap, the senior deduction and the itemize-or-not choice never bind. On the iteration: every household and reading converged on the first pass (300 of 300), so the fixed-point loop never actually had to iterate. Among the five states, the only channels by which state tax could depend on SALT are the federal itemization flag, Virginia above its applicable amount, and California's dependent-care credit. None of them applies to these households. I found no error in the numbers. The corrections are caveats: (a) the liability readings for 022 and 081 use engine state liabilities that the frozen run already excludes as engine defects; the proposed notes say so; (b) the variable's label is misleading; (c) one Montana formula reads its own withholding estimate directly, so the sweep's override would not reach it. None of these changes which outputs move.", + "findings": [ + { + "claim": "The reference SALT uses the withholding estimate, not state liability.", + "status": "verified", + "evidence": "Path through the 2.15.17 code: salt_deduction.py:16 takes salt and caps it at salt_cap (lines 22-23). salt.py:11 adds the list in sources.yaml:3-5, which is [state_and_local_sales_or_income_tax, real_estate_taxes]. state_and_local_sales_or_income_tax.py:13-17 returns max(state_withheld_income_tax + local_income_tax, state_sales_tax + local_sales_tax). state_withheld_income_tax.py:10 has no formula: it adds the 44 per-state *_withheld_income_tax variables listed in parameters/gov/states/household/state_withheld_income_tax.yaml:6-54. Each per-state formula reads only adjusted_gross_income_person and parameters: ma_withheld_income_tax.py:13-19, ca:13-17, va:13-17, md:13-47, ct:13-19. In all five baselines, state_and_local_sales_or_income_tax equals state_withheld_income_tax and differs from state_income_tax_before_refundable_credits: CA 6,058.85 vs 2,505.87; MA 8,484.41 vs 8,238.41; VA 5,367.30 vs 3,514.15; MD 15,791.66 vs 6,936.88 + 4,358.51 county; CT 12,010.05 vs 11,917.18." + }, + { + "claim": "salt_cap and the taxable-income limit do not change the result for the five households, except that the cap binds for 078 in the reference.", + "status": "verified", + "evidence": "salt_cap.py:13-25: cap 40,400 single for 2026, cut by 30% of MAGI above 505,000, with a 10,000 floor (values read from the reference parameter tree). All five AGIs are below 235,000, so the cap is 40,400. salt_deduction.py:17-21 also limits SALT to AGI minus exemptions, which never binds. In 078 the reference SALT of 42,251.66 exceeds the cap and is cut to 40,400. Under the liability reading SALT is 37,755.39, below the cap: 0.24 x 2,644.61 = 634.71, which matches the sweep." + }, + { + "claim": "081 MA: $8,484.41 = 5% x (174,088.12 - 4,400).", + "status": "verified", + "evidence": "Hand AGI = 175,002 + 110.1176 + 56 - 1,080 = 174,088.1176 (engine float32: 174,088.125). part_b.yaml gives 0.05 from 2020 on; exemptions/personal.yaml gives SINGLE 4,400 from 2015 on; no convention touches either. 0.05 x 169,688.1176 = 8,484.4059 (sweep 8,484.4062). Gap to the engine's MA liability: 8,484.41 - 8,238.41 = 246.00 = 5% x 4,920. Reading ma_part_b_taxable_income_deductions.py:45-50, the liability taxes Part B income without netting the $1,080 short-term loss and subtracts $6,000 of deductions (FICA plus rent). I did not read the cap parameters for those two deductions." + }, + { + "claim": "022 CA withholding estimate is $6,058.85 with the c_ca_hold_2025 values.", + "status": "verified", + "evidence": "Hand AGI = 91,524.4121 + taxable SS 17,624.75 (0.85 x 20,735, capped) = 109,149.1621. latest_c_ca_hold_2025.py:97 sets the standard deduction to 5,706; lines 53-61 hold the 2025 bracket thresholds; the rates come from rates/single.yaml. The schedule applied to 103,443.16 gives 6,058.8521, equal to the sweep. Without the convention, 2.15.17 alone uses a standard deduction of 5,835.31 and uprated thresholds, giving 5,966.12. So the convention matters, and the sweep used it." + }, + { + "claim": "114 VA withholding estimate is $5,367.30.", + "status": "verified", + "evidence": "Hand AGI = 86,743.766 + taxable SS 19,828.80 = 106,572.5656. deductions/standard.yaml SINGLE is 8,750 from 2025-01-01 (next change 2027); rates.yaml is 2/3/5/5.75% at 0/3k/5k/17k. 720 + 0.0575 x 80,822.57 = 5,367.2975 (sweep 5,367.2974). No convention changes VA." + }, + { + "claim": "078 MD withholding estimate is $15,791.66 with c_md_2026.", + "status": "verified", + "evidence": "Hand AGI = 198,505 + 1,631.9117 = 200,136.9117. latest_c_md_2026.py:34 sets deductions.standard.max SINGLE to 3,400 for 2026 (2.15.17 alone: 2,800). Reduced income 196,736.91 gives state tax 9,830.53 on rates/single.yaml. County tax is 0.0303 x 196,736.91 = 5,961.13 at the Allegany flat rate; the engine's county_str is ALLEGANY_COUNTY_MD, and md_withheld_income_tax.py:30-47 falls back to it. Total 15,791.6586 (sweep 15,791.6582). Without the convention the estimate is 15,842.84." + }, + { + "claim": "120 CT withholding estimate is $12,010.05.", + "status": "verified", + "evidence": "Hand AGI = 234,385.356. I reproduced the engine's treatment: the 401(k) deferral reduces wages, and the farm-rent loss (2,446.59) and the IRA contribution (28.85) come off as above-the-line deductions, matching irs_gross_income - AGI = 2,475.44 in the engine. personal/max_amount.yaml SINGLE is 15,000; rates/single.yaml for 2024 on is 2/4.5/5.5/6/6.5/6.9/6.99%. Tax on 219,385.36 = 12,010.0481 (sweep 12,010.0488). The IRA deduction is the known r02_ira_219g defect, already the exclusion reason for this output." + }, + { + "claim": "022 federal income tax before refundable credits: reference 11,113.57, liability 11,895.23, zero 12,192.29.", + "status": "verified", + "evidence": "From first principles: itemized deductions = SALT 14,887.85 (8,829 + 6,058.85) + charitable 14,847.67 (the 0.5% x AGI floor of 545.75 comes off the $700 non-cash gift first, per charitable_deduction.py:50-75) + medical 0. The medical expenses are 5,350.80: 2,416 of premiums + 2,434.80 of modeled Part B (12 x 202.90) + 500; this is under the 7.5% floor of 8,186.19, and the OTC expenses are excluded per itemized_medical_expenses.py:25-28. Total 29,735.52, which beats the 18,150 standard deduction. Senior deduction = 6,000 - 0.06 x 34,149.16 = 3,951.05. QBI deduction = 0.2 x 4,550 of rental income = 910; qbi/income_definition.yaml includes rental_income, and the cap of 15,092.52 does not bind. Taxable income 74,552.59 on the 2026 brackets (12,400/50,400/105,700/201,775...) gives 11,113.57. Liability reading: SALT 11,334.87, taxable income 78,105.58, tax 11,895.23. Zero reading: SALT takes sales tax 1,155.60, giving 9,984.60, taxable income 79,455.85, tax 12,192.29. All match the engine to within 0.1 cent. Delta = 0.22 x 3,552.98 = 781.66." + }, + { + "claim": "081 federal income tax before refundable credits: reference 26,932.27, liability 26,991.31, zero 28,763.81.", + "status": "verified", + "evidence": "Itemized deductions = SALT 14,127.41 + mortgage interest 16,900 = 31,027.41; medical 2,000 is under the 13,056.61 floor. No senior deduction (age 30). The auto-loan interest deduction phases out completely (engine 0). QBI deduction = 0.2 x 6.2225 of REIT income = 1.24. Taxable income 143,059.47 gives 17,966 + 0.24 x 37,359.47 = 26,932.27. Liability reading: SALT 13,881.41, taxable income 143,305.47, tax 26,991.31. Zero reading: SALT 6,496 (sales tax 853), taxable income 150,690.87, tax 28,763.81. Delta = 0.24 x 246 = 59.04. NIIT, AMT and nonrefundable credits are 0 in the engine." + }, + { + "claim": "114 federal income tax before refundable credits: reference 10,729.61, liability 11,137.31, zero 11,758.09.", + "status": "verified", + "evidence": "Itemized deductions = SALT 9,431.59 + charitable 10,913.78 + medical 4,441.86 = 24,787.23. Medical: 10,000 + 2,434.80 of modeled Part B = 12,434.80, minus the 7,992.94 floor. Senior deduction = 6,000 - 0.06 x 31,572.57 = 4,105.65. QBI deduction = 0.2 x 24,361.77 = 4,872.35, against a cap of 15,535.94; taxable income is far below the 201,750 phase-out start. Taxable income 72,807.33 gives 10,729.61. Liability reading: taxable income 74,660.49, tax 11,137.31. Zero reading: SALT 4,756.69 (sales tax 692.40), taxable income 77,482.23, tax 11,758.09. Under zero the household still itemizes: 20,112 vs 18,150 + 1,000 non-itemizer charitable deduction. Delta = 0.22 x 1,853.15 = 407.69." + }, + { + "claim": "Neither the QBI taxable-income limit nor anything else interacts with itemized deductions enough to bend the deltas.", + "status": "verified", + "evidence": "taxable_income_less_qbid.py:14-32 subtracts itemized deductions, so the QBI cap (20% of taxable income) does move with SALT. In every reading the cap stays between 15,092 and 30,138, far above 20% x QBI (910, 1.24 and 4,872.35). The SSTB/W-2 phase-in starts at 201,750 of taxable income. The senior deduction depends only on MAGI (additional_senior_deduction_magi.py:16-26). The charitable and medical floors depend on AGI only. The OBBBA 2/37 itemized limitation (itemized_taxable_income_deductions_reduction.py:26-39) applies only above 640,600. The itemize choice compares federal income_tax between branches (tax_unit_itemizes.py:15-36, tax_liability_if_itemizing.py:11-17) and never flips. So each delta is exactly the marginal rate times the change in SALT; 120 under zero crosses from the 24% into the 32% bracket, and the sweep's 3,203.27 is consistent with that." + }, + { + "claim": "Only five outputs move, and no other output changes by even a cent; the baseline reproduces all 1,928 scored references.", + "status": "verified", + "evidence": "From sweep_salt_withholding.csv: 1,984 rows, 56 excluded. The maximum |baseline - reference| over scored rows is 0.0. In each of the three readings exactly five rows have |delta| > 0.005, all federal_income_tax_before_refundable_credits for 022/078/081/114/120, and the maximum |delta| among all other rows is exactly 0.0. Only 9 of 100 households itemize, and 4 of those have $0 federal tax." + }, + { + "claim": "The iteration in sweep_salt_withholding.py is sound, and for these states the liability is not circular in practice.", + "status": "verified", + "evidence": "sweep_salt_withholding.py:139-149 computes state + MD county - NYC (net also subtracts refundable credits, floored at 0); lines 197-212 run the fixed point with tolerance 0.005 and at most 25 iterations. All 100 households converged at iteration 1 for both liability and net (I counted from the households JSON), so the loop never had to iterate. Channels by state: MA's medical exemption (ma_part_b_taxable_income_exemption.py:36-40) depends only on the federal itemize flag; its charitable deduction (ma_part_b_taxable_income_deductions.py:42) uses the federal charitable deduction, which has no SALT term. CA itemized deductions = itemized_deductions_less_salt + real_estate_taxes (ca_itemized_deductions_pre_limitation.py:16-20), so no state income tax enters; the CA dependent-care credit reads federal income_tax_before_credits (ca_federal_capped_cdcc.py:17), but 022 has no dependents. VA adds and then subtracts state_and_local_sales_or_income_tax (va_itemized_deductions.py:17-33), so it cancels below the applicable amount (332,700 single in 2025, versus 114's AGI of 106,573); only above that amount does va_reduced_itemized_deductions.py:89-98 make it circular. MD uses itemized_deductions_less_salt + capped_property_taxes (md_itemized_deductions.py:20-24) plus the federal itemize flag (md_deductions.py:29-30). A grep finds no CT read of federal SALT or federal tax. Elsewhere, CO (co_state_addback.py:18) and MO (mo_net_state_income_taxes.py:27) read state_withheld_income_tax directly and are genuinely circular, which is what the iteration handles; but the CO/MO households do not itemize." + }, + { + "claim": "Montana's federal-tax deduction reads mt_withheld_income_tax directly, so the sweep's tax-unit override does not reach it.", + "status": "new_issue", + "evidence": "mt_federal_income_tax_deduction_for_federal_itemization.py:23-26 returns min(mt_withheld_income_tax, cap) as a 'federal income tax deduction'. That person-level variable is not replaced when the sweep sets the tax-unit state_withheld_income_tax. It has no effect here: the only MT household, scenario_100, has $0 withholding and does not itemize. Whether this variable is live in 2026 Montana law is unverified." + }, + { + "claim": "The override also feeds benefit-program deductions.", + "status": "new_issue", + "evidence": "state_withheld_income_tax is also read by spm_unit_paycheck_withholdings.py:13, ca_scc_general_assistance_earned_income_deductions.py:26, the CA Riverside general relief sources.yaml:4, and the IL AABD exemption sources.yaml:4. Setting the input therefore changes those too. No scored output moved (max delta 0.0), so the result is unaffected." + }, + { + "claim": "state_withheld_income_tax carries the label 'state income tax before refundable credits'.", + "status": "new_issue", + "evidence": "state_withheld_income_tax.py:7 uses that label, but the variable is the AGI-formula withholding estimate. The mislabel invites exactly the misreading this finding corrects, so any write-up should name the formulas, not the label." + }, + { + "claim": "The liability-reading alternatives for 022 and 081 use engine state liabilities that carry known defects.", + "status": "verified", + "evidence": "reference_exclusions.json already excludes 022's state output (r11_ca_itemized_conformity: frozen 2,439.65, alternative 1,968.81 on 1.755.4) and 081's (r22_ma_part_a_loss_offset: corrected 8,232.90). The proposed records disclose both. My hand recompute with the corrected 081 liability gives 26,992.6335, or 26,992.6352 with the engine's float32 AGI. That is $26,992.63 rather than the stated $26,992.64, a sub-cent rounding effect. For 022, a corrected CA liability (an approximation I did not run on 2.15.17: about 2,035) would put the alternative near 11,999 rather than 11,895.23. The direction stated in the note is correct, since the corrected liability is still above the 1,155.60 sales-tax alternative." + } + ], + "corrections_required": [ + "scenario_081 proposed note: with the corrected MA liability (8,232.90) the hand value is $26,992.63; $26,992.64 comes from the engine's float32 AGI (26,992.6352). Either value is fine, but say which precision it uses.", + "In any write-up, do not quote the variable's label: state_withheld_income_tax.py:7 calls it 'state income tax before refundable credits', but it is the sum of the per-state formula withholding estimates listed in parameters/gov/states/household/state_withheld_income_tax.yaml.", + "The sweep's write-up should say the fixed-point iteration never had to iterate: 300 of 300 household-readings converged on the first pass. Among these five states, the only ways state tax could depend on SALT are the federal itemization flag, Virginia above its applicable amount, and California's CDCC cap, and none applies to the itemizing households. Saying 'iterated to a fixed point' without this overstates what the iteration did.", + "Optional caveat for scenario_022's alternative value: the liability reading inherits the r11 California itemized-deduction defect, so a corrected CA liability would put the alternative near $11,999 (my estimate, not run on 2.15.17) rather than $11,895.23. The exclusion decision does not change." + ], + "follow_ups": [ + "Check whether mt_federal_income_tax_deduction_for_federal_itemization (variables/gov/states/mt/tax/income/deductions/itemized/federal_itemization/mt_federal_income_tax_deduction_for_federal_itemization.py:23) is live for 2026. If so, it is an engine defect: it uses Montana's own withholding estimate as the federal-tax deduction. It is also a gap in any override that sets only the tax-unit state_withheld_income_tax.", + "Consider an upstream policyengine-us issue: the federal SALT income-tax part comes from AGI-formula withholding proxies (state_withheld_income_tax.yaml), and the variable's label wrongly reads 'state income tax before refundable credits'.", + "If an exact alternative value is wanted for scenario_022 under a corrected California liability, port r11_ca_itemized_conformity_v2 to 2.15.17 and rerun the liability reading." + ], + "artifacts": [ + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/mechanism/handcalc.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/mechanism/handcalc_output.txt", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/mechanism/engine_dump.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/mechanism/engine_dump.json" + ] + }, + { + "key": "differential", + "verdict": "confirmed", + "summary": "I built a separate harness from scratch and it confirms the finding exactly. It does not import or copy sweep_salt_withholding.py, and it uses a different mechanism. The main sweep sets the tax-unit input state_withheld_income_tax. Mine sets the per-person input _withheld_income_tax on the tax-unit head and 0 on every other member. For the \"liability\" reading I built the state amount independently: I grouped the reference system's gov.states.household.state_income_tax_before_refundable_credits list by state prefix, dropped NYC (which already reaches SALT through local_income_tax), and added md_local_income_tax_before_refundable_credits for Maryland. Each household was iterated to a fixed point from two starting values, the baseline liability and 0.\n\nReproduction checks, all 100 households on policyengine-us 2.15.17 / core 3.32.8 with latest_final:\n- My baseline matches all 1,928 scored references in reference_outputs.csv exactly (max |diff| 0).\n- Against sweep_salt_withholding.csv, my baseline, liability and zero values are bit-identical to the main sweep for all 1,984 outputs (max |diff| 0.0 in each column). No output differs by more than $0.01.\n\nMoved outputs: the set moving by more than $1 against baseline is identical to the main sweep's under both readings, and it is the same five under each. All five are federal_income_tax_before_refundable_credits:\n- 022 CA: 11113.57 -> 11895.23 (liability) / 12192.29 (zero)\n- 078 MD (already excluded): 24164.46 -> 24799.16 / 27290.70\n- 081 MA: 26932.27 -> 26991.31 / 28763.81\n- 114 VA: 10729.61 -> 11137.31 / 11758.09\n- 120 CT (already excluded): 40416.67 -> 40438.95 / 43619.93\n\nNo other output changes by more than 1e-9.\n\nThe per-household withholding at the fixed point equals the main sweep's \"withheld\" value in all 100 households. Changing the withholding input never changes any state's liability (max change 0 across 79 households in states that have a withholding variable). So the fixed point is reached at once (1 iteration from the baseline start, at most 2 from 0) and is the same from both starts.\n\nMontana question: mt_federal_income_tax_deduction_for_federal_itemization is the only thing that reads a per-state withholding variable directly, so it is where the two mechanisms could differ. It cannot change any output. Its chain ends at state_itemized_deductions, which no variable or parameter in 2.15.17 reads. For the only MT household (scenario_100) the withholding estimate and the MT liability are both 0. A diagnostic run of that household with the tax-unit mechanism gave identical outputs.", + "findings": [ + { + "claim": "Baseline (reference system = policyengine-us 2.15.17 + latest_final) reproduces all 1,928 scored references", + "status": "verified", + "evidence": "compare.log: scored 1928 (1984 minus 56 exclusions loaded with policybench.reference_exclusions.load_reference_exclusions); exact float equality 1928/1928, max |diff| 0. Outputs computed as in sweep_latest.py:118-130 (scenario_from_dict -> to_pe_household, expand_programs_for_scenario with meta.json programs, _pe_variable_for_output, _extract_person_value, sim.calculate(var, 2026)). System built once per worker: CountryTaxBenefitSystem(reform=latest_final.reform), from a scratch copy of 2026-09-28/fixes plus 2026-09-22/fixes/r19_irs_sales_tax_2025.json. Of the 56 excluded rows, 19 differ from their frozen values, as expected (e.g. 120 CT federal frozen 40021.82 vs engine 40416.67)." + }, + { + "claim": "The partnership_se_income rename is needed for exactly one household", + "status": "verified", + "evidence": "Only scenario_064 (WI, head partnership_se_income=14000) carries it. In 2.15.17, partnership_se_income does not exist and partnership_self_employment_net_earnings does (run.log). Without the rename, Simulation raises SituationParsingError (probe_rename.py). My builder applies the same rename as sweep_latest.py:60-69." + }, + { + "claim": "Under the liability and zero readings only five outputs move, all federal_income_tax_before_refundable_credits (022, 078, 081, 114, 120), with the stated values", + "status": "verified", + "evidence": "compare.log: liability moves 5 outputs by more than $1, and 5 by more than 1e-9 (the same five). Deltas: 022 +781.657227, 078 +634.707031, 081 +59.039062, 114 +407.694336, 120 +22.285156. Zero deltas: +1078.714844, +3126.240234, +1831.537109, +1028.477539, +3203.265625. The moved set matches the main sweep under both readings (symmetric difference empty)." + }, + { + "claim": "The per-person per-state input mechanism and the main sweep's tax-unit input give the same values", + "status": "verified", + "evidence": "compare.log: mine vs sweep_salt_withholding.csv has 1984/1984 exactly equal values for each of baseline, liability and zero (max |diff| 0). households_fixed_point.csv: my fixed-point withholding equals the main sweep's liability.withheld in all 100 households. A self-check in the harness confirmed state_withheld_income_tax equals the value placed on the head, and is 0 under zero." + }, + { + "claim": "The liability fixed point is reached immediately and is unique", + "status": "verified", + "evidence": "Changing the withholding input never changed the state liability (max change 0 across readings, 79 households in states with a withholding variable). From the baseline start it converged in 1 iteration; from 0, in at most 2. Both starts give identical outputs (liability vs liability_from0 max |diff| 0)." + }, + { + "claim": "2.15.17 fills SALT's income part from state_withheld_income_tax, a sum of per-state formula estimates such as MA = 5% x (person AGI - 4,400)", + "status": "verified", + "evidence": "state_and_local_sales_or_income_tax.py takes max_(state_withheld_income_tax + local_income_tax, state_sales_tax + local_sales_tax). state_withheld_income_tax.py adds the list gov.states.household.state_withheld_income_tax (43 Person-level, defined_for-state variables). ma_withheld_income_tax.py computes rates.part_b * max(adjusted_gross_income_person - exemptions.personal['SINGLE'], 0); in 2026, part_b = 0.05 and the exemption = 4400. md_withheld_income_tax.py includes the county estimate. 49 of the 79 households in states with a withholding variable have a formula estimate that differs from the liability by more than $0.01." + }, + { + "claim": "Montana reads mt_withheld_income_tax directly, so the two mechanisms could differ there, but this cannot affect any output", + "status": "verified", + "evidence": "grep over variables/ and parameters/: the only direct reader of a per-state withholding variable is mt_federal_income_tax_deduction_for_federal_itemization.py:23. It feeds mt_itemized_deductions_for_federal_itemization_{indiv,joint} and then state_itemized_deductions.py:29-30. grep -w finds no reader of state_itemized_deductions in 2.15.17 variables or parameters, and the README in federal_itemization/ says these files 'are not applied in the final Montana income tax calculation'. For the only MT household (scenario_100) the mt_withheld estimate is 0 and the MT liability is 0. A tax-unit-input diagnostic run of scenario_100 gave outputs identical to mine." + }, + { + "claim": "Readers of the tax-unit state_withheld_income_tax see the same value under both mechanisms", + "status": "verified", + "evidence": "The tax-unit readers are CO co_state_addback, MO mo_net_state_income_taxes, spm_unit_paycheck_withholdings, the CA SCC GA deduction, CA Riverside GR sources and IL AABD sources. My mechanism makes the tax-unit sum equal the main sweep's input. In practice: CO 043 has 0 withholding, and MO 093 (formula 3408.52 vs liability 3388.25) does not itemize under any reading. No state output moves." + }, + { + "claim": "The 'minus NYC' adjustment and states without a withholding variable do not affect results here", + "status": "new_issue", + "evidence": "Not a defect; a coverage limit of the test data. No household has a nonzero local_income_tax or NYC tax, so the NYC branch is never exercised. 21 households (TX, FL, WA, NH, SD) have no _withheld_income_tax variable, and every one has a state liability of 0, including the WA capital-gains and NH entries in the state list. The two mechanisms are therefore equivalent on this sample but untested for NYC, WA or NH tax." + }, + { + "claim": "Only five federal outputs move", + "status": "new_issue", + "evidence": "Context, not a contradiction: six households itemize and see their SALT deduction change. The sixth, scenario_072 MI, drops from 973.28 to 814.00 under both readings because sales tax takes over, but its federal income tax before refundable credits is 0 in every reading, so no output moves. Of the remaining households in states with a withholding variable, under liability: 46 keep the same income-or-sales maximum, 26 change SALT but take the standard deduction both ways, and 1 (005) is held at the SALT cap (household_channels.csv)." + } + ], + "corrections_required": [], + "follow_ups": [ + "The 'net' reading was not checked independently; this role covered only liability and zero.", + "No household in the 100 has NYC or other local income tax, or WA/NH state tax, so the NYC-exclusion and missing-withholding-variable cases are untested by these data. Any future household set with NYC residents should re-check that liability excludes NYC tax, which reaches SALT through local_income_tax." + ], + "artifacts": [ + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/differential/differential_salt.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/differential/compare.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/differential/channels.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/differential/probe_rename.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/differential/out/outputs.csv", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/differential/out/comparison.csv", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/differential/out/households_fixed_point.csv", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/differential/out/household_channels.csv", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/differential/out/households.json", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/differential/run.log", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/differential/compare.log", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/differential/channels.log" + ] + }, + { + "key": "adversarial", + "verdict": "confirmed_with_corrections", + "summary": "I could not refute the proposal. The rule in policybench/reference_exclusions.py requires excluding these outputs, but the records and the release need corrections first.\n\nThe strongest counter-argument is that the published record has already accepted the withholding proxy as part of how the reference is computed, more than once, and on purpose:\n- On 2026-09-22, convention c_ca_hold_2025 regenerated scenario_022's federal reference through the proxy (11,131.33 -> 11,113.57). The audit traced the path ca_withheld_income_tax -> state_withheld_income_tax -> salt in reference_audit/2026-09-22/verification/v5a_projection_irs_wi_id_ca.md:243-269, and line 7 of that file says the audit \"preserve[s] ... withholding/local-sales proxies\".\n- Also on 2026-09-22, c_md_2026 regenerated scenario_078's federal reference. Sidecar revision[6] is labelled \"federal tax through the Maryland withholding proxy\". latest_c_md_2026.py names md_withheld_income_tax as the only live reader of the allowance it sets.\n- The paper (paper.txt:1041) says Maryland's withholding allowance \"reaches federal tax through the state and local tax deduction\". The 078 and 120 records describe the proxy without flagging it.\n\nOn top of that, the prompt contract (policybench/prompts.py:19-22: \"Treat any unlisted numeric input as 0 ... Do not infer unlisted ... expenses\") arguably settles the question as zero paid. On that view this is a wrong reference to regenerate, not an ambiguity. And the proposal's own alternative values leave out deductible state payroll contributions.\n\nNone of this saves the frozen reference:\n- The prior acceptance was never a ruling on whether the proxy is a valid reading of the facts. The audits only scoped it out.\n- The proxy matches no reading a careful filer could take. It applies a rate schedule to the whole federal AGI, including Social Security that CA and VA exempt and non-wage income. 022's proxy is $6,058.85 against the engine's own CA tax of $2,505.87; 114's is $5,367.30 against $3,514.15.\n- The weekly-hours precedent matches this case closely: the contract said 0, the engine filled in a value, and the output was excluded rather than regenerated.\n- Both readings actually occur. No model hit any of the three references exactly (0 of 46 each). Claude Fable 5 wrote \"MA income tax withholding treated as 0\". Grok-4.7 and Inkling land exactly on 022's zero reading ($12,192). The top models on 081 (GPT-6.1 Sol 26,993.29, Opus 5.5 26,992.66, GPT-5.6 Sol 26,992.59) sit on the liability reading with the corrected MA tax ($26,992.64).\n\nCorrections needed:\n- **New engine defect: payroll contributions missing from SALT.** policyengine-us 2.15.17 computes mandatory employee state payroll contributions for the payroll_tax output but leaves them out of SALT. Under Rev. Rul. 2025-4 (which cites Trujillo for CA SDI) they are deductible state income taxes. Adding them moves 022, 081 and 120 under every reading where income tax beats sales tax.\n- **Judge annotations describe the proxy as state income tax.** They then mark careful answers as llm_error.\n- **The records do not fit the existing tests.** A release appending them fails record-structure tests on decided_on, the c_ca_hold_2025 regeneration ledger, builder ordering and the hard-coded counts.\n- **Wording in the records.** It calls a formula variable \"the engine input\". It cites the zero rule, then records the liability value.\n\nThe repo and the snapshot were not modified. All work is in the scratch directory.", + "findings": [ + { + "claim": "No prompt states an input that settles state income tax withheld or paid", + "status": "verified", + "evidence": "I scanned the household block of all 100 prompts (tool and json bodies are identical) in review/data.json.gz for withholding, estimated payments, state tax paid, box 17, prior-year and 'paid during'. The only matches are 8 'state and local tax refund income' lines (scenarios 005, 033, 074, 078, 082, 088, 117, 120). The 022, 081 and 114 prompts list wages, real estate taxes and so on, but no tax paid. scenarios.csv carries no *withh*, *estimated_tax* or *income_tax* field. The prompt vocabulary does list taxes paid as inputs elsewhere ('real estate taxes', 'excess withheld payroll tax', prompts.py:92,126), so state income tax paid is an unlisted numeric input." + }, + { + "claim": "The prompt contract or output definitions make the engine's withholding estimate the intended reading", + "status": "contradicted", + "evidence": "prompts.py:19-22 says 'Treat any unlisted numeric input as 0 ... Do not infer unlisted income, expenses ...', which points to the zero reading, not the proxy. 'Assume tax filing and program take-up' does not address payments. benchmark_specs.json defines federal_income_tax_before_refundable_credits with no SALT or withholding language (grep for itemiz, deduction, withh, paid, estimated finds nothing). The engine's own label hints that the variable stands in for liability: state_withheld_income_tax.py:7 is label = 'state income tax before refundable credits'. Neither reading is 'clearly right'. Weekly hours set the precedent: the contract said 0, the stated wages implied hours, and the output was excluded." + }, + { + "claim": "The proposal's numbers are reproducible (proxy, liability, liability/zero outputs, 081 corrected value)", + "status": "verified", + "evidence": "I wrote my own recomputation (scratch verify_three.py, policyengine-us 2.15.17 plus latest_final). Baseline equals the reference for 022, 081 and 114. Proxy (state_withheld_income_tax): 6,058.85 / 8,484.41 / 5,367.30. Engine state tax before refundable credits, a fixed point reached on the first iteration: 2,505.87 / 8,238.41 / 3,514.15. Federal output under liability: 11,895.23 / 26,991.31 / 11,137.31. Under zero: 12,192.29 / 28,763.81 / 11,758.09. 081 with the corrected MA tax of 8,232.90: 26,992.64. Feeding the proxy back in as an input returns the reference exactly. Sweep log: liability, net and zero each move only the 5 listed outputs; every other delta is 0." + }, + { + "claim": "The PROXY descriptions in the records match the engine formulas", + "status": "verified", + "evidence": "ca_withheld_income_tax.py:13-17: AGI minus the SINGLE standard deduction, through rates.single. ma_withheld_income_tax.py:13-19: rates.part_b x (AGI - exemptions.personal SINGLE). va_withheld_income_tax.py:13-17: VA rates on AGI minus the SINGLE standard deduction. By hand, 2025 CA single brackets on 109,149.16 - 5,706 give exactly 6,058.85; 0.05 x (174,088.12 - 4,400) = 8,484.41; VA 720 + 5.75% x (106,572.56 - 8,750 - 17,000) = 5,367.30. The proxy taxes the whole AGI, including taxable Social Security of $17,624.75 (022) and $19,828.80 (114), which CA and VA exempt. That state rule is my own knowledge and was not checked in source this session. The records do not say this, and it strengthens the case." + }, + { + "claim": "Law: SALT income tax is deductible in the year paid; withholding is paid when withheld; Schedule A 5a lists amounts withheld, estimates paid and prior-year tax paid in the year", + "status": "verified", + "evidence": "Fetched this session: 26 U.S.C. 164(a), 'allowed as a deduction for the taxable year within which paid or accrued', (a)(3) income taxes; 164(b)(5)(A), the sales-tax election 'without regard to the reference to State and local income taxes'; 26 CFR 1.164-1(a), 'within which paid or accrued, according to the method of accounting'; 2025 Schedule A instructions line 5a: taxes withheld from salary during the year, prior-year tax paid during the year, estimates made during the year, mandatory CA/NJ/NY/PA/RI/AK/WA contributions. Rev. Rul. 2025-4 (PDF text extracted) holds that a withheld PFML contribution is deductible 'in 2025, the taxable year in which such amount is withheld'. From my own knowledge, not fetched: the general rule for cash-basis individuals. A careful reader could take the facts as 'liability paid in-year' (a W-2 earner with wages listed) or as 'zero paid' (the contract). The proxy is neither." + }, + { + "claim": "The existing record already treats the withholding proxy as an accepted mechanism", + "status": "verified", + "evidence": "Sidecar revision[1] c_ca_hold_2025 changed scenario_022 federal from 11,131.33 to 11,113.57, scored. v5a_projection_irs_wi_id_ca.md:245-269 traces it through ca_withheld_income_tax and calls it 'held_convention'; line 7: 'preserve unrelated engine formulas, including withholding/local-sales proxies'. Revision[6] c_md_2026, outputs 'federal tax through the Maryland withholding proxy', changed 078 federal from 24,772.69 to 24,780.61. v5b:207-234 notes the proxy 'excludes the taxpayer's Maryland liability calculation'. The 078 record note cites 'the Maryland withholding proxy (c_md_2026)'. The 120 recheck cites 'ct_withheld_income_tax proxy'. paper.txt:1041 and 1125 publish this. None of these records rules on whether the proxy is a valid reading of the stated facts, so excluding now reverses a disclosed practice, not a decision. A release has to supersede the 022 regeneration in the ledger and revise the paper text." + }, + { + "claim": "Exclusion, rather than regeneration or holding as a convention, is what the stated rule requires", + "status": "verified", + "evidence": "reference_exclusions.py:7-14 excludes an output when its reference depends on something the facts never carried and a careful reader could take the facts the other way. Both conditions hold. Conventions, per paper.txt:1041, 'change parameter values and no rule', so they cannot carry an assumption about unstated payments. Regenerating under the liability reading would score models against an unstated assumption. Regenerating under zero follows the contract but conflicts with the weekly-hours precedent, which excluded. One caveat: 'engine input' is loose. state_withheld_income_tax is an adds variable (state_withheld_income_tax.py:10) that the engine computes when the household data do not set it, so it is more of a default formula than an input. That is a better fit than reference_engine_defect, which needs facts the prompt states." + }, + { + "claim": "The c_md_2026 withholding-allowance convention should be rerun", + "status": "unverified", + "evidence": "Its withholding-allowance part moved only 078 federal, which has been excluded since 2026-09-29. Its other changed output, 068 state, comes from the flat standard deduction and CDCC holds (latest_c_md_2026.py VALUES), which stay valid. Excluding the proxy outputs therefore leaves the allowance with no scored effect, so a rerun is not needed. The paper's framing at lines 1041 and 1125, and the c_ca_hold_2025 narrative for 022 federal, should still say that the federal outputs the withholding estimate reaches are now excluded." + }, + { + "claim": "Engine SALT omits mandatory employee state payroll contributions, moving 022/081/120 under every income-tax reading", + "status": "new_issue", + "evidence": "SALT sources (parameters/gov/irs/deductions/itemized/salt_and_real_estate/sources.yaml) are state_and_local_sales_or_income_tax plus real_estate_taxes. The income side (state_and_local_sales_or_income_tax.py:13-15) is state_withheld_income_tax plus local_income_tax. The engine still computes employee_state_payroll_tax inside payroll_tax: 022's payroll reference of 4,710.83 includes CA SDI of 684.26. Rev. Rul. 2025-4 treats withheld PFML contributions as 164(a)(3) income taxes and cites Trujillo, 68 T.C. 670, for CA SDI. My scratch sweep_payroll_salt.py over all 100 households adds them on the income side; baseline mismatches were 0. Only three outputs move. 022: 10,963.04 (proxy) and 11,744.69 (liability), esp $684.26. 081: 26,739.07 and 26,798.11, MA PFML $805.01. 120 (excluded): 40,217.95 and 40,240.24, CT $827.98. The 022 and 081 alternative_values omit this, and the scored outputs are excluded either way. Under zero, sales tax (1,155.60 and 853) still beats the contributions, so nothing changes." + }, + { + "claim": "Record mechanics: the records load and verify against reference_outputs.csv", + "status": "verified", + "evidence": "I appended the 3 records to a scratch copy (reference_exclusions.with_proposed.json). load_reference_exclusions and verify_exclusions_against_reference pass with 59 records. split_reference leaves 1,925 scored and 59 excluded. Excluded households rise from 39 to 40, and scenario_114 is the new one." + }, + { + "claim": "A release adding these records would pass the existing tests", + "status": "contradicted", + "evidence": "I ran the tests on a scratch repo copy (hypothesis installed to a scratch path). Original record: 6 failures, all environment-related (no git): 2 in test_adjudications, 3 in test_notes, test_dashboard_blob_is_not_committed. With the proposed records: 26 failed, so 20 are new. Record-level failures: test_reference_audit.py:299 test_records_after_the_wave_carry_their_root_cause_date ('2026-10-05' == '2026-09-22'; it would then KeyError on the missing us_adjudications entries). test_reference_audit.py:175 test_every_regeneration_names_a_committed_fix (022 federal was regenerated by c_ca_hold_2025 and is asserted to stay scored). test_reference_upgrade.py:223 test_the_builder_writes_the_committed_records (the tail order of the 2026-09-28 builder). test_reference_upgrade.py:101 (the sweep table's excluded column). test_reference_exclusions.py:156 (56). Count tests: test_reference_upgrade.py:360 (1,928); test_paper_results.py:327-331 and :358 (56, '39 households', 28 unlisted, 1,928); test_paper_results.py:411 ({'1.755.4': 52, '2.15.17': 4} becomes 2.15.17: 7); test_adjudications.py:221-298 (69 cases, prompt_ambiguity 28, 56). Plus disclosure and render tests and the snapshot manifest hashes." + }, + { + "claim": "alternative_reading / note text is accurate and supported", + "status": "contradicted", + "evidence": "Most of the numbers check out. Problems: (a) 'the engine input state_withheld_income_tax' is loose: it is a formula (adds) variable that the household data never set. (b) Each alternative_reading opens with the zero rule but records the liability value. The weekly-hours precedent (scenario_112 and 056 records) recorded the zero-reading value. Either record zero or say why liability is the primary alternative. (c) The 022 note's claim that the corrected liability gives a higher alternative is directional and was not computed on 2.15.17. With the 1.755.4-corrected $1,968.81 I get 12,013.38, which agrees in direction. (d) The notes say nothing of the omitted payroll contributions. (e) They do not mention that the proxy applies to all AGI, including Social Security the state exempts. (f) 078 note_to_append: the claim that the cap no longer binds checks out: 42,251.66 - 15,791.66 + 11,295.39 = 37,755.39 < 40,400." + }, + { + "claim": "Judge annotations and case notes need changes if the outputs are excluded", + "status": "new_issue", + "evidence": "In the payload the three outputs have 135 llm_error rows and 3 parse_contract_failure rows. Excluded rows elsewhere flip to failureSource prompt_ambiguity (033 example), so the 135 llm_error rows should flip the same way. us_adjudications.json needs 3 entries (69 -> 72), and us_case_notes.csv case_failure_sources need the same change. The annotation text itself states false mechanisms. 081 case note: '$8,484.41 of Massachusetts income tax', when the engine's MA tax is $8,238.41. 081 row notes flag GPT-6.1 Sol, Opus 5.5 (MA tax $8,238.70) and others 'instead of the engine's $8,484.41'. Claude Fable 5's row calls the contract-literal zero reading an error. 114 case note: '$5,367.59 state income tax', where the proxy is $5,367.30 and the engine's VA tax $3,514.15; Opus 5.5 at $3,555 and Fable 5.1 at $3,524 are marked wrong. 022 case note: 'about $6,059 of estimated CA income tax'. These need rewording even after the rows stop being scored." + }, + { + "claim": "Leaderboard impact as reported", + "status": "verified", + "evidence": "leaderboard_impact_models.csv: gpt-6-sol 95.0035 -> 95.6146. Exact rank: gpt-6-luna 4 -> 5 and claude-sonnet-5.5 5 -> 4. Federal n delta -138. Gains are uniform in sign because no model hit any of the three references (0/46 each, payload exact flags). One more rank change: the bounded-score rank of gpt-5.5 moves 14 -> 13. Paper figures that change: abstract (95.0%, 65.3%, Opus 4.8/4.7, always-zero baseline gap), 28 -> 31 prompt_ambiguity, '56 outputs in 39 households' -> 59 in 40, 1,928 -> 1,925, '2,111 annotated rows ... 2,056' -> 2,249 / 2,191 (computed from the payload), the 69-case count, the list of unlisted inputs, the sweep narrative at 1079, and Table 5." + } + ], + "corrections_required": [ + "Record (or disclose in each note) that the 'liability' alternative values for 022 and 081 leave out mandatory employee state payroll contributions that are deductible under 164(a)(3) (CA SDI $684.26; MA PFML $805.01; Rev. Rul. 2025-4; Trujillo). Including them gives 11,744.69 (022) and 26,798.11 (081). Also add the note to 120's existing r02 record (40,240.24 on the liability reading).", + "Rewrite the unlisted_input text. state_withheld_income_tax is an engine formula variable (an adds list of per-state *_withheld_income_tax formulas on federal AGI) that the household data never set and the prompt never lists. It is not an 'engine input'.", + "Make alternative_reading and alternative_value agree with the weekly-hours precedent. Either record the zero-reading value (12,192.29 / 28,763.81 / 11,758.09) as alternative_value with liability in the note, or state why liability is the primary alternative. The text currently cites the zero rule and records liability.", + "Add to the records that the proxy applies the state schedule to the whole federal AGI, including taxable Social Security that CA ($17,624.75 in 022) and VA ($19,828.80 in 114) exempt. This shows the reference matches no reading of the facts, not just a different one.", + "Release mechanics: supersede c_ca_hold_2025's scored regeneration of scenario_022 federal in the sidecar (test_reference_audit.py:175); add 3 us_adjudications.json entries and extend the decided_on date rule (test_reference_audit.py:286-299); keep test_reference_upgrade.py:223's builder tail order or extend the builder; update the hard-coded counts (56 to 59, 28 to 31 unlisted, 1,928 to 1,925, 39 to 40 households, 69 to 72 adjudications, 2.15.17-era exclusions 4 to 7).", + "Rewrite the 022, 081 and 114 case annotations and row annotations that call the withholding proxy the household's state income tax (for example 081: '$8,484.41 of Massachusetts income tax'; 114: '$5,367.59 state income tax'), and flip the 135 llm_error rows to prompt_ambiguity as for other excluded outputs.", + "Revise paper.txt:1041 and 1125, and the c_ca_hold_2025 regeneration narrative, so they say the federal outputs the withholding estimate reaches are excluded. Add the withholding reading to the unlisted-input list and the sweep narrative (paper.txt:1069-1081), and regenerate the abstract and Table 5 figures." + ], + "follow_ups": [ + "File an upstream policyengine-us issue: SALT (state_and_local_sales_or_income_tax) omits employee_state_payroll_tax although 164(a)(3) and Rev. Rul. 2025-4 treat mandatory SDI/PFML contributions as deductible state income taxes. Also file one on using the AGI-based *_withheld_income_tax proxy in place of liability or stated payments.", + "Queue the exclusion for Max's ruling (it changes published scores and abstract numbers), presenting the counter-argument that the 09-22 conventions and paper.txt:1041 already accepted the proxy.", + "Optional robustness: recompute 022's alternative on 2.15.17 with r11_ca_itemized_conformity applied, rather than relying on the directional claim. With the 1.755.4-corrected $1,968.81 it is 12,013.38.", + "Check whether any other reference reads state_withheld_income_tax through state formulas (MO mo_net_state_income_taxes, CO co_state_addback, HI SALT). The sweep fed it as a tax-unit input and found no state output moving, but a household with a different profile could." + ], + "artifacts": [ + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/adversarial/verify_three.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/adversarial/verify_three.json", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/adversarial/sweep_payroll_salt.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/adversarial/sweep_payroll_salt.csv", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/adversarial/sweep_payroll_salt.log", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/adversarial/reference_exclusions.with_proposed.json", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/adversarial/tests_with_proposed.txt", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/adversarial/repo" + ] + }, + { + "key": "impact", + "verdict": "confirmed_with_corrections", + "summary": "The leaderboard-impact numbers reproduce exactly. I ran a copy of leaderboard_impact.py with its paths moved to my scratch directory, and its models CSV, programs CSV and JSON came out byte-identical (cmp) to the main session's verification/ files. The log differs only by stderr DtypeWarnings.\n\nI also scored both ways by calling policybench.analysis functions directly, without the CLI. weighted_hit_rate_scores_by_model and the mean of household_headline_scores(metric=\"exact\") both give GPT-6 Sol 95.003499 -> 95.614585 and Claude Opus 5.5 93.697490 -> 94.261257. They match the CLI payload's exact field for all 46 models with a maximum difference of 0.0.\n\n**Proposed payload.** Checked independently:\n- The three outputs, 138 rows, have scored=false, excludedReason=reference_depends_on_unlisted_input and excludedInput set to the state-withholding text. No other field on those rows changes.\n- referenceExclusions has 59 entries (31 unlisted-input, 28 engine-defect).\n- n is the count of scored output rows per model, unparsed rows included (analysis.py compute_metrics around line 1213 gives n=len(group); summary_by_model sums it into total_n). It falls by exactly 3 for every model, 1928 -> 1925. nParsed falls by 3 for 45 models and by 0 for kimi-k2.6, which never parsed any of the three.\n- globalWeights does not change, because it is the population-weight artifact, not computed from the sample.\n- Otherwise only aggregates change: modelStats, the federal-income-tax programStats row (n 3772 -> 3634, exact 61.61 -> 63.95), its 46 heatmap cells, and failureModes.\n- The published payload and the review copy in Downloads are identical. The unchanged-copy payload matches them except for one model's cost overlay and the annotation fields added at publish time.\n\n**Why 3 of 1,928 outputs move every model by about 0.5 pp.**\n- The headline is an equal-household mean over 100 households, so each household is 1 pp of it.\n- Output-group weights come from population_weights.json. Federal income tax carries 0.1914, second only to Medicaid at 0.2986. _row_weights_for_ground_truth (analysis.py:313-332) splits each group's weight across that household's rows and renormalizes so a household's weights sum to 1.\n- The federal tax row is therefore 0.2134 of household weight in scenario_022 and scenario_081, and 0.2000 in scenario_114. Each was worth 0.2134, 0.2134 and 0.2000 pp of every model's headline, 0.627 pp in total.\n- None of the 46 models got any of the three right (0 exact hits in 138 rows). Excluding them removes a certain zero and rescales the household's other rows by 1/(1-w).\n- So each model's change is (1/100) times the sum over the three households of S_h\u00b7w_h/(1-w_h), where S_h is the model's score on that household before the exclusion. This formula matches the computed change to 1.7e-14. The range runs from 0.420 (kimi-k2.6) to 0.611 (GPT-6 Sol, GPT-5.6 Sol, GPT-6 Astra, GPT-6.1 Sol).\n\n**Always-zero baseline.** paper_results._always_zero_weighted_rates gives 69.980 -> 70.395. GPT-6 Sol's lead over it goes from 25.024 to 25.220 points, so the paper's \"70.0\" and \"25.0\" become \"70.4\" and \"25.2\".\n\n**Every changed published number.** I executed every python cell and all 95 inline expressions of paper/index.qmd against the published snapshot and against a scratch snapshot copy carrying the proposed exclusions. The published-snapshot run reproduces the rendered paper.txt. 22 inline expressions and 11 tables change; they are listed under findings.\n\n**Corrections and missing steps.** The proposal is not yet releasable as it stands:\n1. There are no matching developer adjudications. scripts/freeze_snapshot.py:323 stops the freeze when reference_exclusions.json and us_adjudications.json disagree.\n2. The 135 parsed annotation rows on the three outputs are labelled llm_error. As a result tests/test_paper_results.py:395-402 would fail, and the paper sentence \"the rest are answers that never parsed\" would become false.\n3. The impact script's rank summary leaves out within-1% rank swaps.", + "findings": [ + { + "claim": "leaderboard_impact.py outputs reproduce", + "status": "verified", + "evidence": "I copied the script to scratch, changing only HERE (pointed at the audit dir) and OUT_DIR, then ran it with the policybench venv into scratch/run. cmp gives IDENTICAL for leaderboard_impact_models.csv, leaderboard_impact_programs.csv and leaderboard_impact.json. The log diff is only stderr DtypeWarnings. Its check_reproduces_published passed. The mtimes of the main session's verification files are unchanged (08:47)." + }, + { + "claim": "Every model's weighted exact rises 0.42-0.61 pp; GPT-6 Sol 95.00 -> 95.62", + "status": "verified", + "evidence": "Smallest rise 0.41983 (kimi-k2.6), largest 0.61109, mean 0.52395. GPT-6 Sol 95.003499 -> 95.614585. Computed directly with policybench.analysis.weighted_hit_rate_scores_by_model and with household_headline_scores(metric='exact') averaged over households, on split_reference(ref, excl) versus split_reference(ref, excl+proposed): GPT-6 Sol 95.003499/95.614585, Claude Opus 5.5 93.697490/94.261257. Both methods agree, and match the CLI payload for all 46 models (max |diff| 0.0). Script: scratch/recompute.py; log: out/recompute.log." + }, + { + "claim": "Only headline rank change is gpt-6-luna #4 <-> claude-sonnet-5.5 #5", + "status": "verified", + "evidence": "Exact ranks: Luna 92.0970 -> 92.6080, Sonnet 92.0808 -> 92.6445. The published gap of 0.0162 becomes -0.0366 because Sonnet gains 0.5638 and Luna 0.5110; both display as 92.6. No other exact-rank change. Bounded-score ranks have 3 swaps, which the script's JSON reports: gpt-5.5/gpt-5.6-terra 13/14, claude-opus-5/deepseek-v4-flash-0731 23/24, minimax-m3/claude-sonnet-5 42/43. Within-1% ranks also have 3 swaps that the script does not report: gpt-6.1-sol 9->10 with grok-4.7 10->9, glm-5.3 26->27 with gemini-3.5-flash-lite 27->26, minimax-m3 39->40 with claude-opus-4.8 40->39. Smallest adjacent exact gap after the change: deepseek-v4-pro, 0.0064." + }, + { + "claim": "Federal income tax n falls by 138 (46 x 3)", + "status": "verified", + "evidence": "programStats federal_income_tax_before_refundable_credits: n 3772 (82 households x 46) -> 3634 (79 x 46); nParsed 3726 -> 3591. exact 61.6119 -> 63.9516, within1pct 63.6267 -> 65.6852, score 82.7011 -> 82.9114, within10pct 71.77 -> 73.12." + }, + { + "claim": "Proposed payload: three outputs present with scored=false and exclusion reason; referenceExclusions 59; n drops by exactly 3; nothing else changes except aggregates", + "status": "verified", + "evidence": "Checked with check_payload.py and check_payload2.py.\n- scenarioPredictions: 91,264 rows in both payloads with the same keys. Only the 3 (scenario, variable) pairs differ, 46 models each. Each changes only scored (true -> false), excludedReason=reference_depends_on_unlisted_input and excludedInput=the unlisted_input text; prediction, groundTruth and the scores are unchanged. Unscored rows go from 2,576 to 2,714.\n- referenceExclusions: 56 -> 59. The base equals the published 56; the 3 new entries carry frozen and alternative values as proposed.\n- n: 1928 -> 1925 for all 46 models. nParsed drops 3 for 45 models and 0 for kimi-k2.6.\n- globalWeights, scenarios, policyengineBundles and country are unchanged.\n- Aggregate changes: modelStats fields for all models (coverage for 4), the fed-tax programStats row, 46 fed-tax heatmap cells, and failureModes. In failureModes the fed-tax slice overallCorrectPct goes 72.65 -> 73.99 and highIncomePct 41.84 -> 43.27. The High-income segment goes 95.61 -> 95.98 (n 21321 -> 21186) and Retirement-income 95.74 -> 95.94 (n 32520 -> 32430), and the two swap places in the sort order.\n- Base payload versus published data.json.gz: identical except one model's cost and latency overlay fields and the publish-time annotation fields (referenceExplanation on all rows, failureSource/annotation on 9,971 rows), which the analyze CLI does not emit. The review copy in Downloads equals the frozen run's data.json.gz." + }, + { + "claim": "Why 3 outputs move every model ~0.5 pp, with each output's weight", + "status": "verified", + "evidence": "Read in analysis.py: weighted_hit_rate_scores_by_model (471-566), _row_weights_for_ground_truth (313-332), bounded_global_variable_weights (369-417, which returns the population-weight artifact when it covers the groups), household_headline_scores (569-630).\n- The headline is an equal-household mean over 100 positive-weight households, so each household is 1 pp.\n- The global household weight for federal income tax is 0.19142, second to person_medicaid_eligible at 0.29862.\n- Row weights within households: scenario_022 0.213383, scenario_081 0.213383, scenario_114 0.200000, so 0.2134, 0.2134 and 0.2000 pp of headline each. Their sum, 0.6268 pp, is the most any model can gain. Federal tax row weight across the 82 scored households: mean 0.2037, median 0.2000.\n- There are 0 exact hits in the 138 model rows, so each excluded row was a zero for every model.\n- delta = (1/100) times the sum of S_h\u00b7w_h/(1-w_h). This closed form matches the computed delta to 1.7e-14, and no other household's score changes.\n- GPT-6 Sol: +0.2134 (022), +0.2134 (081), +0.1843 (114). Per-model breakdown: out/delta_decomposition.csv." + }, + { + "claim": "Always-zero baseline 70.0% and GPT-6 Sol lead 25.0 points", + "status": "verified", + "evidence": "paper_results.py:870-936 (_always_zero_weighted_rates over the headline-filtered scored reference). Published: 69.97959 exact and within-1%, lead 25.02390. Proposed: 70.39465, lead 25.21994. Displayed values 70.0 -> 70.4 and 25.0 -> 25.2. Median-reference baseline: exact and within-1% 63.9 -> 64.4, bounded 67.1 -> 67.6." + }, + { + "claim": "Paper and qmd numbers a release would change", + "status": "verified", + "evidence": "From executing all qmd cells and inline expressions both ways (out/qmd_diff.txt) and the PaperResults accessor diff (out/paper_diff.log, 59 of 184 accessors differ). paper.txt line numbers:\n- L67 abstract: GPT-6 Sol 95.0 -> 95.6; GPT-5.4 nano 65.3 -> 65.8; Opus 4.8 76.2 -> 76.7; Opus 4.7 81.0 -> 81.5; always-zero 70.0 -> 70.4; margin 25.0 -> 25.2; audit rows 7,860 -> 7,722; exact misses 7,856 -> 7,718 (both instances); unlisted-input exclusions 28 -> 31 (the engine-defect 28 is unchanged); 86% zero share unchanged (85.68% -> 85.82%).\n- L145: 70.0 -> 70.4 (twice); 25.0 -> 25.2.\n- L239 tbl-snapshot: export SHA prefix 1e029aaa87d1 changes; the new value is not computable before the release payload is built.\n- L339-969 serving table Parsed column: 1,928/1,928 -> 1,925/1,925 for 42 models; GLM-5.2 1,795/1,928 -> 1,792/1,925; GLM-5.3 1,857 -> 1,854/1,925; Kimi K2.6 1,538/1,928 -> 1,538/1,925; Kimi K3 1,870 -> 1,867/1,925.\n- L1035, L1057, L1059, L2553: 7,860 -> 7,722 and 7,856 -> 7,718.\n- L1051: 'The 56 excluded outputs ... (52 with 1.755.4, 4 with 2.15.17)' -> 59, and 7 with 2.15.17.\n- L1065: 28 -> 31.\n- L1067: '56 outputs in 39 households' -> '59 outputs in 40 households' (scenario_114 is the only new household); '2,111 annotated rows' -> 2,249; '1,928 of its 1,984' -> 1,925.\n- tbl-deviation-audit (L1153/1167): 7860/7208/652 -> 7722/7073/649.\n- L1181: becomes 'GPT-6 Sol (95.6 exact, 95% CI 94.0\u201397.1; 96.3 within-1%), Claude Opus 5.5 (94.3, CI 92.3\u201396.0; 95.2), GPT-5.6 Sol (94.2, CI 91.9\u201396.1; 94.7)'.\n- tbl-us-top (L1191-1267): rows 4/5 become Claude Sonnet 5.5 92.6 (CI 90.3\u201394.8, rank 3\u20138, within-1% 93.5) and then GPT-6 Luna 92.6 (CI 90.5\u201394.6, rank 3\u20139, within-1% 94.1). Within-10% and bounded columns also shift.\n- L1285: '8 of the other 45 models' overlap the leader's CI -> 6.\n- L1291: 95.0 -> 95.6.\n- tbl-us-cost-latency (L1305-1665): every exact value shifts by 0.4-0.6 (Kimi K3 90.4 -> 91.0, DeepSeek V4 Pro 79.8 -> 80.3, Opus 4.7 81.0 -> 81.5, Opus 4.8 76.2 -> 76.7, nano 65.3 -> 65.8), and Luna and Sonnet swap order.\n- L1677/1679 and tbl-baselines L1695-1709: 70.0 -> 70.4 (x3), 63.9 -> 64.4, 67.1 -> 67.6.\n- tbl-sensitivity L1731-1735: (95.0)/(93.7)/(93.6) -> (95.6)/(94.3)/(94.2). Within-1%, bounded, equal and amount rows shift 0.1-0.4. The positive-only and zero-only rows are unchanged at display precision.\n- tbl-weighting-sensitivity: all three rows shift by 0.1-0.2.\n- tbl-us-hardest L1875-1881: fed tax 82.7/61.6/63.6/71.8 -> 82.9/64.0/65.7/73.1.\n- tbl-us-positive L1953-1955: fed tax 72.7/43.1 -> 74.0/43.6 (zero cases 93.4 unchanged).\n- L2035: DeepSeek V4 Pro 79.8 -> 80.3. L2039: Kimi K3 90.4 -> 91.0 ('trails 8 closed models' and the 128-day lag unchanged).\n- L2533, L2609, L2615: 652 -> 649; 88,688 -> 88,550 canonical rows; 712 -> 709 contract violations; Kimi K2.6 (390) -> (387); 0.7% unchanged.\n- Unchanged: engine-defect 28/20 households/11 root causes, 4 exact hits, 2,107 unannotated rows, 0.7%, 86%." + }, + { + "claim": "Docs/app/README numbers a release would change", + "status": "verified", + "evidence": "Hard-coded numbers that would change:\n- docs/benchmark_card.md:73 ('The 56 excluded outputs ... 52 ... 4 with 2.15.17' -> 59; 52 and 7); :105-109 (7,860 -> 7,722; 2,111 -> 2,249; 56 -> 59; 7,856 -> 7,718; 'four exact hits' and 2,107 unchanged); :144 ('Fifty-six outputs in 39 households' -> 'Fifty-nine ... 40'); :156 ('Twenty-eight depend on an input' -> 'Thirty-one', and the list of example inputs should name state income tax withheld or paid); :173 (1,928 -> 1,925 of 1,984); :175 ('except the 55 answers that never parsed' -> 58, if the three new outputs' annotations are relabelled).\n- docs/paper.md:70-71 (7,860 -> 7,722; 7,856 of 7,856 -> 7,718 of 7,718) and :77 (56 -> 59; 1,928 -> 1,925).\n- app/src/data.versions.json:9 description ('56 excluded outputs ... 4 from 2.15.17' -> 59 / 7).\n- app/src/lib/referenceEngine.ts:46 has a doc comment with the same sentence; the function itself computes it from the payload.\n- README.md and RESULTS.md contain none of these numbers.\n- app/src/paperSnapshot.json pdfVersion and webVersion change on re-render.\n\nApp notes (app/src/notes/*.json) are all pinned to superseded releases. tests/test_notes.py:76-93 says they keep their facts, so the 2026-09-29 'Sonnet 5.5 debuts fifth' note (solExact 95.0, sonnetRank 5, scoredOutputs 1928) should not be edited. docs/adds0928 and docs/gpt61sol are historical work briefs." + }, + { + "claim": "Release would need developer adjudications for the 3 outputs (not in the proposal)", + "status": "new_issue", + "evidence": "scripts/freeze_snapshot.py:315-328 (reference_exclusions_block) raises SystemExit when exclusion_keys(reference_exclusions.json) != excluded_case_keys(us_adjudications.json). annotations/us_full_run_20260612_policyengine_4_16_1_populace/us_adjudications.json has 56 excluded_from_scoring entries; tests/test_adjudications.py:221-231 pins 69 entries (28 engine-defect / 28 prompt_ambiguity / 13 llm_error) and 56 excluded, and :298 pins manifest outputs == 56. The proposal (proposed_exclusions.json, propose_exclusions.py) adds no adjudication entries." + }, + { + "claim": "Annotation rows on the 3 new exclusions are llm_error, which breaks a test and a paper sentence unless relabelled", + "status": "new_issue", + "evidence": "In annotations/.../us_audit_row_annotations.csv the 138 rows on the 3 outputs are 135 llm_error and 3 parse_contract_failure (kimi-k2.6). tests/test_paper_results.py:395-402 asserts every excluded-output annotation row is prompt_ambiguity, reference_engine_defect, reference_later_law or parse_contract_failure, so it would fail. Without relabelling, the paper line (qmd ~1083, rendered L1067) would read 'of the 2,249 annotated rows ... 2,056 carry one of these classes ... and the rest are answers that never parsed', which is false: the remaining 193 are 58 never-parsed rows plus 135 llm_error. The published 56 exclusions follow the relabel convention (all 820 prompt_ambiguity rows). With relabelling (deduced, not run): prompt_ambiguity_row_count 820 -> 955, excluded_descriptive_row_count 2,056 -> 2,191, never-parsed 55 -> 58." + }, + { + "claim": "Pinned tests a release must update", + "status": "new_issue", + "evidence": "Computed new values for each pinned test:\n- tests/test_paper_results.py:70-81 (kimi-k2.6 390 -> 387; 652 -> 649); :86-93 (7,860 -> 7,722; 7,856 -> 7,718); :110 (712 -> 709); :327-330 (56 -> 59; '39 households' -> '40 households'; unlisted 28 -> 31); :358 (1,928 -> 1,925); :361 (2111 -> 2249); :363 (820 -> 955 after relabel); :382 (n == 1928 -> 1925); :410-414 (by engine {'1.755.4': 52, '2.15.17': 4} -> 7; 4 -> 7; 56 -> 59).\n- tests/test_snapshot_artifacts.py:650-661 (annotated 7,860 -> 7,722; exact_misses 7,856 -> 7,718; below_full_bounded_score 9,967 -> 9,829, computed; llm_error 7,208 -> 7,073; parse 652 -> 649).\n- tests/test_reference_exclusions.py:156 (56 -> 59).\n- tests/test_reference_upgrade.py:360 (1928 -> 1925).\n- tests/test_adjudications.py:221-231 and :298.\n- tests/test_finish_gpt61sol.py:56 pins the driver's BASE constants of the old release and may be historical." + }, + { + "claim": "Model answers on the 3 outputs diverge across readings (supports symmetric exclusion)", + "status": "new_issue", + "evidence": "No model is within $1 of any frozen reference. scenario_022: inkling and grok-4.7 answered 12192.0, within $1 of the zero-withholding reading (12192.29). scenario_081: gpt-5.6-sol 26992.59, claude-opus-5.5 26992.66, gpt-6-astra 26993.29 and gpt-6.1-sol 26993.29 fall within $1 of the corrected-MA-liability value in the proposal note ($26,992.64), but not of the recorded alternative_value 26991.31. scenario_114: no model is within $1 of any reading. 13 models were within 1% of the frozen 081 value. Exclusion therefore removes no model's exact hit, and it does remove 13 within-1% hits on 081." + } + ], + "corrections_required": [ + "Before a release, add 3 developer adjudications (excluded_from_scoring=true, adjudicated_failure_source=prompt_ambiguity) for scenario_022, scenario_081 and scenario_114 federal_income_tax_before_refundable_credits to annotations/us_full_run_20260612_policyengine_4_16_1_populace/us_adjudications.json. Without them scripts/freeze_snapshot.py:323 stops the freeze.", + "Relabel the 135 parsed annotation rows (us_audit_row_annotations.csv and the case notes) on those 3 outputs from llm_error to prompt_ambiguity. Without this, tests/test_paper_results.py:395-402 fails and the paper sentence 'the rest are answers that never parsed' becomes false (193 remaining, not 58).", + "The leaderboard-impact summary should also report within-1% rank swaps (gpt-6.1-sol/grok-4.7 at #9/#10, glm-5.3/gemini-3.5-flash-lite at #26/#27, minimax-m3/claude-opus-4.8 at #39/#40) alongside the exact and bounded-score swaps already listed. 'Only headline rank change' is accurate for exact rank only.", + "Update the hard-coded counts in docs/benchmark_card.md:73,105-109,144,156,173,175, docs/paper.md:70-71,77 and app/src/data.versions.json:9 to the new values (59 excluded, 7 on 2.15.17, 40 households, 31 unlisted, 1,925 scored, 7,722 audited, 7,718 misses, 2,249 annotated rows on excluded outputs, 58 never parsed). Then update the pinned tests listed in the findings." + ], + "follow_ups": [ + "After the adjudications are recorded, recompute the adjudication-derived paper numbers: tbl-reference-review, audit_flagged_count('unlisted_input'), audit_adjudicated_case_phrase, prompt_ambiguity_row_count (expected 955), and the judge or developer case counts. Those were not computed here because they depend on how the release records the 3 cases.", + "Decide whether the SALT-withholding sweep joins reference_audit/2026-09-28/verification/rerun_sweeps.json, which feeds r.rerun_sweep_* counts such as 'four of the September 22 ... sweeps' at paper.txt L2559. Not computed.", + "Regenerate the manifest pins: data.json.gz sha256 and the tbl-snapshot prefix, the reference_exclusions block (outputs 59, by_unlisted_input with the new key = 3, scored_outputs_per_model 1925), us_impact_summary_by_model.csv, the analysis/*.csv hashes, app/src/data.artifact.json and the release asset. These values change but cannot be computed until the release payload, including the annotation relabels, is built.", + "Find which two models stop overlapping the leader's exact CI (8 -> 6) if the prose needs to name them. Not identified here.", + "This changes published scores and the #4/#5 order, so it is Max's call via cos decision; the proposed_exclusions.json status already says so." + ], + "artifacts": [ + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/leaderboard_impact_copy.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/out/leaderboard_impact_models.csv", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/out/leaderboard_impact.json", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/run/proposed/dashboard.json", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/check_payload.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/check_payload2.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/recompute.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/out/recompute.log", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/out/delta_decomposition.csv", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/build_proposed_payload.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/snap_proposed", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/paper_diff.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/out/paper_diff.log", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/exec_qmd.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/out/qmd_diff.txt", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/out/qmd_base.json", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/impact/out/qmd_proposed.json" + ] + }, + { + "key": "completeness", + "verdict": "confirmed_with_corrections", + "summary": "I reran the main sweep's withholding result independently and got the same answer. My harness (scratch harness.py) runs policyengine-us 2.15.17 plus latest_final on Scenario.to_pe_household. Its baseline matches all 1,928 scored references with 0 mismatches. Its liability fixed point equals the main sweep's withheld amounts exactly (max difference 0.0). The liability and zero readings each move exactly the same 5 federal outputs by the same amounts, and nothing else moves by any amount (tested at a 1e-6 threshold). Within the scope I was asked to check, the sweep missed three things. (1) A second engine estimate of an unlisted input sits in itemized deductions: a modeled Medicare Part B premium of $202.90 a month ($2,434.80 a year) for every Medicare-eligible person (30 households). For scenario_114 it moves a scored output the proposal leaves out: VA state income tax goes from 3,514.15 to 3,654.15 (+140.00). It also moves 114's federal output by +535.66 and its proposed alternative value. (2) The 20%-of-state local sales tax proxy (local_sales_tax.py:25-30, \"This is not an IRS value\") moves no reference on its own. It is, however, built into the zero-reading figures quoted in the proposed notes for 022 and 114, and into an existing record's alternative value (121 federal). (3) Under the liability reading, scenario_078's federal output depends on the Maryland county, which the prompt never states: 24,705.95 to 25,068.44 across 24 counties. The README and the proposed note give only the Allegany default. Consumers that bypass the tax-unit withholding variable change nothing: zeroing each state's own *_withheld_income_tax component instead of the aggregate gives identical values for all 1,984 outputs. No household is in NYC or has another local income tax. The NYC entry in the state output aggregate is a latent definition gap only. Excluding 114 state as well raises every model's weighted exact rate by another 0.054 to 0.078 pp and changes no rank. That comes from the repo analyze CLI run on scratch copies, with the published baseline reproduced.", + "findings": [ + { + "claim": "Main sweep: baseline reproduces all 1,928 scored references; only five outputs move under liability/net/zero, all federal_income_tax_before_refundable_credits; no other output changes by even a cent.", + "status": "verified", + "evidence": "My own harness (scratch harness.py) gave 1,984 outputs with 0 scored mismatches. My liab and wh0 variants move exactly 022, 078, 081, 114 and 120 federal, with identical values: 11895.23/12192.29, 24799.16/27290.70, 26991.31/28763.81, 11137.31/11758.09 and 40438.95/43619.93. The liability withheld amounts match sweep_salt_withholding_households.json with max difference 0.0. In the main CSV, |delta| > 1e-6 under each reading covers exactly those 5 rows. Every liability and net fixed point converged in 1 iteration, which matches the README." + }, + { + "claim": "Task 1: local_sales_tax (20% of the state table amount) is an engine estimate of an unlisted input. With local_sales_tax = 0, does any scored output move?", + "status": "verified", + "evidence": "local_sales_tax.py:24-30 returns has_local_sales_tax * state_sales_tax * 0.2. Its comment says the worksheet needs the Optional Local Sales Tax Tables or locality rates, which are 'not modeled', and that the approximation 'is not an IRS value'. The ten no-local jurisdictions get 0 (no_local_sales_tax_states.yaml). Locality is not a benchmark input: household inputs carry only state_code, and county is excluded. The proxy is nonzero in 84 of the 100 households. With lst0 alone, 0 of 1,984 outputs change by any amount, so nothing moves by more than $1 and nothing moves by less. Among the 9 itemizers, the sales branch wins only for 016 FL (local $119.20), 088 TX ($107.00) and 121 SC ($96.80). 016 and 088 have federal taxable income 0. For 121, SC's sc_state_tax_addback adds back the same SALT amount, which offsets the change." + }, + { + "claim": "The proposed notes' zero-reading values and the existing 121 federal alternative value do not depend on the local sales proxy.", + "status": "contradicted", + "evidence": "The 022 note says 'SALT takes the general sales tax ($1,155.60) and the output is $12,192.29'. The $1,155.60 is $963.00 state plus $192.60 local proxy. With withholding and local sales tax both 0 (the literal reading), the output is 12234.66 (+42.37). The 114 note quotes $692.40 = 577.00 + 115.40 proxy, output $11,758.09. The literal value is 11783.48 (+25.39). 081 is unaffected because MA has no local sales tax. Existing record 121 federal (r24): r24 on 2.15.17 reproduces the recorded alternative 875.34 exactly, and with local_sales_tax = 0 it becomes 886.32 (+10.98; the local proxy there is $109.80). 121 state (212.23) does not move." + }, + { + "claim": "Other engine estimates of unlisted inputs feeding itemized deductions (NEW): the modeled Medicare Part B premium.", + "status": "new_issue", + "evidence": "medical_expense_health_insurance_premiums.py: where(direct != 0, direct, non_medicare + medicare_part_b_premium * medicare_enrolled). medicare_enrolled adds takes_up_medicare_if_eligible, whose default_value is True. medicare_enrolled is in policybench EXCLUDED_INPUT_VARIABLES. The 2026 base_premium is 202.9 a month, so $2,434.80 a year is imputed for 30 households. The prompt lists no Medicare enrollment or Part B premium; for other households it labels premiums 'excluding Medicare Part B'. The rules say 'Do not infer unlisted ... expenses ... or health coverage' and treat unlisted numbers as 0. With partb0 (person medicare_part_b_premium = 0), exactly 2 outputs move: 114 federal 10729.61 -> 11265.27 (+535.66, 22% of 2,434.80) and 114 VA state 3514.15 -> 3654.15 (+140.00, 5.75%). Both are scored, and 114 state is NOT in the proposal. The published reference explanation for 114 cites 'medical expenses of $4,441.86' (10,000 + 2,434.80 - 7.5% x 106,572.56), with no Part B stated. GPT-6 Astra and GPT-6.1 Sol answered 114 state within $1 of 3654.15; no model is exact on 3514.15. SNAP is not affected: Part B changes the excess medical deduction and net income for 013, 021, 071, 098, 104 and 115, but none of their SNAP outputs moves, because they are ineligible or at the minimum benefit (snapcheck.py)." + }, + { + "claim": "The proposed scenario_114 federal alternative_value (11,137.31) captures the unlisted-input dependence.", + "status": "contradicted", + "evidence": "11,137.31 still includes the imputed Part B premium. Liability reading without Part B: 11642.16. Literal reading (withholding 0, local sales 0, Part B 0): 11969.80. At that value federal itemized deductions fall to about 17,677, below the 18,150 standard deduction, so the household stops itemizing. GPT-5.6 Sol and Kimi K3 are within $1 of 11969.80. Under that same reading, VA follows the federal choice (va_deductions.py:19 reads tax_unit_itemizes) and 114 state becomes 4127.67." + }, + { + "claim": "Task 2: consumers of state withholding that bypass the tax-unit state_withheld_income_tax.", + "status": "verified", + "evidence": "From grep of 2.15.17, only mt_federal_income_tax_deduction_for_federal_itemization.py:23 reads a per-state component directly (mt_withheld_income_tax); MT has one household, 100 (AGI 1,875, standard deduction). Several consumers read the tax-unit aggregate, which the main override reaches: spm_unit_paycheck_withholdings (feeds only CA Marin and LA general relief), ca_scc GA earned income deductions, the ca/riv general relief and il/dhs/aabd sources yaml, co_state_addback (CO 043), mo_net_state_income_taxes (MO 021, 093) and az_itemized_deductions (salt_deduction). Several more read state_and_local_sales_or_income_tax: sc_state_tax_addback (SC 121), va_itemized_deductions (VA), id_salt_deduction (ID), and nm/hi/ut, which have no households in the sample. ny_salt_deduction and mt_salt_deduction read only real_estate_taxes. CA general assistance and relief and IL AABD are not scored programs. Empirical test: the wh0_comp variant zeroes each state's own *_withheld_income_tax at its entity and lets the aggregate recompute. It gives 0 output differences from wh0 across all 1,984 outputs, so no bypass consumer has any effect in these 100 households." + }, + { + "claim": "Task 3: households with NYC or other local income tax; NYC output-definition gap analogous to Maryland's.", + "status": "verified", + "evidence": "No county is passed in, so county_str falls back to the first county in each state: ALBANY_COUNTY_NY for all 5 NY households, ADAMS_COUNTY_PA, ADAIR_COUNTY_MO, ALLEGANY_COUNTY_MD. in_nyc is False, nyc_income_tax is 0, and all 100 local_income_tax references are 0. There are no DE households, so Wilmington does not arise. The gap exists but has no effect in this run: state_income_tax_before_refundable_credits.yaml still lists nyc_income_tax_before_refundable_credits, and latest_md_local_output_scope removes only the MD entry. An NYC household would therefore carry NYC tax in the state output, against the spec's 'excluding local income ... taxes', and count it twice with the local_income_tax output (local_income_tax.py adds nyc_income_tax). local_income_tax.py also adds de_wilmington_earned_income_tax, which the spec text (4 cities) does not name. in_county_tax is computed but nothing reads it, so Indiana county tax is in neither the state output nor SALT; both IN households (015, 067) are non-itemizers." + }, + { + "claim": "README: 'No household has county or NYC tax.'", + "status": "contradicted", + "evidence": "sweep_salt_withholding_households.json baseline: md_local_income_tax_before_refundable_credits = 834.27 (scenario_068) and 4,358.51 (scenario_078), at the Allegany 3.03% default for an unlisted county. The liability reading adds both. The NYC half of the statement holds." + }, + { + "claim": "Task 4: scenario_078 federal record. Frozen 24,164.46 and alternative 23,772.80 were computed with the withholding proxy; its note says the cap binds at every 2026 county rate.", + "status": "new_issue", + "evidence": "Frozen side: proxy 24164.46 at every county (24 counties, invariant). Liability: 24799.16 at Allegany, but 24705.95 (Dorchester) to 25068.44 (Worcester) across counties. Zero: 27290.70. Alternative side (refund out, latest_alt_salt_refund_no_prior_benefit): proxy 23772.80 (reproduced). Refund out plus liability: 24407.71 at Allegany, 24314.51 to 24676.97 across counties. Refund out plus zero: 26907.92. Under the liability reading SALT is 36,633 to 38,144, below the 40,400 cap at every county. The README already flags the cap sentence. Neither the README nor the proposed note_to_append ($24,799.16 only) says that the liability value depends on the unlisted county. The range matches the 09-28 md_county_tax_8888 review's 'liability reading (24,705.95 to 25,068.44)'." + }, + { + "claim": "Task 4: scenario_120 federal record (r02). Frozen 40,021.82 and alternative 40,028.32 date from 1.755.4.", + "status": "new_issue", + "evidence": "On 2.15.17 the engine gives 40416.67 and the r02 alternative (r02_ira_219g_v2 on latest_final) 40423.18; both include the #9422 SALT refund (+394.86). Under the withholding readings, the r02 alternative goes to 40445.46 with liability (+22.29) and 43629.21 with zero (+3206.03); the engine value goes to 40438.95 and 43619.93. The record note mentions only r25, not withholding. 120 state (11,917.18 / 11,919.06) does not move under any reading. A minor second unlisted input: mortgage origination year. Balances are 794,798 + 205,202 and person-level interest 3,744. The default year 0 gets the post-TCJA $750k cap (mortgage_interest_structure.py:4-13), so the interest deduction is 2,808. With the first mortgage dated 2015 it is 2,975.72 and federal tax is 40376.41 (-40.26). Treating 'grandfathered' as an unlisted status that defaults to false is consistent with the prompt rule." + }, + { + "claim": "Task 4: other existing records move under the withholding, local-sales or Part B readings.", + "status": "verified", + "evidence": "No other record's value moves (analyze4.py over item4.json). For each record I ran the reference system and the record's alternative module on 2.15.17 under base, liability, wh0, lst0, partb0, liab+partb0, wh0+lst0 and all0. Records checked: 002/107 (r24), 003/064 (r01), 005 fed and state (r02; r02+r11), 007/053 (r07), 020 (r25), 022 state (r11), 033/117 (refund), 039 (r03), 042 (r06+r32), 049/052/082/099 (r02; 099 state r02+r11), 062 (r16), 081 state (r22), 091 (r32), 100/119 (r08) and 110 (r02+r03). Every delta is 0.00. The 1.755.4-era modules loaded on 2.15.17, and most reproduced their recorded alternatives exactly: 007 651.32, 022 1968.81, 033 3788.99, 039 state 1975.80, 053 2176.06, 062 4328.39, 081 8232.90, 091 878.52, 100 822.29/164.46, 117 24391.80, 119 3366.07/1756.68, 121 875.34/212.23. 005 stays on the standard deduction with SALT above its phase-down cap under every reading. Not run: alternative modules for the non-tax records (SNAP, SSI, Medicaid and Medicare eligibility, 108 state refundable). SALT cannot reach those outputs, and their frozen values did not move under partb0." + }, + { + "claim": "Task 5: other dependencies (itemization-choice conformity, other years, dependents).", + "status": "verified", + "evidence": "Across all variants, federal itemization flips only for 072 MI (partb0 and all0; federal tax is 0 either way, no output moves) and 114 VA (all0, where VA follows the federal choice and state becomes 4127.67). Under liability and zero alone, no household's itemization status changes. Other years (otheryears.py): 2024 adjusted_gross_income is evaluated, as 0 with no inputs, for the 33 households with Medicare-eligible members. This is medicare_irmaa_magi_two_years_prior, so no IRMAA is applied; it matters only through Part B, and only for 114 (2026 AGI 106,573, below the 109,001 single IRMAA bracket). Lagged FPG parameters are evaluated for OH 025/048/107/110 (tax_unit_fpg 2024) and AL 092/115 (spm_unit_fpg 2025); these are parameter look-ups, not unlisted facts, though I did not read those consumers. I found no dependent-related path into SALT." + }, + { + "claim": "Leaderboard impact of also excluding 114 state.", + "status": "verified", + "evidence": "lb.py stages scratch copies and runs `python -m policybench.cli analyze` with cwd set to scratch. The unchanged copy reproduces the published programStats. Adding the three proposals reproduces the main session's figures (GPT-6 Sol 95.003 -> 95.615; n 1925). Adding a draft 114-state record as well: n = 1924, every model rises another 0.054 to 0.078 pp, and no exact rank changes relative to the three-record proposal (lb_compare.csv)." + } + ], + "corrections_required": [ + "Add an unlisted-input exclusion for scenario_114 state_income_tax_before_refundable_credits (VA). The reference 3,514.15 includes the engine's imputed Medicare Part B premium of $2,434.80 in the medical deduction that VA takes from federal itemized deductions. Without it the value is 3,654.15, which GPT-6 Astra and GPT-6.1 Sol hit within $1. Note also that under the all-zero reading the value is 4,127.67, because the household switches to the standard deduction and VA follows the federal itemization choice.", + "For the scenario_114 federal proposal, add the Medicare Part B premium (enrollment and premium paid) as a second unlisted input. State that alternative_value 11,137.31 still includes Part B. Give 11,642.16 (liability reading, no Part B) and 11,969.80 (withholding, local sales tax and Part B all 0; standard deduction; GPT-5.6 Sol and Kimi K3 are within $1).", + "Fix the zero-reading figures in the proposed notes. 022's '$1,155.60 ... $12,192.29' and 114's '$692.40 ... $11,758.09' include the engine's 20% local sales tax proxy ($192.60 and $115.40), an estimate of an unlisted locality. With no local sales tax the values are 12,234.66 and 11,783.48. Either say so or quote both.", + "In scenario_078's note_to_append, say that the liability-reading value depends on the county: 24,705.95 to 25,068.44 across the 24 MD counties, with $24,799.16 as the Allegany default. With the refund also left out it is 24,314.51 to 24,676.97 (Allegany 24,407.71), and the zero reading with the refund out is 26,907.92.", + "Correct the README sentence 'No household has county or NYC tax'. scenario_068 has $834.27 and scenario_078 has $4,358.51 of engine Maryland county tax at the default Allegany rate for an unlisted county, and the liability reading adds both. Only the NYC half is true.", + "For scenario_120's federal note_to_append, give the r02 alternative on 2.15.17 under the withholding readings as well: 40,423.18 with the proxy, 40,445.46 with liability, 43,629.21 with zero. The recorded 40,028.32 is a 1.755.4 value without the SALT refund.", + "Optional: the 022 note says only that the alternative is 'higher' under the r11-corrected CA liability; the value is 12,013.38 (CA liability 1,968.81)." + ], + "follow_ups": [ + "Run a full Medicare Part B audit (medicare_part_b_premium imputed for 30 households via takes_up_medicare_if_eligible = True, plus the IRMAA lookback to 2024 MAGI, which has no inputs and evaluates to 0). Draft the 114-state record and append Part B to the 114-federal record. Re-check the SNAP, OH and MT medical consumers if the scenario set changes. Severity high: one scored output is affected now.", + "Extend latest_md_local_output_scope, or add an assertion, so that nyc_income_tax_before_refundable_credits is also kept out of the state output, and decide whether de_wilmington_earned_income_tax belongs in local_income_tax given the spec's 4-city list. Severity low: no effect on this run; it protects any future set with county or NYC inputs.", + "Add a standing completeness sweep to the reference build: zero each known engine estimate of an unlisted input (state_withheld_income_tax and its components, local_sales_tax, medicare_part_b_premium, the default county for MD, mortgage origination year) and report every output that moves. Severity medium: it prevents the next miss of this kind.", + "Prompt-clarity check, out of SALT scope: scenario_120's prompt lists person home mortgage interest ($3,744) and tax-unit first and second mortgage interest (2,975.72 + 768.28) as separate lines, which a reader could double count. The engine uses only the person-level figure (mortgage_interest_structure.py home_mortgage_interest_tax_unit). Severity low." + ], + "artifacts": [ + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/completeness/harness.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/completeness/main.json", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/completeness/main_table.csv", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/completeness/analyze_main.txt", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/completeness/plan_item4.json", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/completeness/item4.json", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/completeness/analyze4.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/completeness/otheryears.json", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/completeness/otheryears.log", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/completeness/snapcheck.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/completeness/mortcheck.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/completeness/lb.py", + "/private/tmp/claude-501/-Users-maxghenis-Library-Application-Support-Claude-scratch-workspaces-ee3763f4-e7ea-4177-bcaf-1362266768c1-4457aa9d-2dc0-4bcf-a128-e50adae6be25-scratch-2026-09-22-c3da5e/41f8ee82-e211-4e72-8911-9c5d2d1b04d4/scratchpad/verify/completeness/lb_compare.csv" + ] + } +] \ No newline at end of file diff --git a/reference_audit/2026-10-05/verification/leaderboard_impact.json b/reference_audit/2026-10-05/verification/leaderboard_impact.json new file mode 100644 index 00000000..1a246856 --- /dev/null +++ b/reference_audit/2026-10-05/verification/leaderboard_impact.json @@ -0,0 +1,112 @@ +{ + "proposed_exclusions": [ + "scenario_022/federal_income_tax_before_refundable_credits", + "scenario_081/federal_income_tax_before_refundable_credits", + "scenario_114/federal_income_tax_before_refundable_credits" + ], + "published_reproduced": true, + "scored_outputs": { + "published": 1928, + "proposed": 1925 + }, + "exact_delta_pp": { + "min": 0.41983119224074983, + "max": 0.6110860229821071, + "mean": 0.5239506378619773 + }, + "score_delta": { + "min": -0.0017724385748465465, + "max": 0.555965927062843 + }, + "exact_rank_changes": { + "gpt-6-luna": { + "published": 4, + "proposed": 5 + }, + "claude-sonnet-5.5": { + "published": 5, + "proposed": 4 + } + }, + "within1pct_rank_changes": { + "gpt-6.1-sol": { + "published": 9, + "proposed": 10 + }, + "grok-4.7": { + "published": 10, + "proposed": 9 + }, + "gemini-3.5-flash-lite": { + "published": 27, + "proposed": 26 + }, + "glm-5.3": { + "published": 26, + "proposed": 27 + }, + "claude-opus-4.8": { + "published": 40, + "proposed": 39 + }, + "minimax-m3": { + "published": 39, + "proposed": 40 + } + }, + "score_rank_changes": { + "gpt-5.5": { + "published": 14, + "proposed": 13 + }, + "gpt-5.6-terra": { + "published": 13, + "proposed": 14 + }, + "claude-opus-5": { + "published": 24, + "proposed": 23 + }, + "deepseek-v4-flash-0731": { + "published": 23, + "proposed": 24 + }, + "minimax-m3": { + "published": 43, + "proposed": 42 + }, + "claude-sonnet-5": { + "published": 42, + "proposed": 43 + } + }, + "always_zero_baseline": { + "published": { + "exact": 69.97959457368849, + "within1pct": 69.97959457368849 + }, + "proposed": { + "exact": 70.39464856524052, + "within1pct": 70.39464856524052 + } + }, + "leader_margin_over_always_zero_exact": { + "model": "gpt-6-sol", + "published": 25.023904562030225, + "proposed": 25.219936593460304 + }, + "top5_exact_published": [ + "gpt-6-sol", + "claude-opus-5.5", + "gpt-5.6-sol", + "gpt-6-luna", + "claude-sonnet-5.5" + ], + "top5_exact_proposed": [ + "gpt-6-sol", + "claude-opus-5.5", + "gpt-5.6-sol", + "claude-sonnet-5.5", + "gpt-6-luna" + ] +} diff --git a/reference_audit/2026-10-05/verification/leaderboard_impact_models.csv b/reference_audit/2026-10-05/verification/leaderboard_impact_models.csv new file mode 100644 index 00000000..e597811f --- /dev/null +++ b/reference_audit/2026-10-05/verification/leaderboard_impact_models.csv @@ -0,0 +1,47 @@ +model,exact_published,exact_proposed,exact_delta,within1pct_published,within1pct_proposed,within1pct_delta,within5pct_published,within5pct_proposed,within5pct_delta,within10pct_published,within10pct_proposed,within10pct_delta,score_published,score_proposed,score_delta,outputGroupScore_published,outputGroupScore_proposed,outputGroupScore_delta,exact_rank_published,exact_rank_proposed,exact_rank_change,within1pct_rank_published,within1pct_rank_proposed,within1pct_rank_change,score_rank_published,score_rank_proposed,score_rank_change,n_published,n_proposed +gpt-6-sol,95.00349913571871,95.61458515870082,0.6110860229821071,95.86029750969453,96.25800028047114,0.3977027707766041,96.42213904089867,96.81984181167527,0.3977027707766041,97.06811228110645,97.25243179967755,0.18431951857110107,98.0299198559808,98.06615198900951,0.03623213302871875,98.14179607937497,98.1491468296578,0.007350750282824947,1,1,0,1,1,0,1,1,0,1928,1925 +claude-opus-5.5,93.69749019238289,94.26125665356861,0.5637664611857218,94.88831885276893,95.23870206174915,0.3503832089802188,95.74625086459541,95.91231455500453,0.16606369040911773,96.87372623411001,97.08710948631551,0.21338325220550303,97.6099738003582,97.67971469666311,0.0697408963049071,98.14448136513198,98.15499994008667,0.010518574954687665,2,2,0,2,2,0,2,2,0,1928,1925 +gpt-5.6-sol,93.57174672125771,94.1828327442398,0.6110860229820929,94.26182283296569,94.6595256037423,0.3977027707766041,95.5545604572212,95.9522632279978,0.3977027707766041,95.87353434639427,96.27123711717086,0.3977027707765899,96.85553786104374,96.94152074410239,0.08598288305864799,97.66275018846758,97.68164048821839,0.018890299750808026,3,3,0,3,3,0,6,6,0,1928,1925 +gpt-6-luna,92.09699160500828,92.60798390084705,0.5109922958387614,93.81308317526569,94.11069221889896,0.29760904363327256,95.73666125898856,96.09727003153967,0.36060877255110313,96.6927665361552,97.10069487050269,0.40792833434748843,97.41637983000545,97.46791128693393,0.05153145692847261,97.70199089499401,97.71185743132558,0.009866536331571751,4,5,-1,4,4,0,3,3,0,1928,1925 +claude-sonnet-5.5,92.08077168426426,92.64453814544999,0.5637664611857218,93.10611423025681,93.45649743923701,0.3503832089802046,94.71230799077293,95.07837136687458,0.36606337610164985,96.13462720532719,96.3480104575327,0.21338325220550303,97.01245986422123,97.08748179841196,0.07502193419072967,97.03463446957241,97.04971451456683,0.01508004499441995,5,4,1,5,5,0,4,4,0,1928,1925 +gpt-6-astra,91.67398399934551,92.28507002232762,0.6110860229821071,92.67041936953811,93.06812214031471,0.3977027707766041,93.91637338255535,94.3297563204534,0.41338293789804936,94.53781568309596,94.75119893530146,0.21338325220550303,96.98446045414371,97.06194584714922,0.07748539300550306,98.11217521873846,98.12774864615544,0.015573427416981644,6,6,0,6,6,0,5,5,0,1928,1925 +claude-fable-5.1,90.82809795026888,91.34454484965822,0.5164468993893365,92.24870514513555,92.56744895944082,0.31874381430527876,93.90559636414038,94.02434049275311,0.11874412861273242,95.06434828354557,95.23041197395469,0.16606369040911773,96.61083374877116,96.68102037595823,0.07018662718706992,97.81482986920358,97.82847553728683,0.013645668083256624,7,7,0,7,7,0,8,8,0,1928,1925 +gpt-6.1-sol,90.5950906002756,91.20617662325769,0.6110860229820929,90.97537892746472,91.37308169824132,0.3977027707766041,92.20411569594783,92.61749863384588,0.41338293789804936,93.44346489403966,93.65684814624517,0.21338325220550303,95.58118540969375,95.65866652129478,0.07748111160103122,97.87878895026749,97.89121325216055,0.012424301893062761,8,8,0,9,10,-1,11,11,0,1928,1925 +kimi-k3,90.43471486856777,90.95116176795709,0.5164468993893223,91.48262667645122,91.99907357584055,0.5164468993893365,93.03337615499089,93.644462177973,0.6110860229821071,93.46669844422065,93.65101796279176,0.18431951857110107,94.58318717784636,94.63367736734034,0.05049018949398487,94.53459258075978,94.54317322730626,0.008580646546477055,9,9,0,8,8,0,19,19,0,1928,1925 +gpt-5.6-luna,89.30789108165669,89.91352250108824,0.6056314194315462,90.53600129749496,91.14163271692651,0.6056314194315462,91.70421014385452,92.30984156328607,0.6056314194315462,93.43828154470901,93.61714645972954,0.17886491502052593,94.59529089279916,94.64256693018902,0.047276037389863745,95.84490092723847,95.84658947315877,0.0016885459203024311,10,10,0,11,11,0,18,18,0,1928,1925 +ox-alpha,88.49353035198622,89.00997725137556,0.5164468993893365,89.73663128671126,90.03969493389509,0.3030636471838335,91.41211107760786,91.76249428658808,0.3503832089802188,93.00044543189705,93.39814820267365,0.3977027707766041,94.86340123268947,94.94265921491042,0.07925798222095182,95.98755058341617,95.99218122244062,0.004630639024455263,11,11,0,13,13,0,17,17,0,1928,1925 +grok-4.7,88.3352356001671,88.89900206135282,0.5637664611857218,90.8559540301881,91.41972049137382,0.5637664611857218,93.57550903955742,94.18659506253951,0.6110860229820929,94.84097272845779,95.02529224702889,0.18431951857110107,96.76800515903547,96.83372616430886,0.06572100527338876,97.36508321195915,97.36808696377673,0.0030037518175873856,12,12,0,10,9,1,7,7,0,1928,1925 +inkling,88.22006716270263,88.7783790203378,0.5583118576351609,90.22048592027716,90.5654145257068,0.34492860542964365,91.63940759009171,92.04733592443918,0.4079283343474742,93.53534600182131,93.72989108396328,0.1945450821419712,96.39903404563158,96.46751410286626,0.0684800572346802,96.79351511049066,96.8039513725253,0.010436262034644983,13,13,0,12,12,0,9,9,0,1928,1925 +gpt-5.5,88.15164989242267,88.71541635360839,0.5637664611857218,88.86576150317778,89.4295279643635,0.5637664611857218,91.5182660691513,92.14503225925485,0.6267661901035524,93.06851538766645,93.4818983255645,0.41338293789804936,95.12547300857929,95.25511312953918,0.1296401209598912,96.46404648991201,96.48422201987421,0.020175529962202177,14,14,0,15,15,0,14,13,1,1928,1925 +gpt-5.6-terra,87.69497703300591,88.20596932884467,0.5109922958387614,89.24375535140979,89.54136439504306,0.29760904363327256,91.33116919368196,91.67609779911162,0.34492860542965786,93.25789584167555,93.40282476141265,0.14492891973709732,95.21005308051073,95.23345324999597,0.023400169485242373,96.38139933140464,96.37966628568644,-0.0017330457181969905,15,15,0,14,14,0,13,14,-1,1928,1925 +deepseek-v4.1-flash,87.0552377499924,87.57168464938174,0.5164468993893365,88.63835381257343,88.98873702155365,0.3503832089802188,91.50223230715568,91.89993507793228,0.3977027707766041,92.57265838043338,92.97036115120999,0.3977027707766041,95.05626593089697,95.12537671317271,0.06911078227574308,96.58652674175693,96.58602749925093,-0.0004992425059953121,16,16,0,16,16,0,15,15,0,1928,1925 +grok-4.6,86.40208736627577,86.96585382746149,0.5637664611857218,87.74845427809858,88.32790090640574,0.5794466283071671,90.03659610470429,90.66336229480784,0.6267661901035524,91.51445377859353,91.71445346428608,0.19999968569254634,94.910144673076,95.00688197277564,0.09673729969964029,96.76153897191449,96.75952479388886,-0.002014178025632418,17,17,0,17,17,0,16,16,0,1928,1925 +gemini-3.8-flash,85.94579492214984,86.46224182153918,0.5164468993893365,86.74176419758159,87.25821109697092,0.5164468993893365,91.27675751184425,91.59550132614953,0.31874381430527876,93.17056158315293,93.5366249592546,0.36606337610166406,96.29217728031497,96.40412149584576,0.11194421553078371,97.16992672276967,97.18834204181844,0.018415319048770584,18,18,0,18,18,0,10,10,0,1928,1925 +grok-4.5,85.08110483198445,85.59755173137378,0.5164468993893365,86.00850651724336,86.5249534166327,0.5164468993893365,88.14557170517973,88.77233789528329,0.6267661901035524,90.07512942777474,90.27512911346729,0.19999968569254634,93.72547899612037,93.82543336108115,0.09995436496078014,95.98818070767912,95.98327882340698,-0.004901884272143775,19,19,0,19,19,0,20,20,0,1928,1925 +claude-opus-5,84.02988376350788,84.54087605934664,0.5109922958387614,85.00690856768351,85.51790086352227,0.5109922958387614,86.77312547350387,87.28411776934264,0.5109922958387756,89.09939384862093,89.67338587337753,0.573992024756592,93.10434478976686,93.24580317131411,0.14145838154725254,95.47065392942848,95.49057382466182,0.019919895233343254,20,20,0,20,20,0,24,23,1,1928,1925 +claude-fable-5,83.6253944438549,84.13638673969366,0.5109922958387614,84.0419404286506,84.55293272448937,0.5109922958387614,86.7052616423924,87.26357350002756,0.5583118576351609,88.92460130189772,89.31684946912377,0.39224816722604317,92.87276020256175,92.93410509695849,0.061344894396739846,95.45713913114773,95.45433567003552,-0.0028034611122080833,21,21,0,23,23,0,26,26,0,1928,1925 +deepseek-v4-pro-0813,83.37167580453175,83.88812270392108,0.5164468993893365,84.82718523955461,85.35931230606539,0.5321270665107818,87.42991217590283,87.84329511380088,0.41338293789804936,88.68234431644125,89.0957272543393,0.41338293789804936,93.52207817631968,93.62186976023973,0.09979158392005161,96.2099699376765,96.19919277500318,-0.010777162673321072,22,22,0,21,21,0,21,21,0,1928,1925 +deepseek-v4-flash-0731,83.2758619160859,83.78685421192468,0.5109922958387756,84.18326968295833,84.69426197879709,0.5109922958387614,88.38514671885079,88.68275576248406,0.29760904363327256,89.46053404560782,89.80546265103746,0.34492860542964365,93.13916790103261,93.21799737712904,0.07882947609643054,94.92567743190693,94.92720162977261,0.001524197865677479,23,23,0,22,22,0,23,24,-1,1928,1925 +gemini-3.7-flash,83.11782882466474,83.63427572405408,0.5164468993893365,83.63691536248353,84.15336226187287,0.5164468993893365,86.61828353374163,87.1977301620488,0.5794466283071671,88.37484809941563,88.78823103731368,0.41338293789804936,93.49128429689975,93.58208064897043,0.09079635207068293,96.02906927657445,96.02186358030215,-0.007205696272293949,24,24,0,25,25,0,22,22,0,1928,1925 +gemini-3.6-flash,83.09499152818556,83.6114384275749,0.5164468993893365,83.77568744351451,84.29213434290385,0.5164468993893365,87.90786893770674,88.2739323138084,0.36606337610166406,89.93339257104228,90.34677550894033,0.41338293789804936,95.2495232591938,95.32055269959673,0.07102944040293835,96.81412429532105,96.81374451621733,-0.00037977910372433143,25,25,0,24,24,0,12,12,0,1928,1925 +gemini-3.5-flash-lite,81.9592849674438,82.47573186683313,0.5164468993893223,82.84338141389416,83.40714787507989,0.5637664611857218,84.18154889958008,84.7453153607658,0.5637664611857218,85.9229953561171,86.48676181730282,0.5637664611857218,90.03121813140012,90.10722551090474,0.07600737950461678,92.99058422606034,92.97351203496137,-0.017072191098961298,26,26,0,27,26,1,32,32,0,1928,1925 +gemini-3.1-pro-preview,81.63648613293833,82.15293303232767,0.5164468993893365,82.21503833486231,82.73148523425164,0.5164468993893223,84.53467776508941,84.88506097406963,0.3503832089802188,86.46018765972694,86.66018734541949,0.19999968569254634,92.95579714889485,93.05098119993194,0.09518405103709426,95.53168217701608,95.52190116745766,-0.009781009558423648,27,27,0,29,29,0,25,25,0,1928,1925 +glm-5.3,81.09010878646016,81.6065556858495,0.5164468993893365,82.887622207975,83.19068585515883,0.3030636471838335,85.34735655714336,85.65042020432719,0.3030636471838335,86.74625194707212,87.09663515605234,0.3503832089802188,89.61270934577402,89.79913811903863,0.18642877326460905,91.60488818087755,91.63377955359329,0.02889137271573361,28,28,0,26,27,-1,34,34,0,1928,1925 +claude-opus-4.7,80.9638962030392,81.48034310242853,0.5164468993893365,81.70908369740485,82.22553059679419,0.5164468993893365,84.00944767428736,84.57321413547308,0.5637664611857218,85.62462327242545,86.18838973361117,0.5637664611857218,89.90261973339878,90.07301887909907,0.17039914570028714,92.94155966652754,92.97624792044954,0.034688253921999035,29,29,0,30,30,0,33,33,0,1928,1925 +gemini-3-flash-preview,80.95099070665046,81.46198300248922,0.5109922958387614,81.61251554501574,82.12350784085451,0.5109922958387756,84.75197587267989,85.35760729211142,0.605631419431532,86.62149249317326,87.24280407972626,0.6213115865529915,92.48205252928467,92.57686469893929,0.0948121696546167,95.89663313888457,95.88728363804293,-0.009349500841636882,30,30,0,31,31,0,27,27,0,1928,1925 +grok-4.3,80.62160266220387,81.13259495804265,0.5109922958387756,82.53905982363676,83.05005211947554,0.5109922958387756,83.55781152859795,83.86880413874418,0.31099261014622925,85.89631293707023,85.99392229501095,0.09760935794071202,89.13971012353002,89.17131673925229,0.03160661572226786,93.6220341272469,93.59652582567767,-0.025508301569232117,31,31,0,28,28,0,36,36,0,1928,1925 +grok-build-0.1,80.36084468856437,80.86761629047841,0.5067716019140391,81.44544593251806,81.9522175344321,0.5067716019140391,83.45594821451222,84.01003937822264,0.5540911637104244,85.21073113533913,85.81214186084594,0.6014107255068097,91.1324834497806,91.25170127374535,0.11921782396476033,94.36565089664984,94.35643149634075,-0.009219400309092407,32,32,0,34,34,0,30,30,0,1928,1925 +claude-sonnet-4.6,80.27617496987095,80.78716726570971,0.5109922958387614,81.52873822877525,82.03973052461401,0.5109922958387614,86.84827007162907,87.4539014910606,0.605631419431532,88.42639688767113,88.61864536920461,0.19224848153348262,90.93225103176982,90.98708283257356,0.05483180080373984,94.43492800125435,94.43506195597807,0.0001339547237222405,33,33,0,32,32,0,31,31,0,1928,1925 +gemini-3.5-flash,80.04238564541743,80.55883254480676,0.5164468993893365,80.65165534394116,81.16810224333048,0.5164468993893223,82.65249080337206,83.21625726455777,0.5637664611857076,85.23510538068777,85.86187157079132,0.6267661901035524,91.9574985410053,92.07228767657818,0.11478913557289161,95.30733194933845,95.29947401779633,-0.007857931542119445,34,34,0,36,36,0,28,28,0,1928,1925 +deepseek-v4-pro,79.75124065440951,80.26223295024828,0.5109922958387614,80.91779413249449,81.47610599012964,0.5583118576351467,85.4731858125084,86.09449739906138,0.6213115865529772,87.93991141377664,88.56122300032963,0.6213115865529915,91.625686267379,91.7086754644478,0.08298919706879815,94.88443394488235,94.87130101083795,-0.013132934044392641,35,35,0,35,35,0,29,29,0,1928,1925 +gemini-3.1-flash-lite-preview,79.73940156545854,80.25584846484787,0.5164468993893365,81.48438903762849,82.00083593701783,0.5164468993893365,83.00632269033785,83.30938633752167,0.3030636471838193,84.74813485700159,85.05119850418542,0.3030636471838335,89.14415485236766,89.22491184785987,0.08075699549220872,93.26084731439737,93.231555966066,-0.029291348331369704,36,36,0,33,33,0,35,35,0,1928,1925 +qwen-3.7-max,77.38613945075842,77.89713174659718,0.5109922958387614,78.79437682154989,79.30536911738866,0.5109922958387756,81.27196352984511,81.87759494927666,0.6056314194315462,83.17596242907331,83.56821059629935,0.39224816722604317,87.33527967112641,87.53257387229348,0.1972942011670682,91.48372111324807,91.49129327238187,0.0075721591338009375,37,37,0,37,37,0,37,37,0,1928,1925 +glm-5.2,77.04754617804436,77.4682400104827,0.4206938324383458,78.40294653618636,78.87095993042108,0.4680133942347169,82.5432767994509,83.05860975548201,0.5153329560311164,84.06122691696918,84.36317662079479,0.30194970382561337,86.86613898600048,86.86436654742563,-0.0017724385748465465,88.41384713439248,88.41147135632066,-0.002375778071822765,38,38,0,38,38,0,38,38,0,1928,1925 +claude-opus-4.8,76.17545674851087,76.69190364790019,0.5164468993893223,77.25613559407958,77.77258249346892,0.5164468993893365,78.75534238142073,79.07178959511752,0.3164472136967902,81.00663384747759,81.32308106117438,0.3164472136967902,84.91925054467029,85.02995146614548,0.11070092147518551,91.72770115914611,91.73059547308952,0.0028943139434147724,39,39,0,40,39,1,39,39,0,1928,1925 +minimax-m3,75.74649533851503,76.22206780769882,0.47557246918378837,77.2712752290567,77.74684769824049,0.47557246918378837,79.9814357124164,80.49788261180574,0.5164468993893365,80.53641549589192,81.05286239528125,0.5164468993893365,82.10743147259882,82.66339739966166,0.555965927062843,90.96878161865847,91.10339700696609,0.13461538830762265,40,40,0,39,40,-1,43,42,1,1928,1925 +qwen3.8-max,75.22482335536425,75.73581565120303,0.5109922958387756,75.83105699989459,76.34204929573335,0.5109922958387614,77.57329061246871,78.13160247010387,0.5583118576351609,78.73445137394236,79.29276323157752,0.5583118576351609,82.95047048737395,83.27224694624788,0.32177645887392714,89.7743259143331,89.81424379049652,0.03991787616341469,41,41,0,42,42,0,41,41,0,1928,1925 +claude-haiku-4.5,74.6603649485753,75.17135724441408,0.5109922958387756,75.97216713709038,76.48315943292914,0.5109922958387614,77.83789532532154,77.93550468326225,0.09760935794071202,79.78305248301713,79.92798140275424,0.14492891973711153,83.64631494260415,83.65101496555216,0.004700022948014748,89.75967813092348,89.71726861613516,-0.04240951478831789,42,42,0,41,41,0,40,40,0,1928,1925 +gpt-5.4-mini,73.66669485735765,74.13681272299088,0.47011786563322744,75.63642913518649,76.10654700081972,0.47011786563322744,75.92267879361472,76.39279665924795,0.47011786563322744,77.68933140410081,78.20676883153043,0.5174374274296127,81.29939112383417,81.67682653034329,0.37743540650912166,88.88801014329086,88.96879391106151,0.08078376777065444,43,43,0,43,43,0,44,44,0,1928,1925 +claude-sonnet-5,72.64249589279979,73.15348818863855,0.5109922958387614,74.6630018321248,75.17399412796357,0.5109922958387614,75.83771649556213,76.34870879140091,0.5109922958387756,77.42378744351629,77.93477973935505,0.5109922958387614,82.49049611863575,82.63641365513257,0.1459175364968246,91.63640300577666,91.64434375730706,0.007940751530398416,44,44,0,44,44,0,42,43,-1,1928,1925 +kimi-k2.6,67.40417281119927,67.82400400344002,0.41983119224074983,67.42572172627803,67.84555291851878,0.41983119224074983,68.53579711586619,68.95562830810694,0.41983119224074983,68.99989280107147,69.41972399331222,0.41983119224074983,69.45103956892189,69.87087076116264,0.41983119224074983,77.0569946963265,77.16794591473611,0.11095121840961042,45,45,0,45,45,0,46,46,0,1928,1925 +gpt-5.4-nano,65.33891134939903,65.81448381858281,0.47557246918378837,66.37027185509079,66.8458443242746,0.4755724691838026,68.91289387798616,69.38846634716995,0.47557246918378837,70.82365628740529,71.29922875658909,0.4755724691838026,75.66934446405278,76.10932834773762,0.43998388368483177,88.25864207573021,88.35205513270202,0.09341305697181213,46,46,0,46,46,0,45,45,0,1928,1925 diff --git a/reference_audit/2026-10-05/verification/leaderboard_impact_programs.csv b/reference_audit/2026-10-05/verification/leaderboard_impact_programs.csv new file mode 100644 index 00000000..02ad94b7 --- /dev/null +++ b/reference_audit/2026-10-05/verification/leaderboard_impact_programs.csv @@ -0,0 +1,2 @@ +variable,exact_published,exact_proposed,exact_delta,score_published,score_proposed,score_delta,n_published,n_proposed,n_delta +federal_income_tax_before_refundable_credits,61.6118769883351,63.9515685195377,2.339691531202604,82.70114441901764,82.91135864963636,0.21021423061871758,3772,3634,-138 diff --git a/reference_audit/2026-10-05/verification/sweep_salt_withholding.csv b/reference_audit/2026-10-05/verification/sweep_salt_withholding.csv new file mode 100644 index 00000000..fbdc92b1 --- /dev/null +++ b/reference_audit/2026-10-05/verification/sweep_salt_withholding.csv @@ -0,0 +1,1985 @@ +scenario_id,state,variable,reference,baseline,baseline_matches_reference,excluded,excluded_reason,liability,liability_delta,liability_moved,net,net_delta,net_moved,zero,zero_delta,zero_moved +scenario_000,TX,federal_income_tax_before_refundable_credits,2906.45361328125,2906.45361328125,True,False,,2906.45361328125,0.0,False,2906.45361328125,0.0,False,2906.45361328125,0.0,False +scenario_000,TX,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_000,TX,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_000,TX,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_000,TX,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_000,TX,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_000,TX,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_000,TX,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_000,TX,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_000,TX,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_000,TX,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_000,TX,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_000,TX,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_000,TX,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_000,TX,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_000,TX,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,payroll_tax,2223.393798828125,2223.393798828125,True,False,,2223.393798828125,0.0,False,2223.393798828125,0.0,False,2223.393798828125,0.0,False +scenario_001,VA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_001,VA,spouse_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_001,VA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_001,VA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,federal_income_tax_before_refundable_credits,0.0,0.0,True,True,reference_depends_on_unlisted_input,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_002,WA,spouse_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_002,WA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_002,WA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,federal_income_tax_before_refundable_credits,22154.69921875,22154.69921875,True,True,reference_engine_defect,22154.69921875,0.0,False,22154.69921875,0.0,False,22154.69921875,0.0,False +scenario_003,TX,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_003,TX,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_004,NY,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,federal_income_tax_before_refundable_credits,106505.8984375,107833.15625,False,True,reference_engine_defect,107833.15625,0.0,False,107833.15625,0.0,False,107833.15625,0.0,False +scenario_005,CA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,payroll_tax,36044.0,36044.0,True,False,,36044.0,0.0,False,36044.0,0.0,False,36044.0,0.0,False +scenario_005,CA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,state_income_tax_before_refundable_credits,41051.51171875,41267.01171875,False,True,reference_engine_defect,41267.01171875,0.0,False,41267.01171875,0.0,False,41267.01171875,0.0,False +scenario_005,CA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_005,CA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_007,ID,federal_income_tax_before_refundable_credits,3707.695068359375,3707.695068359375,True,False,,3707.695068359375,0.0,False,3707.695068359375,0.0,False,3707.695068359375,0.0,False +scenario_007,ID,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_007,ID,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_007,ID,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_007,ID,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_007,ID,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_007,ID,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_007,ID,head_medicare_eligible,0.0,0.0,True,True,reference_depends_on_unlisted_input,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_007,ID,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_007,ID,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_007,ID,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_007,ID,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_007,ID,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_007,ID,state_income_tax_before_refundable_credits,755.7783203125,761.5570068359375,False,True,reference_engine_defect,761.5570068359375,0.0,False,761.5570068359375,0.0,False,761.5570068359375,0.0,False +scenario_007,ID,state_refundable_credits,155.0,155.0,True,False,,155.0,0.0,False,155.0,0.0,False,155.0,0.0,False +scenario_007,ID,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,federal_refundable_credits,12433.611328125,12433.611328125,True,False,,12433.611328125,0.0,False,12433.611328125,0.0,False,12433.611328125,0.0,False +scenario_008,NJ,free_school_meals_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_008,NJ,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,payroll_tax,2162.760009765625,2162.760009765625,True,True,reference_engine_defect,2162.760009765625,0.0,False,2162.760009765625,0.0,False,2162.760009765625,0.0,False +scenario_008,NJ,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child2_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child3_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child4_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child5_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child6_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child2_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child3_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child4_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child5_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child6_early_head_start_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_008,NJ,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child2_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child3_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child4_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child5_head_start_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_008,NJ,child6_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,head_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_008,NJ,spouse_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_008,NJ,child1_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_008,NJ,child2_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_008,NJ,child3_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_008,NJ,child4_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_008,NJ,child5_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_008,NJ,child6_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_008,NJ,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child2_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child3_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child4_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child5_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child6_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child2_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child3_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child4_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child5_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,child6_wic_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_008,NJ,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,self_employment_tax,565.1820068359375,565.1820068359375,True,False,,565.1820068359375,0.0,False,565.1820068359375,0.0,False,565.1820068359375,0.0,False +scenario_008,NJ,snap,15108.0,15108.0,True,False,,15108.0,0.0,False,15108.0,0.0,False,15108.0,0.0,False +scenario_008,NJ,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_008,NJ,state_income_tax_before_refundable_credits,264.80999755859375,264.80999755859375,True,False,,264.80999755859375,0.0,False,264.80999755859375,0.0,False,264.80999755859375,0.0,False +scenario_008,NJ,state_refundable_credits,5842.39990234375,5842.39990234375,True,False,,5842.39990234375,0.0,False,5842.39990234375,0.0,False,5842.39990234375,0.0,False +scenario_008,NJ,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,federal_income_tax_before_refundable_credits,8348.0,8348.0,True,False,,8348.0,0.0,False,8348.0,0.0,False,8348.0,0.0,False +scenario_009,NC,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,payroll_tax,4590.0,4590.0,True,False,,4590.0,0.0,False,4590.0,0.0,False,4590.0,0.0,False +scenario_009,NC,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,state_income_tax_before_refundable_credits,2190.510009765625,2190.510009765625,True,False,,2190.510009765625,0.0,False,2190.510009765625,0.0,False,2190.510009765625,0.0,False +scenario_009,NC,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_009,NC,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,federal_refundable_credits,6127.0,6127.0,True,False,,6127.0,0.0,False,6127.0,0.0,False,6127.0,0.0,False +scenario_012,MS,free_school_meals_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_012,MS,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,payroll_tax,1683.0,1683.0,True,False,,1683.0,0.0,False,1683.0,0.0,False,1683.0,0.0,False +scenario_012,MS,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,spouse_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_012,MS,child1_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_012,MS,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,spouse_wic_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_012,MS,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,snap,4884.0,4884.0,True,False,,4884.0,0.0,False,4884.0,0.0,False,4884.0,0.0,False +scenario_012,MS,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_012,MS,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_013,AZ,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_013,AZ,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_013,AZ,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_013,AZ,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_013,AZ,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_013,AZ,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_013,AZ,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_013,AZ,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_013,AZ,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_013,AZ,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_013,AZ,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_013,AZ,snap,240.0,240.0,True,False,,240.0,0.0,False,240.0,0.0,False,240.0,0.0,False +scenario_013,AZ,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_013,AZ,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_013,AZ,state_refundable_credits,25.0,25.0,True,False,,25.0,0.0,False,25.0,0.0,False,25.0,0.0,False +scenario_013,AZ,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,federal_income_tax_before_refundable_credits,6311.31787109375,6311.31787109375,True,False,,6311.31787109375,0.0,False,6311.31787109375,0.0,False,6311.31787109375,0.0,False +scenario_014,WV,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,payroll_tax,6802.96484375,6802.96484375,True,False,,6802.96484375,0.0,False,6802.96484375,0.0,False,6802.96484375,0.0,False +scenario_014,WV,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,state_income_tax_before_refundable_credits,3092.186279296875,3092.186279296875,True,False,,3092.186279296875,0.0,False,3092.186279296875,0.0,False,3092.186279296875,0.0,False +scenario_014,WV,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_014,WV,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_015,IN,federal_income_tax_before_refundable_credits,2969.1259765625,2969.1259765625,True,False,,2969.1259765625,0.0,False,2969.1259765625,0.0,False,2969.1259765625,0.0,False +scenario_015,IN,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_015,IN,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_015,IN,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_015,IN,payroll_tax,3442.5,3442.5,True,False,,3442.5,0.0,False,3442.5,0.0,False,3442.5,0.0,False +scenario_015,IN,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_015,IN,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_015,IN,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_015,IN,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_015,IN,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_015,IN,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_015,IN,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_015,IN,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_015,IN,state_income_tax_before_refundable_credits,1236.3267822265625,1236.3267822265625,True,False,,1236.3267822265625,0.0,False,1236.3267822265625,0.0,False,1236.3267822265625,0.0,False +scenario_015,IN,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_015,IN,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,payroll_tax,2649.80224609375,2649.80224609375,True,False,,2649.80224609375,0.0,False,2649.80224609375,0.0,False,2649.80224609375,0.0,False +scenario_016,FL,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_016,FL,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_018,AZ,federal_income_tax_before_refundable_credits,5211.05078125,5211.05078125,True,False,,5211.05078125,0.0,False,5211.05078125,0.0,False,5211.05078125,0.0,False +scenario_018,AZ,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_018,AZ,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_018,AZ,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_018,AZ,payroll_tax,5202.38232421875,5202.38232421875,True,False,,5202.38232421875,0.0,False,5202.38232421875,0.0,False,5202.38232421875,0.0,False +scenario_018,AZ,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_018,AZ,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_018,AZ,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_018,AZ,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_018,AZ,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_018,AZ,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_018,AZ,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_018,AZ,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_018,AZ,state_income_tax_before_refundable_credits,1146.05224609375,1146.05224609375,True,False,,1146.05224609375,0.0,False,1146.05224609375,0.0,False,1146.05224609375,0.0,False +scenario_018,AZ,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_018,AZ,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_020,TX,federal_income_tax_before_refundable_credits,68056.7109375,68334.734375,False,True,reference_depends_on_unlisted_input,68334.734375,0.0,False,68334.734375,0.0,False,68334.734375,0.0,False +scenario_020,TX,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_020,TX,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_020,TX,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_020,TX,payroll_tax,16689.0,16689.0,True,False,,16689.0,0.0,False,16689.0,0.0,False,16689.0,0.0,False +scenario_020,TX,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_020,TX,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_020,TX,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_020,TX,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_020,TX,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_020,TX,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_020,TX,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_020,TX,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_020,TX,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_020,TX,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_020,TX,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_021,MO,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_021,MO,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_022,CA,federal_income_tax_before_refundable_credits,11113.5703125,11113.5703125,True,False,,11895.2275390625,781.6572265625,True,11895.2275390625,781.6572265625,True,12192.28515625,1078.71484375,True +scenario_022,CA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_022,CA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_022,CA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_022,CA,payroll_tax,4710.83251953125,4710.83251953125,True,False,,4710.83251953125,0.0,False,4710.83251953125,0.0,False,4710.83251953125,0.0,False +scenario_022,CA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_022,CA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_022,CA,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_022,CA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_022,CA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_022,CA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_022,CA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_022,CA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_022,CA,state_income_tax_before_refundable_credits,2439.650146484375,2505.8701171875,False,True,reference_engine_defect,2505.8701171875,0.0,False,2505.8701171875,0.0,False,2505.8701171875,0.0,False +scenario_022,CA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_022,CA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_023,CA,federal_income_tax_before_refundable_credits,643.43359375,643.43359375,True,False,,643.43359375,0.0,False,643.43359375,0.0,False,643.43359375,0.0,False +scenario_023,CA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_023,CA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_023,CA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_023,CA,payroll_tax,1561.1168212890625,1561.1168212890625,True,False,,1561.1168212890625,0.0,False,1561.1168212890625,0.0,False,1561.1168212890625,0.0,False +scenario_023,CA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_023,CA,head_medicaid_eligible,1.0,1.0,True,True,reference_depends_on_unlisted_input,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_023,CA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_023,CA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_023,CA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_023,CA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_023,CA,snap,461.3397216796875,408.0,False,True,reference_depends_on_unlisted_input,408.0,0.0,False,408.0,0.0,False,408.0,0.0,False +scenario_023,CA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_023,CA,state_income_tax_before_refundable_credits,12.776718139648438,12.776718139648438,True,False,,12.776718139648438,0.0,False,12.776718139648438,0.0,False,12.776718139648438,0.0,False +scenario_023,CA,state_refundable_credits,95.1540069580078,95.15400695800781,True,False,,95.15400695800781,0.0,False,95.15400695800781,0.0,False,95.15400695800781,0.0,False +scenario_023,CA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,federal_income_tax_before_refundable_credits,7031.03564453125,7031.03564453125,True,False,,7031.03564453125,0.0,False,7031.03564453125,0.0,False,7031.03564453125,0.0,False +scenario_025,OH,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,payroll_tax,4798.48486328125,4798.48486328125,True,False,,4798.48486328125,0.0,False,4798.48486328125,0.0,False,4798.48486328125,0.0,False +scenario_025,OH,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,state_income_tax_before_refundable_credits,1921.57275390625,1921.57275390625,True,False,,1921.57275390625,0.0,False,1921.57275390625,0.0,False,1921.57275390625,0.0,False +scenario_025,OH,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_025,OH,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,federal_refundable_credits,2013.4892578125,2013.4892578125,True,False,,2013.4892578125,0.0,False,2013.4892578125,0.0,False,2013.4892578125,0.0,False +scenario_026,NC,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,payroll_tax,6518.474609375,6518.474609375,True,False,,6518.474609375,0.0,False,6518.474609375,0.0,False,6518.474609375,0.0,False +scenario_026,NC,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child2_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child3_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child2_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child3_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child2_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child3_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child1_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_026,NC,child2_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_026,NC,child3_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_026,NC,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child2_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child3_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child2_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,child3_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,state_income_tax_before_refundable_credits,2086.79052734375,2086.79052734375,True,False,,2086.79052734375,0.0,False,2086.79052734375,0.0,False,2086.79052734375,0.0,False +scenario_026,NC,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_026,NC,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_027,CT,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,snap,288.0,288.0,True,False,,288.0,0.0,False,288.0,0.0,False,288.0,0.0,False +scenario_027,CT,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_027,CT,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,federal_refundable_credits,3274.927978515625,3274.927978515625,True,False,,3274.927978515625,0.0,False,3274.927978515625,0.0,False,3274.927978515625,0.0,False +scenario_028,PA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,payroll_tax,4632.0,4632.0,True,False,,4632.0,0.0,False,4632.0,0.0,False,4632.0,0.0,False +scenario_028,PA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child2_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child3_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child2_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child3_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child2_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child3_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child1_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child2_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child3_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child2_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child3_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child2_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,child3_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_028,PA,state_income_tax_before_refundable_credits,1842.3070068359375,1842.3070068359375,True,False,,1842.3070068359375,0.0,False,1842.3070068359375,0.0,False,1842.3070068359375,0.0,False +scenario_028,PA,state_refundable_credits,62.41279220581055,62.41279220581055,True,False,,62.41279220581055,0.0,False,62.41279220581055,0.0,False,62.41279220581055,0.0,False +scenario_028,PA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_029,OK,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_029,OK,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_029,OK,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_029,OK,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_029,OK,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_029,OK,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_029,OK,head_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_029,OK,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_029,OK,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_029,OK,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_029,OK,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_029,OK,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_029,OK,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_029,OK,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_029,OK,state_refundable_credits,40.0,40.0,True,False,,40.0,0.0,False,40.0,0.0,False,40.0,0.0,False +scenario_029,OK,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_030,TX,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_030,TX,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_030,TX,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_030,TX,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_030,TX,payroll_tax,994.5,994.5,True,False,,994.5,0.0,False,994.5,0.0,False,994.5,0.0,False +scenario_030,TX,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_030,TX,head_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_030,TX,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_030,TX,head_wic_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_030,TX,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_030,TX,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_030,TX,snap,288.0,288.0,True,False,,288.0,0.0,False,288.0,0.0,False,288.0,0.0,False +scenario_030,TX,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_030,TX,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_030,TX,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_030,TX,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_031,CA,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_031,CA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_031,CA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_031,CA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_031,CA,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_031,CA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_031,CA,head_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_031,CA,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_031,CA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_031,CA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_031,CA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_031,CA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_031,CA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_031,CA,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_031,CA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_031,CA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,federal_refundable_credits,6127.0,6127.0,True,False,,6127.0,0.0,False,6127.0,0.0,False,6127.0,0.0,False +scenario_032,MN,free_school_meals_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_032,MN,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,payroll_tax,2346.10009765625,2346.10009765625,True,False,,2346.10009765625,0.0,False,2346.10009765625,0.0,False,2346.10009765625,0.0,False +scenario_032,MN,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,spouse_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_032,MN,child1_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_032,MN,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_032,MN,state_refundable_credits,2187.60009765625,2187.60009765625,True,False,,2187.60009765625,0.0,False,2187.60009765625,0.0,False,2187.60009765625,0.0,False +scenario_032,MN,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,federal_income_tax_before_refundable_credits,3818.148193359375,3818.148193359375,True,True,reference_depends_on_unlisted_input,3818.148193359375,0.0,False,3818.148193359375,0.0,False,3818.148193359375,0.0,False +scenario_033,SD,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,payroll_tax,6043.5,6043.5,True,False,,6043.5,0.0,False,6043.5,0.0,False,6043.5,0.0,False +scenario_033,SD,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_033,SD,spouse_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_033,SD,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_033,SD,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_036,NJ,federal_income_tax_before_refundable_credits,4926.39990234375,4926.39990234375,True,False,,4926.39990234375,0.0,False,4926.39990234375,0.0,False,4926.39990234375,0.0,False +scenario_036,NJ,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_036,NJ,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_036,NJ,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_036,NJ,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_036,NJ,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_036,NJ,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_036,NJ,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_036,NJ,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_036,NJ,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_036,NJ,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_036,NJ,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_036,NJ,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_036,NJ,state_income_tax_before_refundable_credits,1724.155029296875,1724.155029296875,True,False,,1724.155029296875,0.0,False,1724.155029296875,0.0,False,1724.155029296875,0.0,False +scenario_036,NJ,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_036,NJ,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_037,NC,federal_income_tax_before_refundable_credits,1649.2513427734375,1649.2513427734375,True,False,,1649.2513427734375,0.0,False,1649.2513427734375,0.0,False,1649.2513427734375,0.0,False +scenario_037,NC,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_037,NC,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_037,NC,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_037,NC,payroll_tax,3208.668701171875,3208.668701171875,True,False,,3208.668701171875,0.0,False,3208.668701171875,0.0,False,3208.668701171875,0.0,False +scenario_037,NC,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_037,NC,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_037,NC,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_037,NC,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_037,NC,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_037,NC,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_037,NC,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_037,NC,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_037,NC,state_income_tax_before_refundable_credits,1148.69921875,1148.69921875,True,False,,1148.69921875,0.0,False,1148.69921875,0.0,False,1148.69921875,0.0,False +scenario_037,NC,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_037,NC,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,federal_refundable_credits,10225.353515625,10225.353515625,True,False,,10225.353515625,0.0,False,10225.353515625,0.0,False,10225.353515625,0.0,False +scenario_038,LA,free_school_meals_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_038,LA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,payroll_tax,571.2637329101562,571.2637329101562,True,False,,571.2637329101562,0.0,False,571.2637329101562,0.0,False,571.2637329101562,0.0,False +scenario_038,LA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,child2_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,child2_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,child2_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,head_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_038,LA,spouse_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_038,LA,child1_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_038,LA,child2_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_038,LA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,child2_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,child2_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,self_employment_tax,2193.612548828125,2193.612548828125,True,False,,2193.612548828125,0.0,False,2193.612548828125,0.0,False,2193.612548828125,0.0,False +scenario_038,LA,snap,7212.0,7212.0,True,False,,7212.0,0.0,False,7212.0,0.0,False,7212.0,0.0,False +scenario_038,LA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_038,LA,state_refundable_credits,365.8000183105469,365.8000183105469,True,False,,365.8000183105469,0.0,False,365.8000183105469,0.0,False,365.8000183105469,0.0,False +scenario_038,LA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_039,VA,federal_income_tax_before_refundable_credits,1345.510498046875,1345.510498046875,True,True,reference_engine_defect,1345.510498046875,0.0,False,1345.510498046875,0.0,False,1345.510498046875,0.0,False +scenario_039,VA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_039,VA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_039,VA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_039,VA,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_039,VA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_039,VA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_039,VA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_039,VA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_039,VA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_039,VA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_039,VA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_039,VA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_039,VA,state_income_tax_before_refundable_credits,514.4984130859375,514.4984130859375,True,True,reference_engine_defect,514.4984130859375,0.0,False,514.4984130859375,0.0,False,514.4984130859375,0.0,False +scenario_039,VA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_039,VA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,payroll_tax,2142.0,2142.0,True,False,,2142.0,0.0,False,2142.0,0.0,False,2142.0,0.0,False +scenario_040,AZ,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_040,AZ,spouse_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_040,AZ,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_040,AZ,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_042,WI,federal_income_tax_before_refundable_credits,2361.96484375,2361.96484375,True,False,,2361.96484375,0.0,False,2361.96484375,0.0,False,2361.96484375,0.0,False +scenario_042,WI,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_042,WI,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_042,WI,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_042,WI,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_042,WI,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_042,WI,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_042,WI,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_042,WI,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_042,WI,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_042,WI,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_042,WI,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_042,WI,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_042,WI,state_income_tax_before_refundable_credits,284.74090576171875,464.18280029296875,False,True,reference_engine_defect,464.18280029296875,0.0,False,464.18280029296875,0.0,False,464.18280029296875,0.0,False +scenario_042,WI,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_042,WI,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_043,CO,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_043,CO,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_043,CO,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_043,CO,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_043,CO,payroll_tax,330.7310791015625,330.7310791015625,True,False,,330.7310791015625,0.0,False,330.7310791015625,0.0,False,330.7310791015625,0.0,False +scenario_043,CO,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_043,CO,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_043,CO,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_043,CO,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_043,CO,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_043,CO,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_043,CO,snap,3576.0,3576.0,True,False,,3576.0,0.0,False,3576.0,0.0,False,3576.0,0.0,False +scenario_043,CO,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_043,CO,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_043,CO,state_refundable_credits,19.0,19.0,True,False,,19.0,0.0,False,19.0,0.0,False,19.0,0.0,False +scenario_043,CO,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_044,KS,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_044,KS,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_045,MI,federal_income_tax_before_refundable_credits,2173.07080078125,2173.07080078125,True,False,,2173.07080078125,0.0,False,2173.07080078125,0.0,False,2173.07080078125,0.0,False +scenario_045,MI,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_045,MI,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_045,MI,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_045,MI,payroll_tax,2775.08251953125,2775.08251953125,True,False,,2775.08251953125,0.0,False,2775.08251953125,0.0,False,2775.08251953125,0.0,False +scenario_045,MI,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_045,MI,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_045,MI,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_045,MI,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_045,MI,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_045,MI,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_045,MI,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_045,MI,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_045,MI,state_income_tax_before_refundable_credits,1290.9625244140625,1290.9625244140625,True,False,,1290.9625244140625,0.0,False,1290.9625244140625,0.0,False,1290.9625244140625,0.0,False +scenario_045,MI,state_refundable_credits,760.7887573242188,760.7887573242188,True,False,,760.7887573242188,0.0,False,760.7887573242188,0.0,False,760.7887573242188,0.0,False +scenario_045,MI,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,federal_income_tax_before_refundable_credits,499.71484375,499.71484375,True,False,,499.71484375,0.0,False,499.71484375,0.0,False,499.71484375,0.0,False +scenario_046,OK,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,payroll_tax,7038.0,7038.0,True,False,,7038.0,0.0,False,7038.0,0.0,False,7038.0,0.0,False +scenario_046,OK,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,child2_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,child2_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,child2_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,child1_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,child2_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,child2_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,child2_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,state_income_tax_before_refundable_credits,2739.135009765625,2739.135009765625,True,False,,2739.135009765625,0.0,False,2739.135009765625,0.0,False,2739.135009765625,0.0,False +scenario_046,OK,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_046,OK,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_048,OH,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_048,OH,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_048,OH,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_048,OH,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_048,OH,payroll_tax,585.6839599609375,585.6839599609375,True,False,,585.6839599609375,0.0,False,585.6839599609375,0.0,False,585.6839599609375,0.0,False +scenario_048,OH,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_048,OH,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_048,OH,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_048,OH,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_048,OH,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_048,OH,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_048,OH,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_048,OH,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_048,OH,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_048,OH,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_048,OH,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,federal_income_tax_before_refundable_credits,30543.908203125,30543.908203125,True,True,reference_engine_defect,30543.908203125,0.0,False,30543.908203125,0.0,False,30543.908203125,0.0,False +scenario_049,NH,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,payroll_tax,15134.5,15134.5,True,False,,15134.5,0.0,False,15134.5,0.0,False,15134.5,0.0,False +scenario_049,NH,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_049,NH,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_051,LA,federal_income_tax_before_refundable_credits,2620.0,2620.0,True,False,,2620.0,0.0,False,2620.0,0.0,False,2620.0,0.0,False +scenario_051,LA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_051,LA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_051,LA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_051,LA,payroll_tax,3060.0,3060.0,True,False,,3060.0,0.0,False,3060.0,0.0,False,3060.0,0.0,False +scenario_051,LA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_051,LA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_051,LA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_051,LA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_051,LA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_051,LA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_051,LA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_051,LA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_051,LA,state_income_tax_before_refundable_credits,820.3499755859375,820.3499755859375,True,False,,820.3499755859375,0.0,False,820.3499755859375,0.0,False,820.3499755859375,0.0,False +scenario_051,LA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_051,LA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,federal_income_tax_before_refundable_credits,104211.40625,104211.40625,True,True,reference_engine_defect,104211.40625,0.0,False,104211.40625,0.0,False,104211.40625,0.0,False +scenario_052,TX,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,payroll_tax,20939.0,20939.0,True,False,,20939.0,0.0,False,20939.0,0.0,False,20939.0,0.0,False +scenario_052,TX,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_052,TX,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_053,ID,federal_income_tax_before_refundable_credits,5903.109375,5903.109375,True,False,,5903.109375,0.0,False,5903.109375,0.0,False,5903.109375,0.0,False +scenario_053,ID,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_053,ID,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_053,ID,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_053,ID,payroll_tax,5123.10400390625,5123.10400390625,True,False,,5123.10400390625,0.0,False,5123.10400390625,0.0,False,5123.10400390625,0.0,False +scenario_053,ID,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_053,ID,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_053,ID,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_053,ID,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_053,ID,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_053,ID,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_053,ID,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_053,ID,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_053,ID,state_income_tax_before_refundable_credits,2435.2783203125,2441.05712890625,False,True,reference_engine_defect,2441.05712890625,0.0,False,2441.05712890625,0.0,False,2441.05712890625,0.0,False +scenario_053,ID,state_refundable_credits,155.0,155.0,True,False,,155.0,0.0,False,155.0,0.0,False,155.0,0.0,False +scenario_053,ID,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,federal_refundable_credits,8365.55859375,8365.55859375,True,False,,8365.55859375,0.0,False,8365.55859375,0.0,False,8365.55859375,0.0,False +scenario_054,NC,free_school_meals_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_054,NC,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,child2_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,child2_early_head_start_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_054,NC,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,child2_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,head_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_054,NC,child1_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_054,NC,child2_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_054,NC,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,child2_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,child2_wic_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_054,NC,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,self_employment_tax,2416.15283203125,2416.15283203125,True,False,,2416.15283203125,0.0,False,2416.15283203125,0.0,False,2416.15283203125,0.0,False +scenario_054,NC,snap,6060.0,6060.0,True,False,,6060.0,0.0,False,6060.0,0.0,False,6060.0,0.0,False +scenario_054,NC,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_054,NC,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_055,FL,federal_income_tax_before_refundable_credits,25238.578125,25238.578125,True,False,,25238.578125,0.0,False,25238.578125,0.0,False,25238.578125,0.0,False +scenario_055,FL,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_055,FL,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_055,FL,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_055,FL,payroll_tax,6398.08837890625,6398.08837890625,True,False,,6398.08837890625,0.0,False,6398.08837890625,0.0,False,6398.08837890625,0.0,False +scenario_055,FL,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_055,FL,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_055,FL,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_055,FL,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_055,FL,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_055,FL,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_055,FL,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_055,FL,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_055,FL,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_055,FL,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_055,FL,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_056,NJ,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_056,NJ,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_056,NJ,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_056,NJ,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_056,NJ,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_056,NJ,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_056,NJ,head_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_056,NJ,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_056,NJ,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_056,NJ,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_056,NJ,self_employment_tax,613.2224731445312,613.2224731445312,True,False,,613.2224731445312,0.0,False,613.2224731445312,0.0,False,613.2224731445312,0.0,False +scenario_056,NJ,snap,1140.0,95.0,False,True,reference_depends_on_unlisted_input,95.0,0.0,False,95.0,0.0,False,95.0,0.0,False +scenario_056,NJ,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_056,NJ,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_056,NJ,state_refundable_credits,265.6000061035156,265.6000061035156,True,False,,265.6000061035156,0.0,False,265.6000061035156,0.0,False,265.6000061035156,0.0,False +scenario_056,NJ,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_057,LA,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_057,LA,federal_refundable_credits,664.0,664.0,True,False,,664.0,0.0,False,664.0,0.0,False,664.0,0.0,False +scenario_057,LA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_057,LA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_057,LA,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_057,LA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_057,LA,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_057,LA,head_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_057,LA,spouse_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_057,LA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_057,LA,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_057,LA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_057,LA,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_057,LA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_057,LA,self_employment_tax,1469.4732666015625,1469.4732666015625,True,False,,1469.4732666015625,0.0,False,1469.4732666015625,0.0,False,1469.4732666015625,0.0,False +scenario_057,LA,snap,2669.217041015625,2628.0,False,True,reference_depends_on_unlisted_input,2628.0,0.0,False,2628.0,0.0,False,2628.0,0.0,False +scenario_057,LA,ssi,7231.00146484375,7231.00146484375,True,True,reference_depends_on_unlisted_input,7231.00146484375,0.0,False,7231.00146484375,0.0,False,7231.00146484375,0.0,False +scenario_057,LA,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_057,LA,state_refundable_credits,33.20000076293945,33.20000076293945,True,False,,33.20000076293945,0.0,False,33.20000076293945,0.0,False,33.20000076293945,0.0,False +scenario_057,LA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_059,FL,spouse_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_059,FL,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_059,FL,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_060,TX,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_060,TX,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_060,TX,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_060,TX,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_060,TX,payroll_tax,229.5,229.5,True,False,,229.5,0.0,False,229.5,0.0,False,229.5,0.0,False +scenario_060,TX,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_060,TX,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_060,TX,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_060,TX,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_060,TX,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_060,TX,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_060,TX,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_060,TX,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_060,TX,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_060,TX,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_060,TX,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,federal_income_tax_before_refundable_credits,0.0,0.0,True,True,reference_depends_on_unlisted_input,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_062,FL,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_062,FL,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,federal_income_tax_before_refundable_credits,4439.28955078125,4439.28955078125,True,True,reference_engine_defect,4439.28955078125,0.0,False,4439.28955078125,0.0,False,4439.28955078125,0.0,False +scenario_064,WI,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,payroll_tax,7443.0673828125,7443.0673828125,True,False,,7443.0673828125,0.0,False,7443.0673828125,0.0,False,7443.0673828125,0.0,False +scenario_064,WI,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,dependent1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,dependent2_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,dependent1_medicaid_eligible,1.0,1.0,True,True,reference_depends_on_unlisted_input,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_064,WI,dependent2_medicaid_eligible,0.0,0.0,True,True,reference_depends_on_unlisted_input,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,child1_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,dependent1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,dependent2_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,dependent1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,dependent2_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,ssi,0.0,0.0,True,True,reference_depends_on_unlisted_input,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,state_income_tax_before_refundable_credits,4605.9970703125,4598.47607421875,False,True,reference_engine_defect,4598.47607421875,0.0,False,4598.47607421875,0.0,False,4598.47607421875,0.0,False +scenario_064,WI,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_064,WI,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_066,VA,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_066,VA,federal_refundable_credits,39.779998779296875,39.779998779296875,True,False,,39.779998779296875,0.0,False,39.779998779296875,0.0,False,39.779998779296875,0.0,False +scenario_066,VA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_066,VA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_066,VA,payroll_tax,39.779998779296875,39.779998779296875,True,False,,39.779998779296875,0.0,False,39.779998779296875,0.0,False,39.779998779296875,0.0,False +scenario_066,VA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_066,VA,head_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_066,VA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_066,VA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_066,VA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_066,VA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_066,VA,snap,3576.0,3576.0,True,False,,3576.0,0.0,False,3576.0,0.0,False,3576.0,0.0,False +scenario_066,VA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_066,VA,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_066,VA,state_refundable_credits,7.955999851226807,7.955999851226807,True,False,,7.955999851226807,0.0,False,7.955999851226807,0.0,False,7.955999851226807,0.0,False +scenario_066,VA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,federal_income_tax_before_refundable_credits,5616.240234375,5616.240234375,True,False,,5616.240234375,0.0,False,5616.240234375,0.0,False,5616.240234375,0.0,False +scenario_067,IN,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,payroll_tax,6300.5400390625,6300.5400390625,True,False,,6300.5400390625,0.0,False,6300.5400390625,0.0,False,6300.5400390625,0.0,False +scenario_067,IN,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,dependent1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,dependent1_medicaid_eligible,1.0,1.0,True,True,reference_depends_on_unlisted_input,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_067,IN,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,dependent1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,dependent1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,ssi,0.0,0.0,True,True,reference_depends_on_unlisted_input,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,state_income_tax_before_refundable_credits,2486.908935546875,2486.908935546875,True,False,,2486.908935546875,0.0,False,2486.908935546875,0.0,False,2486.908935546875,0.0,False +scenario_067,IN,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_067,IN,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_068,MD,federal_income_tax_before_refundable_credits,1910.0238037109375,1910.0238037109375,True,False,,1910.0238037109375,0.0,False,1910.0238037109375,0.0,False,1910.0238037109375,0.0,False +scenario_068,MD,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_068,MD,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_068,MD,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_068,MD,payroll_tax,2607.39013671875,2607.39013671875,True,False,,2607.39013671875,0.0,False,2607.39013671875,0.0,False,2607.39013671875,0.0,False +scenario_068,MD,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_068,MD,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_068,MD,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_068,MD,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_068,MD,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_068,MD,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_068,MD,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_068,MD,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_068,MD,state_income_tax_before_refundable_credits,1255.3427734375,1255.3427734375,True,False,,1255.3427734375,0.0,False,1255.3427734375,0.0,False,1255.3427734375,0.0,False +scenario_068,MD,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_068,MD,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_070,IL,federal_income_tax_before_refundable_credits,1979.9605712890625,1979.9605712890625,True,False,,1979.9605712890625,0.0,False,1979.9605712890625,0.0,False,1979.9605712890625,0.0,False +scenario_070,IL,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_070,IL,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_070,IL,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_070,IL,payroll_tax,2907.0,2907.0,True,False,,2907.0,0.0,False,2907.0,0.0,False,2907.0,0.0,False +scenario_070,IL,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_070,IL,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_070,IL,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_070,IL,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_070,IL,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_070,IL,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_070,IL,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_070,IL,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_070,IL,state_income_tax_before_refundable_credits,1650.561279296875,1650.561279296875,True,False,,1650.561279296875,0.0,False,1650.561279296875,0.0,False,1650.561279296875,0.0,False +scenario_070,IL,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_070,IL,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_071,NY,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_071,NY,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,payroll_tax,1530.0,1530.0,True,False,,1530.0,0.0,False,1530.0,0.0,False,1530.0,0.0,False +scenario_072,MI,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_072,MI,spouse_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_072,MI,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_072,MI,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,head_medicare_eligible,0.0,0.0,True,True,reference_depends_on_unlisted_input,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,snap,288.0,288.0,True,False,,288.0,0.0,False,288.0,0.0,False,288.0,0.0,False +scenario_073,MI,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_073,MI,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,head_medicare_eligible,0.0,0.0,True,True,reference_depends_on_unlisted_input,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_074,LA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_075,FL,federal_income_tax_before_refundable_credits,14777.1455078125,14777.1455078125,True,False,,14777.1455078125,0.0,False,14777.1455078125,0.0,False,14777.1455078125,0.0,False +scenario_075,FL,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_075,FL,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_075,FL,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_075,FL,payroll_tax,968.2120971679688,968.2120971679688,True,False,,968.2120971679688,0.0,False,968.2120971679688,0.0,False,968.2120971679688,0.0,False +scenario_075,FL,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_075,FL,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_075,FL,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_075,FL,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_075,FL,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_075,FL,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_075,FL,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_075,FL,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_075,FL,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_075,FL,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_075,FL,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,federal_income_tax_before_refundable_credits,19611.80078125,19611.80078125,True,False,,19611.80078125,0.0,False,19611.80078125,0.0,False,19611.80078125,0.0,False +scenario_076,ID,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,payroll_tax,12240.0,12240.0,True,False,,12240.0,0.0,False,12240.0,0.0,False,12240.0,0.0,False +scenario_076,ID,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,child2_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,child2_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,child2_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,child1_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,child2_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,child2_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,child2_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_076,ID,state_income_tax_before_refundable_credits,6818.34423828125,6818.34423828125,True,False,,6818.34423828125,0.0,False,6818.34423828125,0.0,False,6818.34423828125,0.0,False +scenario_076,ID,state_refundable_credits,465.0,465.0,True,False,,465.0,0.0,False,465.0,0.0,False,465.0,0.0,False +scenario_076,ID,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_077,LA,federal_income_tax_before_refundable_credits,690.6175537109375,690.6175537109375,True,False,,690.6175537109375,0.0,False,690.6175537109375,0.0,False,690.6175537109375,0.0,False +scenario_077,LA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_077,LA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_077,LA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_077,LA,payroll_tax,1989.472412109375,1989.472412109375,True,False,,1989.472412109375,0.0,False,1989.472412109375,0.0,False,1989.472412109375,0.0,False +scenario_077,LA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_077,LA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_077,LA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_077,LA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_077,LA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_077,LA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_077,LA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_077,LA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_077,LA,state_income_tax_before_refundable_credits,305.13525390625,305.13525390625,True,False,,305.13525390625,0.0,False,305.13525390625,0.0,False,305.13525390625,0.0,False +scenario_077,LA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_077,LA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_078,MD,federal_income_tax_before_refundable_credits,24164.45703125,24164.45703125,True,True,reference_depends_on_unlisted_input,24799.1640625,634.70703125,True,24799.1640625,634.70703125,True,27290.697265625,3126.240234375,True +scenario_078,MD,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_078,MD,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_078,MD,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_078,MD,payroll_tax,14317.322265625,14317.322265625,True,False,,14317.322265625,0.0,False,14317.322265625,0.0,False,14317.322265625,0.0,False +scenario_078,MD,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_078,MD,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_078,MD,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_078,MD,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_078,MD,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_078,MD,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_078,MD,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_078,MD,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_078,MD,state_income_tax_before_refundable_credits,6936.87646484375,6936.87646484375,True,False,,6936.87646484375,0.0,False,6936.87646484375,0.0,False,6936.87646484375,0.0,False +scenario_078,MD,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_078,MD,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,head_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_079,AZ,spouse_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_079,AZ,head_medicare_eligible,0.0,0.0,True,True,reference_depends_on_unlisted_input,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,snap,2376.0,2376.0,True,False,,2376.0,0.0,False,2376.0,0.0,False,2376.0,0.0,False +scenario_079,AZ,ssi,10572.0,10572.0,True,False,,10572.0,0.0,False,10572.0,0.0,False,10572.0,0.0,False +scenario_079,AZ,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_079,AZ,state_refundable_credits,50.0,50.0,True,False,,50.0,0.0,False,50.0,0.0,False,50.0,0.0,False +scenario_079,AZ,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_080,PA,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_080,PA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_080,PA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_080,PA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_080,PA,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_080,PA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_080,PA,head_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_080,PA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_080,PA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_080,PA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_080,PA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_080,PA,snap,3596.039794921875,3576.0,False,True,reference_engine_defect,3576.0,0.0,False,3576.0,0.0,False,3576.0,0.0,False +scenario_080,PA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_080,PA,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_080,PA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_080,PA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_081,MA,federal_income_tax_before_refundable_credits,26932.2734375,26932.2734375,True,False,,26991.3125,59.0390625,True,26991.3125,59.0390625,True,28763.810546875,1831.537109375,True +scenario_081,MA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_081,MA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_081,MA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_081,MA,payroll_tax,14192.662109375,14192.662109375,True,False,,14192.662109375,0.0,False,14192.662109375,0.0,False,14192.662109375,0.0,False +scenario_081,MA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_081,MA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_081,MA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_081,MA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_081,MA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_081,MA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_081,MA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_081,MA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_081,MA,state_income_tax_before_refundable_credits,8238.40625,8238.40625,True,True,reference_engine_defect,8238.40625,0.0,False,8238.40625,0.0,False,8238.40625,0.0,False +scenario_081,MA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_081,MA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,federal_income_tax_before_refundable_credits,9563.052734375,9577.90234375,False,True,reference_engine_defect,9577.90234375,0.0,False,9577.90234375,0.0,False,9577.90234375,0.0,False +scenario_082,NY,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,payroll_tax,8108.02734375,8108.02734375,True,False,,8108.02734375,0.0,False,8108.02734375,0.0,False,8108.02734375,0.0,False +scenario_082,NY,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,child1_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_082,NY,state_income_tax_before_refundable_credits,5598.55224609375,5598.55224609375,True,False,,5598.55224609375,0.0,False,5598.55224609375,0.0,False,5598.55224609375,0.0,False +scenario_082,NY,state_refundable_credits,667.0,667.0,True,False,,667.0,0.0,False,667.0,0.0,False,667.0,0.0,False +scenario_082,NY,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,payroll_tax,539.3250122070312,539.3250122070312,True,False,,539.3250122070312,0.0,False,539.3250122070312,0.0,False,539.3250122070312,0.0,False +scenario_083,TX,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_083,TX,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,head_medicare_eligible,0.0,0.0,True,True,reference_depends_on_unlisted_input,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_084,NC,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_085,PA,federal_income_tax_before_refundable_credits,2322.760009765625,2322.760009765625,True,False,,2322.760009765625,0.0,False,2322.760009765625,0.0,False,2322.760009765625,0.0,False +scenario_085,PA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_085,PA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_085,PA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_085,PA,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_085,PA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_085,PA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_085,PA,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_085,PA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_085,PA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_085,PA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_085,PA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_085,PA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_085,PA,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_085,PA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_085,PA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,federal_income_tax_before_refundable_credits,3255.5478515625,3255.5478515625,True,False,,3255.5478515625,0.0,False,3255.5478515625,0.0,False,3255.5478515625,0.0,False +scenario_086,GA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,payroll_tax,4743.0,4743.0,True,False,,4743.0,0.0,False,4743.0,0.0,False,4743.0,0.0,False +scenario_086,GA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,child1_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,state_income_tax_before_refundable_credits,2078.958740234375,2078.958740234375,True,False,,2078.958740234375,0.0,False,2078.958740234375,0.0,False,2078.958740234375,0.0,False +scenario_086,GA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_086,GA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,payroll_tax,1421.1448974609375,1421.1448974609375,True,False,,1421.1448974609375,0.0,False,1421.1448974609375,0.0,False,1421.1448974609375,0.0,False +scenario_088,TX,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_088,TX,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,federal_income_tax_before_refundable_credits,6819.7119140625,6819.7119140625,True,False,,6819.7119140625,0.0,False,6819.7119140625,0.0,False,6819.7119140625,0.0,False +scenario_089,NC,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,payroll_tax,5039.91015625,5039.91015625,True,False,,5039.91015625,0.0,False,5039.91015625,0.0,False,5039.91015625,0.0,False +scenario_089,NC,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,self_employment_tax,4286.24072265625,4286.24072265625,True,False,,4286.24072265625,0.0,False,4286.24072265625,0.0,False,4286.24072265625,0.0,False +scenario_089,NC,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,state_income_tax_before_refundable_credits,3219.935302734375,3219.935302734375,True,False,,3219.935302734375,0.0,False,3219.935302734375,0.0,False,3219.935302734375,0.0,False +scenario_089,NC,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_089,NC,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,payroll_tax,535.5,535.5,True,False,,535.5,0.0,False,535.5,0.0,False,535.5,0.0,False +scenario_090,KS,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_090,KS,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_091,WI,federal_income_tax_before_refundable_credits,1349.998779296875,1349.998779296875,True,False,,1349.998779296875,0.0,False,1349.998779296875,0.0,False,1349.998779296875,0.0,False +scenario_091,WI,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_091,WI,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_091,WI,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_091,WI,payroll_tax,2065.5,2065.5,True,False,,2065.5,0.0,False,2065.5,0.0,False,2065.5,0.0,False +scenario_091,WI,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_091,WI,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_091,WI,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_091,WI,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_091,WI,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_091,WI,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_091,WI,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_091,WI,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_091,WI,state_income_tax_before_refundable_credits,843.6614990234375,895.8131103515625,False,True,reference_engine_defect,895.8131103515625,0.0,False,895.8131103515625,0.0,False,895.8131103515625,0.0,False +scenario_091,WI,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_091,WI,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_092,AL,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_092,AL,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,federal_income_tax_before_refundable_credits,8628.990234375,8628.990234375,True,False,,8628.990234375,0.0,False,8628.990234375,0.0,False,8628.990234375,0.0,False +scenario_093,MO,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,payroll_tax,12469.5,12469.5,True,False,,12469.5,0.0,False,12469.5,0.0,False,12469.5,0.0,False +scenario_093,MO,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,dependent1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,dependent1_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,dependent1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,dependent1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,state_income_tax_before_refundable_credits,3388.24560546875,3388.24560546875,True,False,,3388.24560546875,0.0,False,3388.24560546875,0.0,False,3388.24560546875,0.0,False +scenario_093,MO,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_093,MO,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_095,NJ,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_095,NJ,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_095,NJ,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_095,NJ,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_095,NJ,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_095,NJ,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_095,NJ,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_095,NJ,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_095,NJ,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_095,NJ,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_095,NJ,self_employment_tax,593.2291259765625,593.2291259765625,True,False,,593.2291259765625,0.0,False,593.2291259765625,0.0,False,593.2291259765625,0.0,False +scenario_095,NJ,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_095,NJ,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_095,NJ,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_095,NJ,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_095,NJ,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_098,IL,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_098,IL,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,federal_income_tax_before_refundable_credits,10679.75,10679.75,True,True,reference_engine_defect,10679.75,0.0,False,10679.75,0.0,False,10679.75,0.0,False +scenario_099,CA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,free_school_meals_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_099,CA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,payroll_tax,14767.5,14767.5,True,False,,14767.5,0.0,False,14767.5,0.0,False,14767.5,0.0,False +scenario_099,CA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,child2_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,child2_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,child2_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,child1_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,child2_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,child2_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,child2_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,state_income_tax_before_refundable_credits,4493.7431640625,4640.77734375,False,True,reference_engine_defect,4640.77734375,0.0,False,4640.77734375,0.0,False,4640.77734375,0.0,False +scenario_099,CA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_099,CA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,federal_refundable_credits,2878.0966796875,2878.0966796875,True,True,reference_engine_defect,2878.0966796875,0.0,False,2878.0966796875,0.0,False,2878.0966796875,0.0,False +scenario_100,MT,free_school_meals_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_100,MT,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,payroll_tax,452.47613525390625,452.47613525390625,True,False,,452.47613525390625,0.0,False,452.47613525390625,0.0,False,452.47613525390625,0.0,False +scenario_100,MT,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,child2_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,child2_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,child2_head_start_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_100,MT,head_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_100,MT,child1_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_100,MT,child2_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_100,MT,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,child2_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,child2_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,snap,8625.8896484375,8556.0,False,True,reference_depends_on_unlisted_input,8556.0,0.0,False,8556.0,0.0,False,8556.0,0.0,False +scenario_100,MT,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_100,MT,state_refundable_credits,473.1777038574219,473.1777038574219,True,True,reference_engine_defect,473.1777038574219,0.0,False,473.1777038574219,0.0,False,473.1777038574219,0.0,False +scenario_100,MT,tanf,6064.958984375,6064.958984375,True,False,,6064.958984375,0.0,False,6064.958984375,0.0,False,6064.958984375,0.0,False +scenario_101,TX,federal_income_tax_before_refundable_credits,13418.599609375,13418.599609375,True,False,,13418.599609375,0.0,False,13418.599609375,0.0,False,13418.599609375,0.0,False +scenario_101,TX,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_101,TX,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_101,TX,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_101,TX,payroll_tax,7879.5,7879.5,True,False,,7879.5,0.0,False,7879.5,0.0,False,7879.5,0.0,False +scenario_101,TX,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_101,TX,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_101,TX,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_101,TX,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_101,TX,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_101,TX,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_101,TX,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_101,TX,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_101,TX,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_101,TX,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_101,TX,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,federal_income_tax_before_refundable_credits,6104.09619140625,6104.09619140625,True,False,,6104.09619140625,0.0,False,6104.09619140625,0.0,False,6104.09619140625,0.0,False +scenario_102,NC,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,payroll_tax,6670.7998046875,6670.7998046875,True,False,,6670.7998046875,0.0,False,6670.7998046875,0.0,False,6670.7998046875,0.0,False +scenario_102,NC,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,state_income_tax_before_refundable_credits,2461.869873046875,2461.869873046875,True,False,,2461.869873046875,0.0,False,2461.869873046875,0.0,False,2461.869873046875,0.0,False +scenario_102,NC,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_102,NC,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_104,NY,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_104,NY,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_107,OH,federal_income_tax_before_refundable_credits,0.0,0.0,True,True,reference_depends_on_unlisted_input,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_107,OH,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_107,OH,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_107,OH,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_107,OH,payroll_tax,486.9607238769531,486.9607238769531,True,False,,486.9607238769531,0.0,False,486.9607238769531,0.0,False,486.9607238769531,0.0,False +scenario_107,OH,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_107,OH,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_107,OH,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_107,OH,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_107,OH,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_107,OH,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_107,OH,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_107,OH,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_107,OH,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_107,OH,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_107,OH,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_108,WI,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_108,WI,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_108,WI,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_108,WI,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_108,WI,payroll_tax,585.6839599609375,585.6839599609375,True,False,,585.6839599609375,0.0,False,585.6839599609375,0.0,False,585.6839599609375,0.0,False +scenario_108,WI,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_108,WI,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_108,WI,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_108,WI,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_108,WI,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_108,WI,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_108,WI,snap,288.0,288.0,True,False,,288.0,0.0,False,288.0,0.0,False,288.0,0.0,False +scenario_108,WI,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_108,WI,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_108,WI,state_refundable_credits,271.3916015625,271.3916015625,True,True,reference_depends_on_unlisted_input,271.3916015625,0.0,False,271.3916015625,0.0,False,271.3916015625,0.0,False +scenario_108,WI,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,federal_refundable_credits,12038.0859375,12038.0859375,True,False,,12038.0859375,0.0,False,12038.0859375,0.0,False,12038.0859375,0.0,False +scenario_109,FL,free_school_meals_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_109,FL,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child2_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child3_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child2_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child3_early_head_start_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_109,FL,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child2_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child3_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child1_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_109,FL,child2_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_109,FL,child3_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_109,FL,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child2_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child3_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child2_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,child3_wic_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_109,FL,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,self_employment_tax,4238.86474609375,4238.86474609375,True,False,,4238.86474609375,0.0,False,4238.86474609375,0.0,False,4238.86474609375,0.0,False +scenario_109,FL,snap,7932.0,7932.0,True,False,,7932.0,0.0,False,7932.0,0.0,False,7932.0,0.0,False +scenario_109,FL,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_109,FL,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_110,OH,federal_income_tax_before_refundable_credits,23897.443359375,23897.443359375,True,True,reference_engine_defect,23897.443359375,0.0,False,23897.443359375,0.0,False,23897.443359375,0.0,False +scenario_110,OH,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_110,OH,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_110,OH,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_110,OH,payroll_tax,7650.0,7650.0,True,False,,7650.0,0.0,False,7650.0,0.0,False,7650.0,0.0,False +scenario_110,OH,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_110,OH,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_110,OH,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_110,OH,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_110,OH,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_110,OH,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_110,OH,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_110,OH,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_110,OH,state_income_tax_before_refundable_credits,4057.47216796875,4057.47216796875,True,True,reference_engine_defect,4057.47216796875,0.0,False,4057.47216796875,0.0,False,4057.47216796875,0.0,False +scenario_110,OH,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_110,OH,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_111,WA,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_111,WA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_112,TX,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_112,TX,federal_refundable_credits,453.0960083007813,453.09600830078125,True,False,,453.09600830078125,0.0,False,453.09600830078125,0.0,False,453.09600830078125,0.0,False +scenario_112,TX,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_112,TX,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_112,TX,payroll_tax,453.0960083007813,453.09600830078125,True,False,,453.09600830078125,0.0,False,453.09600830078125,0.0,False,453.09600830078125,0.0,False +scenario_112,TX,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_112,TX,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_112,TX,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_112,TX,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_112,TX,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_112,TX,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_112,TX,snap,287.68316650390625,0.0,False,True,reference_depends_on_unlisted_input,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_112,TX,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_112,TX,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_112,TX,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_112,TX,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_114,VA,federal_income_tax_before_refundable_credits,10729.6123046875,10729.6123046875,True,False,,11137.306640625,407.6943359375,True,11137.306640625,407.6943359375,True,11758.08984375,1028.4775390625,True +scenario_114,VA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_114,VA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_114,VA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_114,VA,payroll_tax,1736.550048828125,1736.550048828125,True,False,,1736.550048828125,0.0,False,1736.550048828125,0.0,False,1736.550048828125,0.0,False +scenario_114,VA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_114,VA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_114,VA,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_114,VA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_114,VA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_114,VA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_114,VA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_114,VA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_114,VA,state_income_tax_before_refundable_credits,3514.14501953125,3514.14501953125,True,False,,3514.14501953125,0.0,False,3514.14501953125,0.0,False,3514.14501953125,0.0,False +scenario_114,VA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_114,VA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_115,AL,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_115,AL,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_115,AL,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_115,AL,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_115,AL,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_115,AL,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_115,AL,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_115,AL,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_115,AL,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_115,AL,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_115,AL,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_115,AL,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_115,AL,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_115,AL,state_income_tax_before_refundable_credits,4.679999828338623,4.679999828338623,True,False,,4.679999828338623,0.0,False,4.679999828338623,0.0,False,4.679999828338623,0.0,False +scenario_115,AL,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_115,AL,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_116,FL,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,federal_income_tax_before_refundable_credits,24961.33984375,24961.33984375,True,True,reference_depends_on_unlisted_input,24961.33984375,0.0,False,24961.33984375,0.0,False,24961.33984375,0.0,False +scenario_117,AR,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,payroll_tax,15044.787109375,15044.787109375,True,False,,15044.787109375,0.0,False,15044.787109375,0.0,False,15044.787109375,0.0,False +scenario_117,AR,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child2_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child3_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child2_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child3_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child2_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child3_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child1_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child2_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child3_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child2_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child3_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child2_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,child3_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,state_income_tax_before_refundable_credits,7984.53369140625,7984.53369140625,True,False,,7984.53369140625,0.0,False,7984.53369140625,0.0,False,7984.53369140625,0.0,False +scenario_117,AR,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_117,AR,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_118,NY,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_118,NY,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_118,NY,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_118,NY,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_118,NY,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_118,NY,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_118,NY,head_medicaid_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_118,NY,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_118,NY,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_118,NY,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_118,NY,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_118,NY,snap,2903.9404296875,2868.0,False,True,reference_depends_on_unlisted_input,2868.0,0.0,False,2868.0,0.0,False,2868.0,0.0,False +scenario_118,NY,ssi,9368.0,9368.0,True,False,,9368.0,0.0,False,9368.0,0.0,False,9368.0,0.0,False +scenario_118,NY,state_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_118,NY,state_refundable_credits,375.0,375.0,True,False,,375.0,0.0,False,375.0,0.0,False,375.0,0.0,False +scenario_118,NY,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,federal_income_tax_before_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,federal_refundable_credits,2854.0087890625,2854.0087890625,True,True,reference_engine_defect,2854.0087890625,0.0,False,2854.0087890625,0.0,False,2854.0087890625,0.0,False +scenario_119,VA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,payroll_tax,4207.5,4207.5,True,False,,4207.5,0.0,False,4207.5,0.0,False,4207.5,0.0,False +scenario_119,VA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,child2_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,child2_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,child2_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,child1_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,child2_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,child2_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,child2_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,state_income_tax_before_refundable_credits,1859.0943603515625,1859.0943603515625,True,True,reference_engine_defect,1859.0943603515625,0.0,False,1859.0943603515625,0.0,False,1859.0943603515625,0.0,False +scenario_119,VA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_119,VA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_120,CT,federal_income_tax_before_refundable_credits,40021.81640625,40416.66796875,False,True,reference_engine_defect,40438.953125,22.28515625,True,40438.953125,22.28515625,True,43619.93359375,3203.265625,True +scenario_120,CT,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_120,CT,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_120,CT,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_120,CT,payroll_tax,13496.1552734375,13496.1552734375,True,False,,13496.1552734375,0.0,False,13496.1552734375,0.0,False,13496.1552734375,0.0,False +scenario_120,CT,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_120,CT,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_120,CT,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_120,CT,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_120,CT,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_120,CT,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_120,CT,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_120,CT,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_120,CT,state_income_tax_before_refundable_credits,11917.18359375,11917.18359375,True,True,reference_engine_defect,11917.18359375,0.0,False,11917.18359375,0.0,False,11917.18359375,0.0,False +scenario_120,CT,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_120,CT,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,federal_income_tax_before_refundable_credits,0.0,0.0,True,True,reference_depends_on_unlisted_input,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,payroll_tax,1963.3724365234375,1963.3724365234375,True,False,,1963.3724365234375,0.0,False,1963.3724365234375,0.0,False,1963.3724365234375,0.0,False +scenario_121,SC,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,state_income_tax_before_refundable_credits,0.0,0.0,True,True,reference_depends_on_unlisted_input,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_121,SC,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_122,MN,federal_income_tax_before_refundable_credits,4746.66162109375,4746.66162109375,True,False,,4746.66162109375,0.0,False,4746.66162109375,0.0,False,4746.66162109375,0.0,False +scenario_122,MN,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_122,MN,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_122,MN,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_122,MN,payroll_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_122,MN,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_122,MN,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_122,MN,head_medicare_eligible,1.0,1.0,True,False,,1.0,0.0,False,1.0,0.0,False,1.0,0.0,False +scenario_122,MN,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_122,MN,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_122,MN,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_122,MN,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_122,MN,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_122,MN,state_income_tax_before_refundable_credits,1025.54150390625,1025.54150390625,True,False,,1025.54150390625,0.0,False,1025.54150390625,0.0,False,1025.54150390625,0.0,False +scenario_122,MN,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_122,MN,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,federal_income_tax_before_refundable_credits,5200.240234375,5200.240234375,True,False,,5200.240234375,0.0,False,5200.240234375,0.0,False,5200.240234375,0.0,False +scenario_123,PA,federal_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,free_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,local_income_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,payroll_tax,11194.0,11194.0,True,False,,11194.0,0.0,False,11194.0,0.0,False,11194.0,0.0,False +scenario_123,PA,head_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,spouse_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,child1_chip_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,child1_early_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,child1_head_start_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,head_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,spouse_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,child1_medicaid_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,head_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,spouse_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,child1_medicare_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,head_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,spouse_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,child1_wic_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,reduced_price_school_meals_eligible,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,self_employment_tax,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,snap,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,ssi,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,state_income_tax_before_refundable_credits,3070.061279296875,3070.061279296875,True,False,,3070.061279296875,0.0,False,3070.061279296875,0.0,False,3070.061279296875,0.0,False +scenario_123,PA,state_refundable_credits,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False +scenario_123,PA,tanf,0.0,0.0,True,False,,0.0,0.0,False,0.0,0.0,False,0.0,0.0,False diff --git a/reference_audit/2026-10-05/verification/sweep_salt_withholding_households.json b/reference_audit/2026-10-05/verification/sweep_salt_withholding_households.json new file mode 100644 index 00000000..539bd717 --- /dev/null +++ b/reference_audit/2026-10-05/verification/sweep_salt_withholding_households.json @@ -0,0 +1,12505 @@ +{ + "households": [ + { + "baseline": { + "adjusted_gross_income": 50437.11328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2906.45361328125, + "itemized_taxable_income_deductions": 17587.19921875, + "local_income_tax": 0.0, + "local_sales_tax": 186.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 16470.0, + "salt": 17587.19921875, + "salt_cap": 40400.0, + "salt_deduction": 17587.19921875, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 1117.199951171875, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 931.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 18542.701171875 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 50437.11328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2906.45361328125, + "itemized_taxable_income_deductions": 17587.19921875, + "local_income_tax": 0.0, + "local_sales_tax": 186.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 16470.0, + "salt": 17587.19921875, + "salt_cap": 40400.0, + "salt_deduction": 17587.19921875, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 1117.199951171875, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 931.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 18542.701171875 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 50437.11328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2906.45361328125, + "itemized_taxable_income_deductions": 17587.19921875, + "local_income_tax": 0.0, + "local_sales_tax": 186.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 16470.0, + "salt": 17587.19921875, + "salt_cap": 40400.0, + "salt_deduction": 17587.19921875, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 1117.199951171875, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 931.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 18542.701171875 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_000", + "state": "TX", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 50437.11328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2906.45361328125, + "itemized_taxable_income_deductions": 17587.19921875, + "local_income_tax": 0.0, + "local_sales_tax": 186.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 16470.0, + "salt": 17587.19921875, + "salt_cap": 40400.0, + "salt_deduction": 17587.19921875, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 1117.199951171875, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 931.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 18542.701171875 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 31402.205078125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1045.0018310546875, + "local_income_tax": 0.0, + "local_sales_tax": 95.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1045.0018310546875, + "salt_cap": 40400.0, + "salt_deduction": 1045.0018310546875, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 1045.0018310546875, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 475.0, + "state_withheld_income_tax": 1045.0018310546875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 2338.234375 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 31402.205078125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 570.0, + "local_income_tax": 0.0, + "local_sales_tax": 95.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 570.0, + "salt_cap": 40400.0, + "salt_deduction": 570.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 570.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 475.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 2338.234375 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 31402.205078125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 570.0, + "local_income_tax": 0.0, + "local_sales_tax": 95.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 570.0, + "salt_cap": 40400.0, + "salt_deduction": 570.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 570.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 475.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 2338.234375 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_001", + "state": "VA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 31402.205078125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 570.0, + "local_income_tax": 0.0, + "local_sales_tax": 95.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 570.0, + "salt_cap": 40400.0, + "salt_deduction": 570.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 570.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 475.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 2338.234375 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 23130.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4562.85009765625, + "local_income_tax": 0.0, + "local_sales_tax": 238.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1428.0, + "salt_cap": 40400.0, + "salt_deduction": 1428.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 1428.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1190.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 4390.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 23130.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4562.85009765625, + "local_income_tax": 0.0, + "local_sales_tax": 238.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1428.0, + "salt_cap": 40400.0, + "salt_deduction": 1428.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 1428.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1190.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 4390.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 23130.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4562.85009765625, + "local_income_tax": 0.0, + "local_sales_tax": 238.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1428.0, + "salt_cap": 40400.0, + "salt_deduction": 1428.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 1428.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1190.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 4390.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_002", + "state": "WA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 23130.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4562.85009765625, + "local_income_tax": 0.0, + "local_sales_tax": 238.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1428.0, + "salt_cap": 40400.0, + "salt_deduction": 1428.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 1428.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1190.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 4390.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 182172.265625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 22154.69921875, + "itemized_taxable_income_deductions": 1664.4000244140625, + "local_income_tax": 0.0, + "local_sales_tax": 277.3999938964844, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1664.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 1664.4000244140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1664.4000244140625, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1387.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 50583.25390625 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 182172.265625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 22154.69921875, + "itemized_taxable_income_deductions": 1664.4000244140625, + "local_income_tax": 0.0, + "local_sales_tax": 277.3999938964844, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1664.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 1664.4000244140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1664.4000244140625, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1387.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 50583.25390625 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 182172.265625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 22154.69921875, + "itemized_taxable_income_deductions": 1664.4000244140625, + "local_income_tax": 0.0, + "local_sales_tax": 277.3999938964844, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1664.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 1664.4000244140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1664.4000244140625, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1387.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 50583.25390625 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_003", + "state": "TX", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 182172.265625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 22154.69921875, + "itemized_taxable_income_deductions": 1664.4000244140625, + "local_income_tax": 0.0, + "local_sales_tax": 277.3999938964844, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1664.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 1664.4000244140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1664.4000244140625, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1387.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 50583.25390625 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 343.719970703125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 13317.9404296875, + "local_income_tax": 0.0, + "local_sales_tax": 102.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 613.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 343.719970703125, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 613.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 511.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 343.719970703125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 13317.9404296875, + "local_income_tax": 0.0, + "local_sales_tax": 102.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 613.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 343.719970703125, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 613.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 511.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 343.719970703125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 13317.9404296875, + "local_income_tax": 0.0, + "local_sales_tax": 102.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 613.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 343.719970703125, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 613.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 511.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_004", + "state": "NY", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 343.719970703125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 13317.9404296875, + "local_income_tax": 0.0, + "local_sales_tax": 102.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 613.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 343.719970703125, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 613.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 511.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 540912.1875, + "employee_state_payroll_tax": 5590.0, + "income_tax_before_refundable_credits": 107833.15625, + "itemized_taxable_income_deductions": 29626.34375, + "local_income_tax": 0.0, + "local_sales_tax": 373.3999938964844, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 17280.0, + "salt": 59400.796875, + "salt_cap": 29626.34375, + "salt_deduction": 29626.34375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 42120.796875, + "state_income_tax_before_refundable_credits": 41267.01171875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1867.0, + "state_withheld_income_tax": 42120.796875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 540912.1875, + "employee_state_payroll_tax": 5590.0, + "income_tax_before_refundable_credits": 107833.15625, + "itemized_taxable_income_deductions": 29626.34375, + "local_income_tax": 0.0, + "local_sales_tax": 373.3999938964844, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 17280.0, + "salt": 58547.01171875, + "salt_cap": 29626.34375, + "salt_deduction": 29626.34375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 41267.01171875, + "state_income_tax_before_refundable_credits": 41267.01171875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1867.0, + "state_withheld_income_tax": 41267.01171875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 41267.01171875, + "withheld": 41267.01171875 + } + ], + "withheld": 41267.01171875 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 540912.1875, + "employee_state_payroll_tax": 5590.0, + "income_tax_before_refundable_credits": 107833.15625, + "itemized_taxable_income_deductions": 29626.34375, + "local_income_tax": 0.0, + "local_sales_tax": 373.3999938964844, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 17280.0, + "salt": 58547.01171875, + "salt_cap": 29626.34375, + "salt_deduction": 29626.34375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 41267.01171875, + "state_income_tax_before_refundable_credits": 41267.01171875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1867.0, + "state_withheld_income_tax": 41267.01171875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 41267.01171875, + "withheld": 41267.01171875 + } + ], + "withheld": 41267.01171875 + }, + "scenario_id": "scenario_005", + "state": "CA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 540912.1875, + "employee_state_payroll_tax": 5590.0, + "income_tax_before_refundable_credits": 107833.15625, + "itemized_taxable_income_deductions": 19520.400390625, + "local_income_tax": 0.0, + "local_sales_tax": 373.3999938964844, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 17280.0, + "salt": 19520.400390625, + "salt_cap": 29626.34375, + "salt_deduction": 19520.400390625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2240.39990234375, + "state_income_tax_before_refundable_credits": 41267.01171875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1867.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 49064.125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 3707.695068359375, + "itemized_taxable_income_deductions": 1492.1156005859375, + "local_income_tax": 0.0, + "local_sales_tax": 175.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1492.1156005859375, + "salt_cap": 40400.0, + "salt_deduction": 1492.1156005859375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1492.1156005859375, + "state_income_tax_before_refundable_credits": 761.5570068359375, + "state_refundable_credits": 155.0, + "state_sales_tax": 875.0, + "state_withheld_income_tax": 1492.1156005859375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 13784.125 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 49064.125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 3707.695068359375, + "itemized_taxable_income_deductions": 1050.0, + "local_income_tax": 0.0, + "local_sales_tax": 175.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1050.0, + "salt_cap": 40400.0, + "salt_deduction": 1050.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1050.0, + "state_income_tax_before_refundable_credits": 761.5570068359375, + "state_refundable_credits": 155.0, + "state_sales_tax": 875.0, + "state_withheld_income_tax": 761.5570068359375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 13784.125 + }, + "iterations": 1, + "trace": [ + { + "implied": 761.5570068359375, + "withheld": 761.5570068359375 + } + ], + "withheld": 761.5570068359375 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 49064.125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 3707.695068359375, + "itemized_taxable_income_deductions": 1050.0, + "local_income_tax": 0.0, + "local_sales_tax": 175.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1050.0, + "salt_cap": 40400.0, + "salt_deduction": 1050.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1050.0, + "state_income_tax_before_refundable_credits": 761.5570068359375, + "state_refundable_credits": 155.0, + "state_sales_tax": 875.0, + "state_withheld_income_tax": 606.5570068359375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 13784.125 + }, + "iterations": 1, + "trace": [ + { + "implied": 606.5570068359375, + "withheld": 606.5570068359375 + } + ], + "withheld": 606.5570068359375 + }, + "scenario_id": "scenario_007", + "state": "ID", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 49064.125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 3707.695068359375, + "itemized_taxable_income_deductions": 1050.0, + "local_income_tax": 0.0, + "local_sales_tax": 175.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1050.0, + "salt_cap": 40400.0, + "salt_deduction": 1050.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1050.0, + "state_income_tax_before_refundable_credits": 761.5570068359375, + "state_refundable_credits": 155.0, + "state_sales_tax": 875.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 13784.125 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 30632.408203125, + "employee_state_payroll_tax": 112.56000518798828, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 872.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 872.0, + "salt_cap": 40400.0, + "salt_deduction": 872.0, + "standard_deduction": 33850.0, + "state_and_local_sales_or_income_tax": 872.0, + "state_income_tax_before_refundable_credits": 264.80999755859375, + "state_refundable_credits": 5842.39990234375, + "state_sales_tax": 872.0, + "state_withheld_income_tax": 421.50372314453125, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 30632.408203125, + "employee_state_payroll_tax": 112.56000518798828, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 872.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 872.0, + "salt_cap": 40400.0, + "salt_deduction": 872.0, + "standard_deduction": 33850.0, + "state_and_local_sales_or_income_tax": 872.0, + "state_income_tax_before_refundable_credits": 264.80999755859375, + "state_refundable_credits": 5842.39990234375, + "state_sales_tax": 872.0, + "state_withheld_income_tax": 264.80999755859375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 264.80999755859375, + "withheld": 264.80999755859375 + } + ], + "withheld": 264.80999755859375 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 30632.408203125, + "employee_state_payroll_tax": 112.56000518798828, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 872.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 872.0, + "salt_cap": 40400.0, + "salt_deduction": 872.0, + "standard_deduction": 33850.0, + "state_and_local_sales_or_income_tax": 872.0, + "state_income_tax_before_refundable_credits": 264.80999755859375, + "state_refundable_credits": 5842.39990234375, + "state_sales_tax": 872.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_008", + "state": "NJ", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 30632.408203125, + "employee_state_payroll_tax": 112.56000518798828, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 872.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 872.0, + "salt_cap": 40400.0, + "salt_deduction": 872.0, + "standard_deduction": 33850.0, + "state_and_local_sales_or_income_tax": 872.0, + "state_income_tax_before_refundable_credits": 264.80999755859375, + "state_refundable_credits": 5842.39990234375, + "state_sales_tax": 872.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 105900.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 8348.0, + "itemized_taxable_income_deductions": 3207.9599609375, + "local_income_tax": 0.0, + "local_sales_tax": 184.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 3207.9599609375, + "salt_cap": 40400.0, + "salt_deduction": 3207.9599609375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 3207.9599609375, + "state_income_tax_before_refundable_credits": 2190.510009765625, + "state_refundable_credits": 0.0, + "state_sales_tax": 923.0, + "state_withheld_income_tax": 3207.9599609375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 25500.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 105900.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 8348.0, + "itemized_taxable_income_deductions": 2190.510009765625, + "local_income_tax": 0.0, + "local_sales_tax": 184.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2190.510009765625, + "salt_cap": 40400.0, + "salt_deduction": 2190.510009765625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2190.510009765625, + "state_income_tax_before_refundable_credits": 2190.510009765625, + "state_refundable_credits": 0.0, + "state_sales_tax": 923.0, + "state_withheld_income_tax": 2190.510009765625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 25500.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 2190.510009765625, + "withheld": 2190.510009765625 + } + ], + "withheld": 2190.510009765625 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 105900.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 8348.0, + "itemized_taxable_income_deductions": 2190.510009765625, + "local_income_tax": 0.0, + "local_sales_tax": 184.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2190.510009765625, + "salt_cap": 40400.0, + "salt_deduction": 2190.510009765625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2190.510009765625, + "state_income_tax_before_refundable_credits": 2190.510009765625, + "state_refundable_credits": 0.0, + "state_sales_tax": 923.0, + "state_withheld_income_tax": 2190.510009765625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 25500.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 2190.510009765625, + "withheld": 2190.510009765625 + } + ], + "withheld": 2190.510009765625 + }, + "scenario_id": "scenario_009", + "state": "NC", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 105900.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 8348.0, + "itemized_taxable_income_deductions": 1107.5999755859375, + "local_income_tax": 0.0, + "local_sales_tax": 184.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1107.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 1107.5999755859375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1107.5999755859375, + "state_income_tax_before_refundable_credits": 2190.510009765625, + "state_refundable_credits": 0.0, + "state_sales_tax": 923.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 25500.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 22000.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1333.199951171875, + "local_income_tax": 0.0, + "local_sales_tax": 222.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1333.199951171875, + "salt_cap": 40400.0, + "salt_deduction": 1333.199951171875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1333.199951171875, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1111.0, + "state_withheld_income_tax": 388.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 22000.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1333.199951171875, + "local_income_tax": 0.0, + "local_sales_tax": 222.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1333.199951171875, + "salt_cap": 40400.0, + "salt_deduction": 1333.199951171875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1333.199951171875, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1111.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 22000.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1333.199951171875, + "local_income_tax": 0.0, + "local_sales_tax": 222.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1333.199951171875, + "salt_cap": 40400.0, + "salt_deduction": 1333.199951171875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1333.199951171875, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1111.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_012", + "state": "MS", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 22000.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1333.199951171875, + "local_income_tax": 0.0, + "local_sales_tax": 222.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1333.199951171875, + "salt_cap": 40400.0, + "salt_deduction": 1333.199951171875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1333.199951171875, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1111.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 6808.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2852.199951171875, + "local_income_tax": 0.0, + "local_sales_tax": 105.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 630.0, + "salt_cap": 40400.0, + "salt_deduction": 630.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 630.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 25.0, + "state_sales_tax": 525.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 6808.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2852.199951171875, + "local_income_tax": 0.0, + "local_sales_tax": 105.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 630.0, + "salt_cap": 40400.0, + "salt_deduction": 630.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 630.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 25.0, + "state_sales_tax": 525.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 6808.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2852.199951171875, + "local_income_tax": 0.0, + "local_sales_tax": 105.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 630.0, + "salt_cap": 40400.0, + "salt_deduction": 630.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 630.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 25.0, + "state_sales_tax": 525.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_013", + "state": "AZ", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 6808.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2852.199951171875, + "local_income_tax": 0.0, + "local_sales_tax": 105.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 630.0, + "salt_cap": 40400.0, + "salt_deduction": 630.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 630.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 25.0, + "state_sales_tax": 525.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 88927.6484375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 6311.31787109375, + "itemized_taxable_income_deductions": 3160.88623046875, + "local_income_tax": 0.0, + "local_sales_tax": 283.20001220703125, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 3160.88623046875, + "salt_cap": 40400.0, + "salt_deduction": 3160.88623046875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 3160.88623046875, + "state_income_tax_before_refundable_credits": 3092.186279296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1416.0, + "state_withheld_income_tax": 3160.88623046875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 88927.6484375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 6311.31787109375, + "itemized_taxable_income_deductions": 3092.186279296875, + "local_income_tax": 0.0, + "local_sales_tax": 283.20001220703125, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 3092.186279296875, + "salt_cap": 40400.0, + "salt_deduction": 3092.186279296875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 3092.186279296875, + "state_income_tax_before_refundable_credits": 3092.186279296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1416.0, + "state_withheld_income_tax": 3092.186279296875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 3092.186279296875, + "withheld": 3092.186279296875 + } + ], + "withheld": 3092.186279296875 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 88927.6484375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 6311.31787109375, + "itemized_taxable_income_deductions": 3092.186279296875, + "local_income_tax": 0.0, + "local_sales_tax": 283.20001220703125, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 3092.186279296875, + "salt_cap": 40400.0, + "salt_deduction": 3092.186279296875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 3092.186279296875, + "state_income_tax_before_refundable_credits": 3092.186279296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1416.0, + "state_withheld_income_tax": 3092.186279296875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 3092.186279296875, + "withheld": 3092.186279296875 + } + ], + "withheld": 3092.186279296875 + }, + "scenario_id": "scenario_014", + "state": "WV", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 88927.6484375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 6311.31787109375, + "itemized_taxable_income_deductions": 1699.199951171875, + "local_income_tax": 0.0, + "local_sales_tax": 283.20001220703125, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1699.199951171875, + "salt_cap": 40400.0, + "salt_deduction": 1699.199951171875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1699.199951171875, + "state_income_tax_before_refundable_credits": 3092.186279296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1416.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 42909.3828125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2969.1259765625, + "itemized_taxable_income_deductions": 6098.12255859375, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1236.3267822265625, + "salt_cap": 40400.0, + "salt_deduction": 1236.3267822265625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1236.3267822265625, + "state_income_tax_before_refundable_credits": 1236.3267822265625, + "state_refundable_credits": 0.0, + "state_sales_tax": 704.0, + "state_withheld_income_tax": 1236.3267822265625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 42909.3828125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2969.1259765625, + "itemized_taxable_income_deductions": 6098.12255859375, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1236.3267822265625, + "salt_cap": 40400.0, + "salt_deduction": 1236.3267822265625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1236.3267822265625, + "state_income_tax_before_refundable_credits": 1236.3267822265625, + "state_refundable_credits": 0.0, + "state_sales_tax": 704.0, + "state_withheld_income_tax": 1236.3267822265625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1236.3267822265625, + "withheld": 1236.3267822265625 + } + ], + "withheld": 1236.3267822265625 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 42909.3828125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2969.1259765625, + "itemized_taxable_income_deductions": 6098.12255859375, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1236.3267822265625, + "salt_cap": 40400.0, + "salt_deduction": 1236.3267822265625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1236.3267822265625, + "state_income_tax_before_refundable_credits": 1236.3267822265625, + "state_refundable_credits": 0.0, + "state_sales_tax": 704.0, + "state_withheld_income_tax": 1236.3267822265625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1236.3267822265625, + "withheld": 1236.3267822265625 + } + ], + "withheld": 1236.3267822265625 + }, + "scenario_id": "scenario_015", + "state": "IN", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 42909.3828125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2969.1259765625, + "itemized_taxable_income_deductions": 5565.7958984375, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 704.0, + "salt_cap": 40400.0, + "salt_deduction": 704.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 704.0, + "state_income_tax_before_refundable_credits": 1236.3267822265625, + "state_refundable_credits": 0.0, + "state_sales_tax": 704.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 32137.94140625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 44304.85546875, + "local_income_tax": 0.0, + "local_sales_tax": 119.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 715.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 715.2000122070312, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 715.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 596.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 32137.94140625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 44304.85546875, + "local_income_tax": 0.0, + "local_sales_tax": 119.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 715.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 715.2000122070312, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 715.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 596.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 32137.94140625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 44304.85546875, + "local_income_tax": 0.0, + "local_sales_tax": 119.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 715.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 715.2000122070312, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 715.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 596.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_016", + "state": "FL", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 32137.94140625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 44304.85546875, + "local_income_tax": 0.0, + "local_sales_tax": 119.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 715.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 715.2000122070312, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 715.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 596.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 61592.08984375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 5211.05078125, + "itemized_taxable_income_deductions": 6026.6455078125, + "local_income_tax": 0.0, + "local_sales_tax": 132.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1146.05224609375, + "salt_cap": 40400.0, + "salt_deduction": 1146.05224609375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1146.05224609375, + "state_income_tax_before_refundable_credits": 1146.05224609375, + "state_refundable_credits": 0.0, + "state_sales_tax": 664.0, + "state_withheld_income_tax": 1146.05224609375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 61592.08984375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 5211.05078125, + "itemized_taxable_income_deductions": 6026.6455078125, + "local_income_tax": 0.0, + "local_sales_tax": 132.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1146.05224609375, + "salt_cap": 40400.0, + "salt_deduction": 1146.05224609375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1146.05224609375, + "state_income_tax_before_refundable_credits": 1146.05224609375, + "state_refundable_credits": 0.0, + "state_sales_tax": 664.0, + "state_withheld_income_tax": 1146.05224609375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1146.05224609375, + "withheld": 1146.05224609375 + } + ], + "withheld": 1146.05224609375 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 61592.08984375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 5211.05078125, + "itemized_taxable_income_deductions": 6026.6455078125, + "local_income_tax": 0.0, + "local_sales_tax": 132.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1146.05224609375, + "salt_cap": 40400.0, + "salt_deduction": 1146.05224609375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1146.05224609375, + "state_income_tax_before_refundable_credits": 1146.05224609375, + "state_refundable_credits": 0.0, + "state_sales_tax": 664.0, + "state_withheld_income_tax": 1146.05224609375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1146.05224609375, + "withheld": 1146.05224609375 + } + ], + "withheld": 1146.05224609375 + }, + "scenario_id": "scenario_018", + "state": "AZ", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 61592.08984375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 5211.05078125, + "itemized_taxable_income_deductions": 5677.39306640625, + "local_income_tax": 0.0, + "local_sales_tax": 132.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 796.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 796.7999877929688, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 796.7999877929688, + "state_income_tax_before_refundable_credits": 1146.05224609375, + "state_refundable_credits": 0.0, + "state_sales_tax": 664.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 300150.1875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 68334.734375, + "itemized_taxable_income_deductions": 15747.529296875, + "local_income_tax": 0.0, + "local_sales_tax": 319.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 13833.529296875, + "salt": 15747.529296875, + "salt_cap": 40400.0, + "salt_deduction": 15747.529296875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1914.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1595.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 300150.1875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 68334.734375, + "itemized_taxable_income_deductions": 15747.529296875, + "local_income_tax": 0.0, + "local_sales_tax": 319.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 13833.529296875, + "salt": 15747.529296875, + "salt_cap": 40400.0, + "salt_deduction": 15747.529296875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1914.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1595.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 300150.1875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 68334.734375, + "itemized_taxable_income_deductions": 15747.529296875, + "local_income_tax": 0.0, + "local_sales_tax": 319.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 13833.529296875, + "salt": 15747.529296875, + "salt_cap": 40400.0, + "salt_deduction": 15747.529296875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1914.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1595.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_020", + "state": "TX", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 300150.1875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 68334.734375, + "itemized_taxable_income_deductions": 15747.529296875, + "local_income_tax": 0.0, + "local_sales_tax": 319.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 13833.529296875, + "salt": 15747.529296875, + "salt_cap": 40400.0, + "salt_deduction": 15747.529296875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1914.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1595.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 5508.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2767.300048828125, + "local_income_tax": 0.0, + "local_sales_tax": 72.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 435.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 435.6000061035156, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 435.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 363.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 5508.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2767.300048828125, + "local_income_tax": 0.0, + "local_sales_tax": 72.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 435.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 435.6000061035156, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 435.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 363.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 5508.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2767.300048828125, + "local_income_tax": 0.0, + "local_sales_tax": 72.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 435.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 435.6000061035156, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 435.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 363.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_021", + "state": "MO", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 5508.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2767.300048828125, + "local_income_tax": 0.0, + "local_sales_tax": 72.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 435.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 435.6000061035156, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 435.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 363.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 109149.1640625, + "employee_state_payroll_tax": 684.2550048828125, + "income_tax_before_refundable_credits": 11113.5703125, + "itemized_taxable_income_deductions": 29735.517578125, + "local_income_tax": 0.0, + "local_sales_tax": 192.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 8829.0, + "salt": 14887.8515625, + "salt_cap": 40400.0, + "salt_deduction": 14887.8515625, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 6058.85205078125, + "state_income_tax_before_refundable_credits": 2505.8701171875, + "state_refundable_credits": 0.0, + "state_sales_tax": 963.0, + "state_withheld_income_tax": 6058.85205078125, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 17624.75 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 109149.1640625, + "employee_state_payroll_tax": 684.2550048828125, + "income_tax_before_refundable_credits": 11895.2275390625, + "itemized_taxable_income_deductions": 26182.53515625, + "local_income_tax": 0.0, + "local_sales_tax": 192.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 8829.0, + "salt": 11334.8701171875, + "salt_cap": 40400.0, + "salt_deduction": 11334.8701171875, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 2505.8701171875, + "state_income_tax_before_refundable_credits": 2505.8701171875, + "state_refundable_credits": 0.0, + "state_sales_tax": 963.0, + "state_withheld_income_tax": 2505.8701171875, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 17624.75 + }, + "iterations": 1, + "trace": [ + { + "implied": 2505.8701171875, + "withheld": 2505.8701171875 + } + ], + "withheld": 2505.8701171875 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 109149.1640625, + "employee_state_payroll_tax": 684.2550048828125, + "income_tax_before_refundable_credits": 11895.2275390625, + "itemized_taxable_income_deductions": 26182.53515625, + "local_income_tax": 0.0, + "local_sales_tax": 192.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 8829.0, + "salt": 11334.8701171875, + "salt_cap": 40400.0, + "salt_deduction": 11334.8701171875, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 2505.8701171875, + "state_income_tax_before_refundable_credits": 2505.8701171875, + "state_refundable_credits": 0.0, + "state_sales_tax": 963.0, + "state_withheld_income_tax": 2505.8701171875, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 17624.75 + }, + "iterations": 1, + "trace": [ + { + "implied": 2505.8701171875, + "withheld": 2505.8701171875 + } + ], + "withheld": 2505.8701171875 + }, + "scenario_id": "scenario_022", + "state": "CA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 109149.1640625, + "employee_state_payroll_tax": 684.2550048828125, + "income_tax_before_refundable_credits": 12192.28515625, + "itemized_taxable_income_deductions": 24832.265625, + "local_income_tax": 0.0, + "local_sales_tax": 192.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 8829.0, + "salt": 9984.599609375, + "salt_cap": 40400.0, + "salt_deduction": 9984.599609375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 1155.5999755859375, + "state_income_tax_before_refundable_credits": 2505.8701171875, + "state_refundable_credits": 0.0, + "state_sales_tax": 963.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 17624.75 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 22534.3359375, + "employee_state_payroll_tax": 226.75440979003906, + "income_tax_before_refundable_credits": 643.43359375, + "itemized_taxable_income_deductions": 676.7999877929688, + "local_income_tax": 0.0, + "local_sales_tax": 112.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 676.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 676.7999877929688, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 676.7999877929688, + "state_income_tax_before_refundable_credits": 12.776718139648438, + "state_refundable_credits": 95.15400695800781, + "state_sales_tax": 564.0, + "state_withheld_income_tax": 225.77671813964844, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 22534.3359375, + "employee_state_payroll_tax": 226.75440979003906, + "income_tax_before_refundable_credits": 643.43359375, + "itemized_taxable_income_deductions": 676.7999877929688, + "local_income_tax": 0.0, + "local_sales_tax": 112.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 676.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 676.7999877929688, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 676.7999877929688, + "state_income_tax_before_refundable_credits": 12.776718139648438, + "state_refundable_credits": 95.15400695800781, + "state_sales_tax": 564.0, + "state_withheld_income_tax": 12.776718139648438, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 12.776718139648438, + "withheld": 12.776718139648438 + } + ], + "withheld": 12.776718139648438 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 22534.3359375, + "employee_state_payroll_tax": 226.75440979003906, + "income_tax_before_refundable_credits": 643.43359375, + "itemized_taxable_income_deductions": 676.7999877929688, + "local_income_tax": 0.0, + "local_sales_tax": 112.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 676.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 676.7999877929688, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 676.7999877929688, + "state_income_tax_before_refundable_credits": 12.776718139648438, + "state_refundable_credits": 95.15400695800781, + "state_sales_tax": 564.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_023", + "state": "CA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 22534.3359375, + "employee_state_payroll_tax": 226.75440979003906, + "income_tax_before_refundable_credits": 643.43359375, + "itemized_taxable_income_deductions": 676.7999877929688, + "local_income_tax": 0.0, + "local_sales_tax": 112.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 676.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 676.7999877929688, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 676.7999877929688, + "state_income_tax_before_refundable_credits": 12.776718139648438, + "state_refundable_credits": 95.15400695800781, + "state_sales_tax": 564.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 94925.296875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 7031.03564453125, + "itemized_taxable_income_deductions": 2354.42529296875, + "local_income_tax": 0.0, + "local_sales_tax": 192.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2173.82275390625, + "salt_cap": 40400.0, + "salt_deduction": 2173.82275390625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2173.82275390625, + "state_income_tax_before_refundable_credits": 1921.57275390625, + "state_refundable_credits": 0.0, + "state_sales_tax": 960.0, + "state_withheld_income_tax": 2173.82275390625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 94925.296875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 7031.03564453125, + "itemized_taxable_income_deductions": 2102.17529296875, + "local_income_tax": 0.0, + "local_sales_tax": 192.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1921.57275390625, + "salt_cap": 40400.0, + "salt_deduction": 1921.57275390625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1921.57275390625, + "state_income_tax_before_refundable_credits": 1921.57275390625, + "state_refundable_credits": 0.0, + "state_sales_tax": 960.0, + "state_withheld_income_tax": 1921.57275390625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1921.57275390625, + "withheld": 1921.57275390625 + } + ], + "withheld": 1921.57275390625 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 94925.296875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 7031.03564453125, + "itemized_taxable_income_deductions": 2102.17529296875, + "local_income_tax": 0.0, + "local_sales_tax": 192.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1921.57275390625, + "salt_cap": 40400.0, + "salt_deduction": 1921.57275390625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1921.57275390625, + "state_income_tax_before_refundable_credits": 1921.57275390625, + "state_refundable_credits": 0.0, + "state_sales_tax": 960.0, + "state_withheld_income_tax": 1921.57275390625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1921.57275390625, + "withheld": 1921.57275390625 + } + ], + "withheld": 1921.57275390625 + }, + "scenario_id": "scenario_025", + "state": "OH", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 94925.296875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 7031.03564453125, + "itemized_taxable_income_deductions": 1332.6025390625, + "local_income_tax": 0.0, + "local_sales_tax": 192.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1152.0, + "salt_cap": 40400.0, + "salt_deduction": 1152.0, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1152.0, + "state_income_tax_before_refundable_credits": 1921.57275390625, + "state_refundable_credits": 0.0, + "state_sales_tax": 960.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 82300.515625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2777.65576171875, + "local_income_tax": 0.0, + "local_sales_tax": 216.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2777.65576171875, + "salt_cap": 40400.0, + "salt_deduction": 2777.65576171875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2777.65576171875, + "state_income_tax_before_refundable_credits": 2086.79052734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 1080.0, + "state_withheld_income_tax": 2777.65576171875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 82300.515625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2086.79052734375, + "local_income_tax": 0.0, + "local_sales_tax": 216.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2086.79052734375, + "salt_cap": 40400.0, + "salt_deduction": 2086.79052734375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2086.79052734375, + "state_income_tax_before_refundable_credits": 2086.79052734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 1080.0, + "state_withheld_income_tax": 2086.79052734375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 2086.79052734375, + "withheld": 2086.79052734375 + } + ], + "withheld": 2086.79052734375 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 82300.515625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2086.79052734375, + "local_income_tax": 0.0, + "local_sales_tax": 216.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2086.79052734375, + "salt_cap": 40400.0, + "salt_deduction": 2086.79052734375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2086.79052734375, + "state_income_tax_before_refundable_credits": 2086.79052734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 1080.0, + "state_withheld_income_tax": 2086.79052734375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 2086.79052734375, + "withheld": 2086.79052734375 + } + ], + "withheld": 2086.79052734375 + }, + "scenario_id": "scenario_026", + "state": "NC", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 82300.515625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1296.0, + "local_income_tax": 0.0, + "local_sales_tax": 216.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1296.0, + "salt_cap": 40400.0, + "salt_deduction": 1296.0, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1296.0, + "state_income_tax_before_refundable_credits": 2086.79052734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 1080.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 275.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 3189.175048828125, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 649.0, + "salt_cap": 40400.0, + "salt_deduction": 275.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 649.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 649.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 275.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 3189.175048828125, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 649.0, + "salt_cap": 40400.0, + "salt_deduction": 275.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 649.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 649.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 275.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 3189.175048828125, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 649.0, + "salt_cap": 40400.0, + "salt_deduction": 275.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 649.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 649.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_027", + "state": "CT", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 275.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 3189.175048828125, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 649.0, + "salt_cap": 40400.0, + "salt_deduction": 275.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 649.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 649.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 60010.0, + "employee_state_payroll_tax": 42.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1842.3070068359375, + "local_income_tax": 0.0, + "local_sales_tax": 169.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1842.3070068359375, + "salt_cap": 40400.0, + "salt_deduction": 1842.3070068359375, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 1842.3070068359375, + "state_income_tax_before_refundable_credits": 1842.3070068359375, + "state_refundable_credits": 62.41279220581055, + "state_sales_tax": 846.0, + "state_withheld_income_tax": 1842.3070068359375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 60010.0, + "employee_state_payroll_tax": 42.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1842.3070068359375, + "local_income_tax": 0.0, + "local_sales_tax": 169.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1842.3070068359375, + "salt_cap": 40400.0, + "salt_deduction": 1842.3070068359375, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 1842.3070068359375, + "state_income_tax_before_refundable_credits": 1842.3070068359375, + "state_refundable_credits": 62.41279220581055, + "state_sales_tax": 846.0, + "state_withheld_income_tax": 1842.3070068359375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1842.3070068359375, + "withheld": 1842.3070068359375 + } + ], + "withheld": 1842.3070068359375 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 60010.0, + "employee_state_payroll_tax": 42.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1779.8941650390625, + "local_income_tax": 0.0, + "local_sales_tax": 169.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1779.8941650390625, + "salt_cap": 40400.0, + "salt_deduction": 1779.8941650390625, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 1779.8941650390625, + "state_income_tax_before_refundable_credits": 1842.3070068359375, + "state_refundable_credits": 62.41279220581055, + "state_sales_tax": 846.0, + "state_withheld_income_tax": 1779.8941650390625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1779.894214630127, + "withheld": 1779.894214630127 + } + ], + "withheld": 1779.894214630127 + }, + "scenario_id": "scenario_028", + "state": "PA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 60010.0, + "employee_state_payroll_tax": 42.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1015.2000122070312, + "local_income_tax": 0.0, + "local_sales_tax": 169.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1015.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 1015.2000122070312, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 1015.2000122070312, + "state_income_tax_before_refundable_credits": 1842.3070068359375, + "state_refundable_credits": 62.41279220581055, + "state_sales_tax": 846.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 312.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2338.60009765625, + "local_income_tax": 0.0, + "local_sales_tax": 63.60000228881836, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 381.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 312.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 381.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 40.0, + "state_sales_tax": 318.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 312.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2338.60009765625, + "local_income_tax": 0.0, + "local_sales_tax": 63.60000228881836, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 381.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 312.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 381.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 40.0, + "state_sales_tax": 318.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 312.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2338.60009765625, + "local_income_tax": 0.0, + "local_sales_tax": 63.60000228881836, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 381.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 312.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 381.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 40.0, + "state_sales_tax": 318.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_029", + "state": "OK", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 312.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2338.60009765625, + "local_income_tax": 0.0, + "local_sales_tax": 63.60000228881836, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 381.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 312.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 381.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 40.0, + "state_sales_tax": 318.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 13000.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 7490.60009765625, + "local_income_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 465.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 465.6000061035156, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 465.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 388.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 13000.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 7490.60009765625, + "local_income_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 465.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 465.6000061035156, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 465.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 388.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 13000.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 7490.60009765625, + "local_income_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 465.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 465.6000061035156, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 465.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 388.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_030", + "state": "TX", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 13000.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 7490.60009765625, + "local_income_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 465.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 465.6000061035156, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 465.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 388.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 13243.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2118.375, + "local_income_tax": 0.0, + "local_sales_tax": 112.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 676.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 676.7999877929688, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 676.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 564.0, + "state_withheld_income_tax": 75.37000274658203, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 13243.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2118.375, + "local_income_tax": 0.0, + "local_sales_tax": 112.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 676.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 676.7999877929688, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 676.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 564.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 13243.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2118.375, + "local_income_tax": 0.0, + "local_sales_tax": 112.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 676.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 676.7999877929688, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 676.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 564.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_031", + "state": "CA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 13243.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2118.375, + "local_income_tax": 0.0, + "local_sales_tax": 112.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 676.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 676.7999877929688, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 676.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 564.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 30916.0, + "employee_state_payroll_tax": 127.5999984741211, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 950.4000244140625, + "local_income_tax": 0.0, + "local_sales_tax": 158.40000915527344, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 950.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 950.4000244140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 950.4000244140625, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 2187.60009765625, + "state_sales_tax": 792.0, + "state_withheld_income_tax": 835.4559936523438, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 1916.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 30916.0, + "employee_state_payroll_tax": 127.5999984741211, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 950.4000244140625, + "local_income_tax": 0.0, + "local_sales_tax": 158.40000915527344, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 950.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 950.4000244140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 950.4000244140625, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 2187.60009765625, + "state_sales_tax": 792.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 1916.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 30916.0, + "employee_state_payroll_tax": 127.5999984741211, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 950.4000244140625, + "local_income_tax": 0.0, + "local_sales_tax": 158.40000915527344, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 950.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 950.4000244140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 950.4000244140625, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 2187.60009765625, + "state_sales_tax": 792.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 1916.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_032", + "state": "MN", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 30916.0, + "employee_state_payroll_tax": 127.5999984741211, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 950.4000244140625, + "local_income_tax": 0.0, + "local_sales_tax": 158.40000915527344, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 950.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 950.4000244140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 950.4000244140625, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 2187.60009765625, + "state_sales_tax": 792.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 1916.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 83451.234375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 3818.148193359375, + "itemized_taxable_income_deductions": 1168.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 194.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1168.800048828125, + "salt_cap": 40400.0, + "salt_deduction": 1168.800048828125, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 1168.800048828125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 974.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 16320.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 83451.234375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 3818.148193359375, + "itemized_taxable_income_deductions": 1168.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 194.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1168.800048828125, + "salt_cap": 40400.0, + "salt_deduction": 1168.800048828125, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 1168.800048828125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 974.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 16320.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 83451.234375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 3818.148193359375, + "itemized_taxable_income_deductions": 1168.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 194.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1168.800048828125, + "salt_cap": 40400.0, + "salt_deduction": 1168.800048828125, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 1168.800048828125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 974.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 16320.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_033", + "state": "SD", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 83451.234375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 3818.148193359375, + "itemized_taxable_income_deductions": 1168.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 194.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1168.800048828125, + "salt_cap": 40400.0, + "salt_deduction": 1168.800048828125, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 1168.800048828125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 974.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 16320.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 59220.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 4926.39990234375, + "itemized_taxable_income_deductions": 1724.155029296875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1724.155029296875, + "salt_cap": 40400.0, + "salt_deduction": 1724.155029296875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1724.155029296875, + "state_income_tax_before_refundable_credits": 1724.155029296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 748.0, + "state_withheld_income_tax": 1724.155029296875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 59220.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 4926.39990234375, + "itemized_taxable_income_deductions": 1724.155029296875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1724.155029296875, + "salt_cap": 40400.0, + "salt_deduction": 1724.155029296875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1724.155029296875, + "state_income_tax_before_refundable_credits": 1724.155029296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 748.0, + "state_withheld_income_tax": 1724.155029296875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1724.155029296875, + "withheld": 1724.155029296875 + } + ], + "withheld": 1724.155029296875 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 59220.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 4926.39990234375, + "itemized_taxable_income_deductions": 1724.155029296875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1724.155029296875, + "salt_cap": 40400.0, + "salt_deduction": 1724.155029296875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1724.155029296875, + "state_income_tax_before_refundable_credits": 1724.155029296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 748.0, + "state_withheld_income_tax": 1724.155029296875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1724.155029296875, + "withheld": 1724.155029296875 + } + ], + "withheld": 1724.155029296875 + }, + "scenario_id": "scenario_036", + "state": "NJ", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 59220.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 4926.39990234375, + "itemized_taxable_income_deductions": 748.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 748.0, + "salt_cap": 40400.0, + "salt_deduction": 748.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 748.0, + "state_income_tax_before_refundable_credits": 1724.155029296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 748.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 41539.453125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1649.2513427734375, + "itemized_taxable_income_deductions": 1148.69921875, + "local_income_tax": 0.0, + "local_sales_tax": 114.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1148.69921875, + "salt_cap": 40400.0, + "salt_deduction": 1148.69921875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1148.69921875, + "state_income_tax_before_refundable_credits": 1148.69921875, + "state_refundable_credits": 0.0, + "state_sales_tax": 570.0, + "state_withheld_income_tax": 1148.69921875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 41539.453125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1649.2513427734375, + "itemized_taxable_income_deductions": 1148.69921875, + "local_income_tax": 0.0, + "local_sales_tax": 114.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1148.69921875, + "salt_cap": 40400.0, + "salt_deduction": 1148.69921875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1148.69921875, + "state_income_tax_before_refundable_credits": 1148.69921875, + "state_refundable_credits": 0.0, + "state_sales_tax": 570.0, + "state_withheld_income_tax": 1148.69921875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1148.69921875, + "withheld": 1148.69921875 + } + ], + "withheld": 1148.69921875 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 41539.453125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1649.2513427734375, + "itemized_taxable_income_deductions": 1148.69921875, + "local_income_tax": 0.0, + "local_sales_tax": 114.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1148.69921875, + "salt_cap": 40400.0, + "salt_deduction": 1148.69921875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1148.69921875, + "state_income_tax_before_refundable_credits": 1148.69921875, + "state_refundable_credits": 0.0, + "state_sales_tax": 570.0, + "state_withheld_income_tax": 1148.69921875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1148.69921875, + "withheld": 1148.69921875 + } + ], + "withheld": 1148.69921875 + }, + "scenario_id": "scenario_037", + "state": "NC", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 41539.453125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1649.2513427734375, + "itemized_taxable_income_deductions": 684.0, + "local_income_tax": 0.0, + "local_sales_tax": 114.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 684.0, + "salt_cap": 40400.0, + "salt_deduction": 684.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 684.0, + "state_income_tax_before_refundable_credits": 1148.69921875, + "state_refundable_credits": 0.0, + "state_sales_tax": 570.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 21895.693359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 680.4000244140625, + "local_income_tax": 0.0, + "local_sales_tax": 113.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 680.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 680.4000244140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 680.4000244140625, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 365.8000183105469, + "state_sales_tax": 567.0, + "state_withheld_income_tax": 173.8708038330078, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 21895.693359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 680.4000244140625, + "local_income_tax": 0.0, + "local_sales_tax": 113.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 680.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 680.4000244140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 680.4000244140625, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 365.8000183105469, + "state_sales_tax": 567.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 21895.693359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 680.4000244140625, + "local_income_tax": 0.0, + "local_sales_tax": 113.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 680.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 680.4000244140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 680.4000244140625, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 365.8000183105469, + "state_sales_tax": 567.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_038", + "state": "LA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 21895.693359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 680.4000244140625, + "local_income_tax": 0.0, + "local_sales_tax": 113.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 680.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 680.4000244140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 680.4000244140625, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 365.8000183105469, + "state_sales_tax": 567.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 32699.068359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1345.510498046875, + "itemized_taxable_income_deductions": 3667.14111328125, + "local_income_tax": 0.0, + "local_sales_tax": 89.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1119.5714111328125, + "salt_cap": 40400.0, + "salt_deduction": 1119.5714111328125, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1119.5714111328125, + "state_income_tax_before_refundable_credits": 514.4984130859375, + "state_refundable_credits": 0.0, + "state_sales_tax": 447.0, + "state_withheld_income_tax": 1119.5714111328125, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 10129.0986328125 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 32699.068359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1345.510498046875, + "itemized_taxable_income_deductions": 3083.9697265625, + "local_income_tax": 0.0, + "local_sales_tax": 89.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 536.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 536.4000244140625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 536.4000244140625, + "state_income_tax_before_refundable_credits": 514.4984130859375, + "state_refundable_credits": 0.0, + "state_sales_tax": 447.0, + "state_withheld_income_tax": 514.4984130859375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 10129.0986328125 + }, + "iterations": 1, + "trace": [ + { + "implied": 514.4984130859375, + "withheld": 514.4984130859375 + } + ], + "withheld": 514.4984130859375 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 32699.068359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1345.510498046875, + "itemized_taxable_income_deductions": 3083.9697265625, + "local_income_tax": 0.0, + "local_sales_tax": 89.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 536.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 536.4000244140625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 536.4000244140625, + "state_income_tax_before_refundable_credits": 514.4984130859375, + "state_refundable_credits": 0.0, + "state_sales_tax": 447.0, + "state_withheld_income_tax": 514.4984130859375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 10129.0986328125 + }, + "iterations": 1, + "trace": [ + { + "implied": 514.4984130859375, + "withheld": 514.4984130859375 + } + ], + "withheld": 514.4984130859375 + }, + "scenario_id": "scenario_039", + "state": "VA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 32699.068359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1345.510498046875, + "itemized_taxable_income_deductions": 3083.9697265625, + "local_income_tax": 0.0, + "local_sales_tax": 89.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 536.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 536.4000244140625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 536.4000244140625, + "state_income_tax_before_refundable_credits": 514.4984130859375, + "state_refundable_credits": 0.0, + "state_sales_tax": 447.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 10129.0986328125 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 32300.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 19632.69921875, + "local_income_tax": 0.0, + "local_sales_tax": 143.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 5859.0, + "salt": 6720.60009765625, + "salt_cap": 40400.0, + "salt_deduction": 6720.60009765625, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 861.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 718.0, + "state_withheld_income_tax": 213.75, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 4300.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 32300.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 19632.69921875, + "local_income_tax": 0.0, + "local_sales_tax": 143.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 5859.0, + "salt": 6720.60009765625, + "salt_cap": 40400.0, + "salt_deduction": 6720.60009765625, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 861.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 718.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 4300.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 32300.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 19632.69921875, + "local_income_tax": 0.0, + "local_sales_tax": 143.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 5859.0, + "salt": 6720.60009765625, + "salt_cap": 40400.0, + "salt_deduction": 6720.60009765625, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 861.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 718.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 4300.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_040", + "state": "AZ", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 32300.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 19632.69921875, + "local_income_tax": 0.0, + "local_sales_tax": 143.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 5859.0, + "salt": 6720.60009765625, + "salt_cap": 40400.0, + "salt_deduction": 6720.60009765625, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 861.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 718.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 4300.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 50580.70703125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2361.96484375, + "itemized_taxable_income_deductions": 6486.20361328125, + "local_income_tax": 0.0, + "local_sales_tax": 130.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 5010.88232421875, + "salt": 6486.20361328125, + "salt_cap": 40400.0, + "salt_deduction": 6486.20361328125, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 1475.3211669921875, + "state_income_tax_before_refundable_credits": 464.18280029296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 653.0, + "state_withheld_income_tax": 1475.3211669921875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 16846.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 50580.70703125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2361.96484375, + "itemized_taxable_income_deductions": 5794.482421875, + "local_income_tax": 0.0, + "local_sales_tax": 130.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 5010.88232421875, + "salt": 5794.482421875, + "salt_cap": 40400.0, + "salt_deduction": 5794.482421875, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 783.5999755859375, + "state_income_tax_before_refundable_credits": 464.18280029296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 653.0, + "state_withheld_income_tax": 464.18280029296875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 16846.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 464.18280029296875, + "withheld": 464.18280029296875 + } + ], + "withheld": 464.18280029296875 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 50580.70703125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2361.96484375, + "itemized_taxable_income_deductions": 5794.482421875, + "local_income_tax": 0.0, + "local_sales_tax": 130.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 5010.88232421875, + "salt": 5794.482421875, + "salt_cap": 40400.0, + "salt_deduction": 5794.482421875, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 783.5999755859375, + "state_income_tax_before_refundable_credits": 464.18280029296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 653.0, + "state_withheld_income_tax": 464.18280029296875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 16846.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 464.18280029296875, + "withheld": 464.18280029296875 + } + ], + "withheld": 464.18280029296875 + }, + "scenario_id": "scenario_042", + "state": "WI", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 50580.70703125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2361.96484375, + "itemized_taxable_income_deductions": 5794.482421875, + "local_income_tax": 0.0, + "local_sales_tax": 130.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 5010.88232421875, + "salt": 5794.482421875, + "salt_cap": 40400.0, + "salt_deduction": 5794.482421875, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 783.5999755859375, + "state_income_tax_before_refundable_credits": 464.18280029296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 653.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 16846.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 4625.4013671875, + "employee_state_payroll_tax": 17.98784637451172, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4357.0947265625, + "local_income_tax": 0.0, + "local_sales_tax": 34.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 204.0, + "salt_cap": 40400.0, + "salt_deduction": 204.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 204.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 19.0, + "state_sales_tax": 170.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 4625.4013671875, + "employee_state_payroll_tax": 17.98784637451172, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4357.0947265625, + "local_income_tax": 0.0, + "local_sales_tax": 34.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 204.0, + "salt_cap": 40400.0, + "salt_deduction": 204.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 204.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 19.0, + "state_sales_tax": 170.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 4625.4013671875, + "employee_state_payroll_tax": 17.98784637451172, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4357.0947265625, + "local_income_tax": 0.0, + "local_sales_tax": 34.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 204.0, + "salt_cap": 40400.0, + "salt_deduction": 204.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 204.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 19.0, + "state_sales_tax": 170.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_043", + "state": "CO", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 4625.4013671875, + "employee_state_payroll_tax": 17.98784637451172, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4357.0947265625, + "local_income_tax": 0.0, + "local_sales_tax": 34.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 204.0, + "salt_cap": 40400.0, + "salt_deduction": 204.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 204.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 19.0, + "state_sales_tax": 170.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 10134.7998046875, + "local_income_tax": 0.0, + "local_sales_tax": 180.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1083.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 33850.0, + "state_and_local_sales_or_income_tax": 1083.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 903.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 10134.7998046875, + "local_income_tax": 0.0, + "local_sales_tax": 180.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1083.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 33850.0, + "state_and_local_sales_or_income_tax": 1083.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 903.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 10134.7998046875, + "local_income_tax": 0.0, + "local_sales_tax": 180.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1083.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 33850.0, + "state_and_local_sales_or_income_tax": 1083.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 903.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_044", + "state": "KS", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 10134.7998046875, + "local_income_tax": 0.0, + "local_sales_tax": 180.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1083.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 33850.0, + "state_and_local_sales_or_income_tax": 1083.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 903.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 36275.58984375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2173.07080078125, + "itemized_taxable_income_deductions": 1541.7125244140625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1541.7125244140625, + "salt_cap": 40400.0, + "salt_deduction": 1541.7125244140625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1541.7125244140625, + "state_income_tax_before_refundable_credits": 1290.9625244140625, + "state_refundable_credits": 760.7887573242188, + "state_sales_tax": 533.0, + "state_withheld_income_tax": 1541.7125244140625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 36275.58984375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2173.07080078125, + "itemized_taxable_income_deductions": 1290.9625244140625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1290.9625244140625, + "salt_cap": 40400.0, + "salt_deduction": 1290.9625244140625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1290.9625244140625, + "state_income_tax_before_refundable_credits": 1290.9625244140625, + "state_refundable_credits": 760.7887573242188, + "state_sales_tax": 533.0, + "state_withheld_income_tax": 1290.9625244140625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1290.9625244140625, + "withheld": 1290.9625244140625 + } + ], + "withheld": 1290.9625244140625 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 36275.58984375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2173.07080078125, + "itemized_taxable_income_deductions": 533.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 533.0, + "salt_cap": 40400.0, + "salt_deduction": 533.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 533.0, + "state_income_tax_before_refundable_credits": 1290.9625244140625, + "state_refundable_credits": 760.7887573242188, + "state_sales_tax": 533.0, + "state_withheld_income_tax": 530.1737670898438, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 530.1737670898438, + "withheld": 530.1737670898438 + } + ], + "withheld": 530.1737670898438 + }, + "scenario_id": "scenario_045", + "state": "MI", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 36275.58984375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2173.07080078125, + "itemized_taxable_income_deductions": 533.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 533.0, + "salt_cap": 40400.0, + "salt_deduction": 533.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 533.0, + "state_income_tax_before_refundable_credits": 1290.9625244140625, + "state_refundable_credits": 760.7887573242188, + "state_sales_tax": 533.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 92003.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 499.71484375, + "itemized_taxable_income_deductions": 29948.865234375, + "local_income_tax": 0.0, + "local_sales_tax": 201.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 8464.5, + "salt": 12104.08984375, + "salt_cap": 40400.0, + "salt_deduction": 12104.08984375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 3639.590087890625, + "state_income_tax_before_refundable_credits": 2739.135009765625, + "state_refundable_credits": 0.0, + "state_sales_tax": 1005.0, + "state_withheld_income_tax": 3639.590087890625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 92003.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 499.71484375, + "itemized_taxable_income_deductions": 29048.41015625, + "local_income_tax": 0.0, + "local_sales_tax": 201.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 8464.5, + "salt": 11203.634765625, + "salt_cap": 40400.0, + "salt_deduction": 11203.634765625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2739.135009765625, + "state_income_tax_before_refundable_credits": 2739.135009765625, + "state_refundable_credits": 0.0, + "state_sales_tax": 1005.0, + "state_withheld_income_tax": 2739.135009765625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 2739.135009765625, + "withheld": 2739.135009765625 + } + ], + "withheld": 2739.135009765625 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 92003.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 499.71484375, + "itemized_taxable_income_deductions": 29048.41015625, + "local_income_tax": 0.0, + "local_sales_tax": 201.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 8464.5, + "salt": 11203.634765625, + "salt_cap": 40400.0, + "salt_deduction": 11203.634765625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2739.135009765625, + "state_income_tax_before_refundable_credits": 2739.135009765625, + "state_refundable_credits": 0.0, + "state_sales_tax": 1005.0, + "state_withheld_income_tax": 2739.135009765625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 2739.135009765625, + "withheld": 2739.135009765625 + } + ], + "withheld": 2739.135009765625 + }, + "scenario_id": "scenario_046", + "state": "OK", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 92003.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 499.71484375, + "itemized_taxable_income_deductions": 27515.275390625, + "local_income_tax": 0.0, + "local_sales_tax": 201.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 8464.5, + "salt": 9670.5, + "salt_cap": 40400.0, + "salt_deduction": 9670.5, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1206.0, + "state_income_tax_before_refundable_credits": 2739.135009765625, + "state_refundable_credits": 0.0, + "state_sales_tax": 1005.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 7656.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2860.2001953125, + "local_income_tax": 0.0, + "local_sales_tax": 116.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 699.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 699.5999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 699.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 583.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 7656.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2860.2001953125, + "local_income_tax": 0.0, + "local_sales_tax": 116.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 699.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 699.5999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 699.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 583.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 7656.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2860.2001953125, + "local_income_tax": 0.0, + "local_sales_tax": 116.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 699.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 699.5999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 699.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 583.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_048", + "state": "OH", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 7656.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2860.2001953125, + "local_income_tax": 0.0, + "local_sales_tax": 116.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 699.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 699.5999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 699.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 583.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 246663.71875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 30543.908203125, + "itemized_taxable_income_deductions": 24816.6953125, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 20655.0, + "salt": 20655.0, + "salt_cap": 40400.0, + "salt_deduction": 20655.0, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 0.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 246663.71875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 30543.908203125, + "itemized_taxable_income_deductions": 24816.6953125, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 20655.0, + "salt": 20655.0, + "salt_cap": 40400.0, + "salt_deduction": 20655.0, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 0.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 246663.71875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 30543.908203125, + "itemized_taxable_income_deductions": 24816.6953125, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 20655.0, + "salt": 20655.0, + "salt_cap": 40400.0, + "salt_deduction": 20655.0, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 0.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_049", + "state": "NH", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 246663.71875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 30543.908203125, + "itemized_taxable_income_deductions": 24816.6953125, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 20655.0, + "salt": 20655.0, + "salt_cap": 40400.0, + "salt_deduction": 20655.0, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 0.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 40180.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2620.0, + "itemized_taxable_income_deductions": 1108.89990234375, + "local_income_tax": 0.0, + "local_sales_tax": 108.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 722.3999633789062, + "salt_cap": 40400.0, + "salt_deduction": 722.3999633789062, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 722.3999633789062, + "state_income_tax_before_refundable_credits": 820.3499755859375, + "state_refundable_credits": 0.0, + "state_sales_tax": 543.0, + "state_withheld_income_tax": 722.3999633789062, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 40180.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2620.0, + "itemized_taxable_income_deductions": 1206.8499755859375, + "local_income_tax": 0.0, + "local_sales_tax": 108.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 820.3499755859375, + "salt_cap": 40400.0, + "salt_deduction": 820.3499755859375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 820.3499755859375, + "state_income_tax_before_refundable_credits": 820.3499755859375, + "state_refundable_credits": 0.0, + "state_sales_tax": 543.0, + "state_withheld_income_tax": 820.3499755859375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 820.3499755859375, + "withheld": 820.3499755859375 + } + ], + "withheld": 820.3499755859375 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 40180.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2620.0, + "itemized_taxable_income_deductions": 1206.8499755859375, + "local_income_tax": 0.0, + "local_sales_tax": 108.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 820.3499755859375, + "salt_cap": 40400.0, + "salt_deduction": 820.3499755859375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 820.3499755859375, + "state_income_tax_before_refundable_credits": 820.3499755859375, + "state_refundable_credits": 0.0, + "state_sales_tax": 543.0, + "state_withheld_income_tax": 820.3499755859375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 820.3499755859375, + "withheld": 820.3499755859375 + } + ], + "withheld": 820.3499755859375 + }, + "scenario_id": "scenario_051", + "state": "LA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 40180.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2620.0, + "itemized_taxable_income_deductions": 1038.0999755859375, + "local_income_tax": 0.0, + "local_sales_tax": 108.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 651.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 651.5999755859375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 651.5999755859375, + "state_income_tax_before_refundable_credits": 820.3499755859375, + "state_refundable_credits": 0.0, + "state_sales_tax": 543.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 504778.5625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 104211.40625, + "itemized_taxable_income_deductions": 2224.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 370.8000183105469, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2224.800048828125, + "salt_cap": 40400.0, + "salt_deduction": 2224.800048828125, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2224.800048828125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1854.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 504778.5625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 104211.40625, + "itemized_taxable_income_deductions": 2224.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 370.8000183105469, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2224.800048828125, + "salt_cap": 40400.0, + "salt_deduction": 2224.800048828125, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2224.800048828125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1854.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 504778.5625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 104211.40625, + "itemized_taxable_income_deductions": 2224.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 370.8000183105469, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2224.800048828125, + "salt_cap": 40400.0, + "salt_deduction": 2224.800048828125, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2224.800048828125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1854.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_052", + "state": "TX", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 504778.5625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 104211.40625, + "itemized_taxable_income_deductions": 2224.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 370.8000183105469, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2224.800048828125, + "salt_cap": 40400.0, + "salt_deduction": 2224.800048828125, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2224.800048828125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1854.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 66968.6796875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 5903.109375, + "itemized_taxable_income_deductions": 2818.40576171875, + "local_income_tax": 0.0, + "local_sales_tax": 185.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2441.05712890625, + "salt_cap": 40400.0, + "salt_deduction": 2441.05712890625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 2441.05712890625, + "state_income_tax_before_refundable_credits": 2441.05712890625, + "state_refundable_credits": 155.0, + "state_sales_tax": 926.0, + "state_withheld_income_tax": 2441.05712890625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 66968.6796875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 5903.109375, + "itemized_taxable_income_deductions": 2818.40576171875, + "local_income_tax": 0.0, + "local_sales_tax": 185.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2441.05712890625, + "salt_cap": 40400.0, + "salt_deduction": 2441.05712890625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 2441.05712890625, + "state_income_tax_before_refundable_credits": 2441.05712890625, + "state_refundable_credits": 155.0, + "state_sales_tax": 926.0, + "state_withheld_income_tax": 2441.05712890625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 2441.05712890625, + "withheld": 2441.05712890625 + } + ], + "withheld": 2441.05712890625 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 66968.6796875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 5903.109375, + "itemized_taxable_income_deductions": 2663.40576171875, + "local_income_tax": 0.0, + "local_sales_tax": 185.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2286.05712890625, + "salt_cap": 40400.0, + "salt_deduction": 2286.05712890625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 2286.05712890625, + "state_income_tax_before_refundable_credits": 2441.05712890625, + "state_refundable_credits": 155.0, + "state_sales_tax": 926.0, + "state_withheld_income_tax": 2286.05712890625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 2286.05712890625, + "withheld": 2286.05712890625 + } + ], + "withheld": 2286.05712890625 + }, + "scenario_id": "scenario_053", + "state": "ID", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 66968.6796875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 5903.109375, + "itemized_taxable_income_deductions": 1488.548583984375, + "local_income_tax": 0.0, + "local_sales_tax": 185.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1111.199951171875, + "salt_cap": 40400.0, + "salt_deduction": 1111.199951171875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1111.199951171875, + "state_income_tax_before_refundable_credits": 2441.05712890625, + "state_refundable_credits": 155.0, + "state_sales_tax": 926.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 15891.923828125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 552.0, + "local_income_tax": 0.0, + "local_sales_tax": 92.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 552.0, + "salt_cap": 40400.0, + "salt_deduction": 552.0, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 552.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 460.0, + "state_withheld_income_tax": 125.36276245117188, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 15891.923828125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 552.0, + "local_income_tax": 0.0, + "local_sales_tax": 92.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 552.0, + "salt_cap": 40400.0, + "salt_deduction": 552.0, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 552.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 460.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 15891.923828125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 552.0, + "local_income_tax": 0.0, + "local_sales_tax": 92.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 552.0, + "salt_cap": 40400.0, + "salt_deduction": 552.0, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 552.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 460.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_054", + "state": "NC", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 15891.923828125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 552.0, + "local_income_tax": 0.0, + "local_sales_tax": 92.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 552.0, + "salt_cap": 40400.0, + "salt_deduction": 552.0, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 552.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 460.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 156275.859375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 25238.578125, + "itemized_taxable_income_deductions": 16943.48046875, + "local_income_tax": 0.0, + "local_sales_tax": 206.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 837.0, + "salt": 2077.800048828125, + "salt_cap": 40400.0, + "salt_deduction": 2077.800048828125, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 1240.800048828125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1034.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 4880.7001953125 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 156275.859375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 25238.578125, + "itemized_taxable_income_deductions": 16943.48046875, + "local_income_tax": 0.0, + "local_sales_tax": 206.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 837.0, + "salt": 2077.800048828125, + "salt_cap": 40400.0, + "salt_deduction": 2077.800048828125, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 1240.800048828125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1034.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 4880.7001953125 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 156275.859375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 25238.578125, + "itemized_taxable_income_deductions": 16943.48046875, + "local_income_tax": 0.0, + "local_sales_tax": 206.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 837.0, + "salt": 2077.800048828125, + "salt_cap": 40400.0, + "salt_deduction": 2077.800048828125, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 1240.800048828125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1034.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 4880.7001953125 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_055", + "state": "FL", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 156275.859375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 25238.578125, + "itemized_taxable_income_deductions": 16943.48046875, + "local_income_tax": 0.0, + "local_sales_tax": 206.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 837.0, + "salt": 2077.800048828125, + "salt_cap": 40400.0, + "salt_deduction": 2077.800048828125, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 1240.800048828125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 1034.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 4880.7001953125 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": -4383.5234375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 6773.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 11949.087890625, + "salt": 12351.087890625, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 402.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 265.6000061035156, + "state_sales_tax": 402.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": -4383.5234375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 6773.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 11949.087890625, + "salt": 12351.087890625, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 402.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 265.6000061035156, + "state_sales_tax": 402.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": -4383.5234375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 6773.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 11949.087890625, + "salt": 12351.087890625, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 402.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 265.6000061035156, + "state_sales_tax": 402.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_056", + "state": "NJ", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": -4383.5234375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 6773.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 11949.087890625, + "salt": 12351.087890625, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 402.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 265.6000061035156, + "state_sales_tax": 402.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 9665.263671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 427.20001220703125, + "local_income_tax": 0.0, + "local_sales_tax": 71.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 427.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 427.20001220703125, + "standard_deduction": 33850.0, + "state_and_local_sales_or_income_tax": 427.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 33.20000076293945, + "state_sales_tax": 356.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 9665.263671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 427.20001220703125, + "local_income_tax": 0.0, + "local_sales_tax": 71.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 427.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 427.20001220703125, + "standard_deduction": 33850.0, + "state_and_local_sales_or_income_tax": 427.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 33.20000076293945, + "state_sales_tax": 356.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 9665.263671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 427.20001220703125, + "local_income_tax": 0.0, + "local_sales_tax": 71.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 427.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 427.20001220703125, + "standard_deduction": 33850.0, + "state_and_local_sales_or_income_tax": 427.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 33.20000076293945, + "state_sales_tax": 356.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_057", + "state": "LA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 9665.263671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 427.20001220703125, + "local_income_tax": 0.0, + "local_sales_tax": 71.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 427.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 427.20001220703125, + "standard_deduction": 33850.0, + "state_and_local_sales_or_income_tax": 427.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 33.20000076293945, + "state_sales_tax": 356.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 31729.19921875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4125.51025390625, + "local_income_tax": 0.0, + "local_sales_tax": 172.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1035.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 1035.5999755859375, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 1035.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 863.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 6129.2001953125 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 31729.19921875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4125.51025390625, + "local_income_tax": 0.0, + "local_sales_tax": 172.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1035.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 1035.5999755859375, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 1035.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 863.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 6129.2001953125 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 31729.19921875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4125.51025390625, + "local_income_tax": 0.0, + "local_sales_tax": 172.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1035.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 1035.5999755859375, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 1035.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 863.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 6129.2001953125 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_059", + "state": "FL", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 31729.19921875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4125.51025390625, + "local_income_tax": 0.0, + "local_sales_tax": 172.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1035.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 1035.5999755859375, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 1035.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 863.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 6129.2001953125 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 3075.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 15125.7744140625, + "local_income_tax": 0.0, + "local_sales_tax": 153.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 921.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 921.5999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 921.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 768.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 3075.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 15125.7744140625, + "local_income_tax": 0.0, + "local_sales_tax": 153.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 921.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 921.5999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 921.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 768.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 3075.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 15125.7744140625, + "local_income_tax": 0.0, + "local_sales_tax": 153.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 921.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 921.5999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 921.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 768.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_060", + "state": "TX", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 3075.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 15125.7744140625, + "local_income_tax": 0.0, + "local_sales_tax": 153.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 921.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 921.5999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 921.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 768.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 17322.912109375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 5850.78125, + "local_income_tax": 0.0, + "local_sales_tax": 119.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 715.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 715.2000122070312, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 715.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 596.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 992.970703125 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 17322.912109375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 5850.78125, + "local_income_tax": 0.0, + "local_sales_tax": 119.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 715.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 715.2000122070312, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 715.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 596.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 992.970703125 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 17322.912109375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 5850.78125, + "local_income_tax": 0.0, + "local_sales_tax": 119.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 715.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 715.2000122070312, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 715.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 596.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 992.970703125 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_062", + "state": "FL", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 17322.912109375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 5850.78125, + "local_income_tax": 0.0, + "local_sales_tax": 119.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 715.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 715.2000122070312, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 715.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 596.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 992.970703125 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 114403.3671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 4439.28955078125, + "itemized_taxable_income_deductions": 5248.00390625, + "local_income_tax": 0.0, + "local_sales_tax": 221.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 5248.00390625, + "salt_cap": 40400.0, + "salt_deduction": 5248.00390625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 5248.00390625, + "state_income_tax_before_refundable_credits": 4598.47607421875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1108.0, + "state_withheld_income_tax": 5248.00390625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 114403.3671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 4439.28955078125, + "itemized_taxable_income_deductions": 4598.47607421875, + "local_income_tax": 0.0, + "local_sales_tax": 221.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 4598.47607421875, + "salt_cap": 40400.0, + "salt_deduction": 4598.47607421875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 4598.47607421875, + "state_income_tax_before_refundable_credits": 4598.47607421875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1108.0, + "state_withheld_income_tax": 4598.47607421875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 4598.47607421875, + "withheld": 4598.47607421875 + } + ], + "withheld": 4598.47607421875 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 114403.3671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 4439.28955078125, + "itemized_taxable_income_deductions": 4598.47607421875, + "local_income_tax": 0.0, + "local_sales_tax": 221.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 4598.47607421875, + "salt_cap": 40400.0, + "salt_deduction": 4598.47607421875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 4598.47607421875, + "state_income_tax_before_refundable_credits": 4598.47607421875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1108.0, + "state_withheld_income_tax": 4598.47607421875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 4598.47607421875, + "withheld": 4598.47607421875 + } + ], + "withheld": 4598.47607421875 + }, + "scenario_id": "scenario_064", + "state": "WI", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 114403.3671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 4439.28955078125, + "itemized_taxable_income_deductions": 1329.5999755859375, + "local_income_tax": 0.0, + "local_sales_tax": 221.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1329.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 1329.5999755859375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1329.5999755859375, + "state_income_tax_before_refundable_credits": 4598.47607421875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1108.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 520.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 289.20001220703125, + "local_income_tax": 0.0, + "local_sales_tax": 48.20000076293945, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 289.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 289.20001220703125, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 289.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 7.955999851226807, + "state_sales_tax": 241.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 520.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 289.20001220703125, + "local_income_tax": 0.0, + "local_sales_tax": 48.20000076293945, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 289.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 289.20001220703125, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 289.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 7.955999851226807, + "state_sales_tax": 241.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 520.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 289.20001220703125, + "local_income_tax": 0.0, + "local_sales_tax": 48.20000076293945, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 289.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 289.20001220703125, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 289.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 7.955999851226807, + "state_sales_tax": 241.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_066", + "state": "VA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 520.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 289.20001220703125, + "local_income_tax": 0.0, + "local_sales_tax": 48.20000076293945, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 289.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 289.20001220703125, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 289.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 7.955999851226807, + "state_sales_tax": 241.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 87302.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 5616.240234375, + "itemized_taxable_income_deductions": 15258.2587890625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2545.908935546875, + "salt_cap": 40400.0, + "salt_deduction": 2545.908935546875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2545.908935546875, + "state_income_tax_before_refundable_credits": 2486.908935546875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1133.0, + "state_withheld_income_tax": 2545.908935546875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 87302.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 5616.240234375, + "itemized_taxable_income_deductions": 15199.2587890625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2486.908935546875, + "salt_cap": 40400.0, + "salt_deduction": 2486.908935546875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2486.908935546875, + "state_income_tax_before_refundable_credits": 2486.908935546875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1133.0, + "state_withheld_income_tax": 2486.908935546875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 2486.908935546875, + "withheld": 2486.908935546875 + } + ], + "withheld": 2486.908935546875 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 87302.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 5616.240234375, + "itemized_taxable_income_deductions": 15199.2587890625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2486.908935546875, + "salt_cap": 40400.0, + "salt_deduction": 2486.908935546875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2486.908935546875, + "state_income_tax_before_refundable_credits": 2486.908935546875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1133.0, + "state_withheld_income_tax": 2486.908935546875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 2486.908935546875, + "withheld": 2486.908935546875 + } + ], + "withheld": 2486.908935546875 + }, + "scenario_id": "scenario_067", + "state": "IN", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 87302.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 5616.240234375, + "itemized_taxable_income_deductions": 13845.349609375, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1133.0, + "salt_cap": 40400.0, + "salt_deduction": 1133.0, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1133.0, + "state_income_tax_before_refundable_credits": 2486.908935546875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1133.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 34083.53125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1910.0238037109375, + "itemized_taxable_income_deductions": 2334.6787109375, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 834.2659912109375, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2334.6787109375, + "salt_cap": 40400.0, + "salt_deduction": 2334.6787109375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 2334.6787109375, + "state_income_tax_before_refundable_credits": 1255.3427734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 468.0, + "state_withheld_income_tax": 2334.6787109375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 34083.53125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1910.0238037109375, + "itemized_taxable_income_deductions": 2089.60888671875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 834.2659912109375, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2089.60888671875, + "salt_cap": 40400.0, + "salt_deduction": 2089.60888671875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 2089.60888671875, + "state_income_tax_before_refundable_credits": 1255.3427734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 468.0, + "state_withheld_income_tax": 2089.60888671875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 2089.6087646484375, + "withheld": 2089.6087646484375 + } + ], + "withheld": 2089.6087646484375 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 34083.53125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1910.0238037109375, + "itemized_taxable_income_deductions": 2089.60888671875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 834.2659912109375, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2089.60888671875, + "salt_cap": 40400.0, + "salt_deduction": 2089.60888671875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 2089.60888671875, + "state_income_tax_before_refundable_credits": 1255.3427734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 468.0, + "state_withheld_income_tax": 2089.60888671875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 2089.6087646484375, + "withheld": 2089.6087646484375 + } + ], + "withheld": 2089.6087646484375 + }, + "scenario_id": "scenario_068", + "state": "MD", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 34083.53125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1910.0238037109375, + "itemized_taxable_income_deductions": 468.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 834.2659912109375, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 468.0, + "salt_cap": 40400.0, + "salt_deduction": 468.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 468.0, + "state_income_tax_before_refundable_credits": 1255.3427734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 468.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 36269.671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1979.9605712890625, + "itemized_taxable_income_deductions": 1650.561279296875, + "local_income_tax": 0.0, + "local_sales_tax": 109.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1650.561279296875, + "salt_cap": 40400.0, + "salt_deduction": 1650.561279296875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1650.561279296875, + "state_income_tax_before_refundable_credits": 1650.561279296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 548.0, + "state_withheld_income_tax": 1650.561279296875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 36269.671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1979.9605712890625, + "itemized_taxable_income_deductions": 1650.561279296875, + "local_income_tax": 0.0, + "local_sales_tax": 109.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1650.561279296875, + "salt_cap": 40400.0, + "salt_deduction": 1650.561279296875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1650.561279296875, + "state_income_tax_before_refundable_credits": 1650.561279296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 548.0, + "state_withheld_income_tax": 1650.561279296875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1650.561279296875, + "withheld": 1650.561279296875 + } + ], + "withheld": 1650.561279296875 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 36269.671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1979.9605712890625, + "itemized_taxable_income_deductions": 1650.561279296875, + "local_income_tax": 0.0, + "local_sales_tax": 109.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1650.561279296875, + "salt_cap": 40400.0, + "salt_deduction": 1650.561279296875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1650.561279296875, + "state_income_tax_before_refundable_credits": 1650.561279296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 548.0, + "state_withheld_income_tax": 1650.561279296875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1650.561279296875, + "withheld": 1650.561279296875 + } + ], + "withheld": 1650.561279296875 + }, + "scenario_id": "scenario_070", + "state": "IL", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 36269.671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1979.9605712890625, + "itemized_taxable_income_deductions": 657.5999755859375, + "local_income_tax": 0.0, + "local_sales_tax": 109.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 657.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 657.5999755859375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 657.5999755859375, + "state_income_tax_before_refundable_credits": 1650.561279296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 548.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 5078.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2597.14990234375, + "local_income_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 463.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 463.20001220703125, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 463.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 386.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 5078.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2597.14990234375, + "local_income_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 463.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 463.20001220703125, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 463.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 386.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 5078.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2597.14990234375, + "local_income_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 463.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 463.20001220703125, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 463.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 386.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_071", + "state": "NY", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 5078.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2597.14990234375, + "local_income_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 463.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 463.20001220703125, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 463.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 386.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 22900.736328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 38125.328125, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 973.2813110351562, + "salt_cap": 40400.0, + "salt_deduction": 973.2813110351562, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 973.2813110351562, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 814.0, + "state_withheld_income_tax": 973.2813110351562, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 2734.912109375 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 22900.736328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 37966.046875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 814.0, + "salt_cap": 40400.0, + "salt_deduction": 814.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 814.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 814.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 2734.912109375 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 22900.736328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 37966.046875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 814.0, + "salt_cap": 40400.0, + "salt_deduction": 814.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 814.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 814.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 2734.912109375 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_072", + "state": "MI", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 22900.736328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 37966.046875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 814.0, + "salt_cap": 40400.0, + "salt_deduction": 814.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 814.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 814.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 2734.912109375 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 2848.339111328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2856.37451171875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 470.0, + "salt_cap": 40400.0, + "salt_deduction": 470.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 470.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 470.0, + "state_withheld_income_tax": 121.05441284179688, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 2848.339111328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2856.37451171875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 470.0, + "salt_cap": 40400.0, + "salt_deduction": 470.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 470.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 470.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 2848.339111328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2856.37451171875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 470.0, + "salt_cap": 40400.0, + "salt_deduction": 470.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 470.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 470.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_073", + "state": "MI", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 2848.339111328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2856.37451171875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 470.0, + "salt_cap": 40400.0, + "salt_deduction": 470.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 470.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 470.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 3409.588134765625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4061.64697265625, + "local_income_tax": 0.0, + "local_sales_tax": 108.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 1364.2940673828125, + "salt": 2015.89404296875, + "salt_cap": 40400.0, + "salt_deduction": 2015.89404296875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 651.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 543.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 3409.588134765625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4061.64697265625, + "local_income_tax": 0.0, + "local_sales_tax": 108.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 1364.2940673828125, + "salt": 2015.89404296875, + "salt_cap": 40400.0, + "salt_deduction": 2015.89404296875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 651.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 543.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 3409.588134765625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4061.64697265625, + "local_income_tax": 0.0, + "local_sales_tax": 108.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 1364.2940673828125, + "salt": 2015.89404296875, + "salt_cap": 40400.0, + "salt_deduction": 2015.89404296875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 651.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 543.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_074", + "state": "LA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 3409.588134765625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4061.64697265625, + "local_income_tax": 0.0, + "local_sales_tax": 108.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 1364.2940673828125, + "salt": 2015.89404296875, + "salt_cap": 40400.0, + "salt_deduction": 2015.89404296875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 651.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 543.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 109286.1328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 14777.1455078125, + "itemized_taxable_income_deductions": 1101.5999755859375, + "local_income_tax": 0.0, + "local_sales_tax": 183.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1101.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 1101.5999755859375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1101.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 918.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 109286.1328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 14777.1455078125, + "itemized_taxable_income_deductions": 1101.5999755859375, + "local_income_tax": 0.0, + "local_sales_tax": 183.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1101.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 1101.5999755859375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1101.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 918.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 109286.1328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 14777.1455078125, + "itemized_taxable_income_deductions": 1101.5999755859375, + "local_income_tax": 0.0, + "local_sales_tax": 183.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1101.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 1101.5999755859375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1101.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 918.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_075", + "state": "FL", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 109286.1328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 14777.1455078125, + "itemized_taxable_income_deductions": 1101.5999755859375, + "local_income_tax": 0.0, + "local_sales_tax": 183.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1101.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 1101.5999755859375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1101.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 918.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 164220.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 19611.80078125, + "itemized_taxable_income_deductions": 7595.376953125, + "local_income_tax": 0.0, + "local_sales_tax": 346.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 7595.376953125, + "salt_cap": 40400.0, + "salt_deduction": 7595.376953125, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 7595.376953125, + "state_income_tax_before_refundable_credits": 6818.34423828125, + "state_refundable_credits": 465.0, + "state_sales_tax": 1730.0, + "state_withheld_income_tax": 7595.376953125, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 164220.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 19611.80078125, + "itemized_taxable_income_deductions": 6818.34423828125, + "local_income_tax": 0.0, + "local_sales_tax": 346.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 6818.34423828125, + "salt_cap": 40400.0, + "salt_deduction": 6818.34423828125, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 6818.34423828125, + "state_income_tax_before_refundable_credits": 6818.34423828125, + "state_refundable_credits": 465.0, + "state_sales_tax": 1730.0, + "state_withheld_income_tax": 6818.34423828125, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 6818.34423828125, + "withheld": 6818.34423828125 + } + ], + "withheld": 6818.34423828125 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 164220.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 19611.80078125, + "itemized_taxable_income_deductions": 6353.34423828125, + "local_income_tax": 0.0, + "local_sales_tax": 346.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 6353.34423828125, + "salt_cap": 40400.0, + "salt_deduction": 6353.34423828125, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 6353.34423828125, + "state_income_tax_before_refundable_credits": 6818.34423828125, + "state_refundable_credits": 465.0, + "state_sales_tax": 1730.0, + "state_withheld_income_tax": 6353.34423828125, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 6353.34423828125, + "withheld": 6353.34423828125 + } + ], + "withheld": 6353.34423828125 + }, + "scenario_id": "scenario_076", + "state": "ID", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 164220.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 19611.80078125, + "itemized_taxable_income_deductions": 2076.0, + "local_income_tax": 0.0, + "local_sales_tax": 346.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2076.0, + "salt_cap": 40400.0, + "salt_deduction": 2076.0, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 2076.0, + "state_income_tax_before_refundable_credits": 6818.34423828125, + "state_refundable_credits": 465.0, + "state_sales_tax": 1730.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 23006.17578125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 690.6175537109375, + "itemized_taxable_income_deductions": 520.7999877929688, + "local_income_tax": 0.0, + "local_sales_tax": 86.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 520.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 520.7999877929688, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 520.7999877929688, + "state_income_tax_before_refundable_credits": 305.13525390625, + "state_refundable_credits": 0.0, + "state_sales_tax": 434.0, + "state_withheld_income_tax": 207.18527221679688, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 23006.17578125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 690.6175537109375, + "itemized_taxable_income_deductions": 520.7999877929688, + "local_income_tax": 0.0, + "local_sales_tax": 86.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 520.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 520.7999877929688, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 520.7999877929688, + "state_income_tax_before_refundable_credits": 305.13525390625, + "state_refundable_credits": 0.0, + "state_sales_tax": 434.0, + "state_withheld_income_tax": 305.13525390625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 305.13525390625, + "withheld": 305.13525390625 + } + ], + "withheld": 305.13525390625 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 23006.17578125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 690.6175537109375, + "itemized_taxable_income_deductions": 520.7999877929688, + "local_income_tax": 0.0, + "local_sales_tax": 86.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 520.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 520.7999877929688, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 520.7999877929688, + "state_income_tax_before_refundable_credits": 305.13525390625, + "state_refundable_credits": 0.0, + "state_sales_tax": 434.0, + "state_withheld_income_tax": 305.13525390625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 305.13525390625, + "withheld": 305.13525390625 + } + ], + "withheld": 305.13525390625 + }, + "scenario_id": "scenario_077", + "state": "LA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 23006.17578125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 690.6175537109375, + "itemized_taxable_income_deductions": 520.7999877929688, + "local_income_tax": 0.0, + "local_sales_tax": 86.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 520.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 520.7999877929688, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 520.7999877929688, + "state_income_tax_before_refundable_credits": 305.13525390625, + "state_refundable_credits": 0.0, + "state_sales_tax": 434.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 200136.90625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 24164.45703125, + "itemized_taxable_income_deductions": 68610.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 4358.51171875, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 26460.0, + "salt": 42251.65625, + "salt_cap": 40400.0, + "salt_deduction": 40400.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 15791.658203125, + "state_income_tax_before_refundable_credits": 6936.87646484375, + "state_refundable_credits": 0.0, + "state_sales_tax": 914.0, + "state_withheld_income_tax": 15791.658203125, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 200136.90625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 24799.1640625, + "itemized_taxable_income_deductions": 65965.390625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 4358.51171875, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 26460.0, + "salt": 37755.390625, + "salt_cap": 40400.0, + "salt_deduction": 37755.390625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 11295.388671875, + "state_income_tax_before_refundable_credits": 6936.87646484375, + "state_refundable_credits": 0.0, + "state_sales_tax": 914.0, + "state_withheld_income_tax": 11295.388671875, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 11295.38818359375, + "withheld": 11295.38818359375 + } + ], + "withheld": 11295.38818359375 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 200136.90625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 24799.1640625, + "itemized_taxable_income_deductions": 65965.390625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 4358.51171875, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 26460.0, + "salt": 37755.390625, + "salt_cap": 40400.0, + "salt_deduction": 37755.390625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 11295.388671875, + "state_income_tax_before_refundable_credits": 6936.87646484375, + "state_refundable_credits": 0.0, + "state_sales_tax": 914.0, + "state_withheld_income_tax": 11295.388671875, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 11295.38818359375, + "withheld": 11295.38818359375 + } + ], + "withheld": 11295.38818359375 + }, + "scenario_id": "scenario_078", + "state": "MD", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 200136.90625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 27290.697265625, + "itemized_taxable_income_deductions": 55584.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 4358.51171875, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 26460.0, + "salt": 27374.0, + "salt_cap": 40400.0, + "salt_deduction": 27374.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 914.0, + "state_income_tax_before_refundable_credits": 6936.87646484375, + "state_refundable_credits": 0.0, + "state_sales_tax": 914.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 432.0, + "local_income_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 463.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 463.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 50.0, + "state_sales_tax": 386.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 432.0, + "local_income_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 463.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 463.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 50.0, + "state_sales_tax": 386.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 432.0, + "local_income_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 463.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 463.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 50.0, + "state_sales_tax": 386.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_079", + "state": "AZ", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 432.0, + "local_income_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 463.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 35500.0, + "state_and_local_sales_or_income_tax": 463.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 50.0, + "state_sales_tax": 386.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 940.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 421.20001220703125, + "local_income_tax": 0.0, + "local_sales_tax": 70.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 421.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 421.20001220703125, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 421.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 351.0, + "state_withheld_income_tax": 28.857999801635742, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 940.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 421.20001220703125, + "local_income_tax": 0.0, + "local_sales_tax": 70.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 421.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 421.20001220703125, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 421.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 351.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 940.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 421.20001220703125, + "local_income_tax": 0.0, + "local_sales_tax": 70.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 421.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 421.20001220703125, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 421.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 351.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_080", + "state": "PA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 940.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 421.20001220703125, + "local_income_tax": 0.0, + "local_sales_tax": 70.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 421.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 421.20001220703125, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 421.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 351.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 174088.125, + "employee_state_payroll_tax": 805.0092163085938, + "income_tax_before_refundable_credits": 26932.2734375, + "itemized_taxable_income_deductions": 31027.40625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 5643.0, + "salt": 14127.40625, + "salt_cap": 40400.0, + "salt_deduction": 14127.40625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 8484.40625, + "state_income_tax_before_refundable_credits": 8238.40625, + "state_refundable_credits": 0.0, + "state_sales_tax": 853.0, + "state_withheld_income_tax": 8484.40625, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 174088.125, + "employee_state_payroll_tax": 805.0092163085938, + "income_tax_before_refundable_credits": 26991.3125, + "itemized_taxable_income_deductions": 30781.40625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 5643.0, + "salt": 13881.40625, + "salt_cap": 40400.0, + "salt_deduction": 13881.40625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 8238.40625, + "state_income_tax_before_refundable_credits": 8238.40625, + "state_refundable_credits": 0.0, + "state_sales_tax": 853.0, + "state_withheld_income_tax": 8238.40625, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 8238.40625, + "withheld": 8238.40625 + } + ], + "withheld": 8238.40625 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 174088.125, + "employee_state_payroll_tax": 805.0092163085938, + "income_tax_before_refundable_credits": 26991.3125, + "itemized_taxable_income_deductions": 30781.40625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 5643.0, + "salt": 13881.40625, + "salt_cap": 40400.0, + "salt_deduction": 13881.40625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 8238.40625, + "state_income_tax_before_refundable_credits": 8238.40625, + "state_refundable_credits": 0.0, + "state_sales_tax": 853.0, + "state_withheld_income_tax": 8238.40625, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 8238.40625, + "withheld": 8238.40625 + } + ], + "withheld": 8238.40625 + }, + "scenario_id": "scenario_081", + "state": "MA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 174088.125, + "employee_state_payroll_tax": 805.0092163085938, + "income_tax_before_refundable_credits": 28763.810546875, + "itemized_taxable_income_deductions": 23396.0, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 5643.0, + "salt": 6496.0, + "salt_cap": 40400.0, + "salt_deduction": 6496.0, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 853.0, + "state_income_tax_before_refundable_credits": 8238.40625, + "state_refundable_credits": 0.0, + "state_sales_tax": 853.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 117652.6484375, + "employee_state_payroll_tax": 443.1100158691406, + "income_tax_before_refundable_credits": 9577.90234375, + "itemized_taxable_income_deductions": 15229.521484375, + "local_income_tax": 0.0, + "local_sales_tax": 132.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 9216.529296875, + "salt": 15117.78515625, + "salt_cap": 40400.0, + "salt_deduction": 15117.78515625, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 5901.25634765625, + "state_income_tax_before_refundable_credits": 5598.55224609375, + "state_refundable_credits": 667.0, + "state_sales_tax": 661.0, + "state_withheld_income_tax": 5901.25634765625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 117652.6484375, + "employee_state_payroll_tax": 443.1100158691406, + "income_tax_before_refundable_credits": 9577.90234375, + "itemized_taxable_income_deductions": 14926.818359375, + "local_income_tax": 0.0, + "local_sales_tax": 132.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 9216.529296875, + "salt": 14815.08203125, + "salt_cap": 40400.0, + "salt_deduction": 14815.08203125, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 5598.55224609375, + "state_income_tax_before_refundable_credits": 5598.55224609375, + "state_refundable_credits": 667.0, + "state_sales_tax": 661.0, + "state_withheld_income_tax": 5598.55224609375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 5598.55224609375, + "withheld": 5598.55224609375 + } + ], + "withheld": 5598.55224609375 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 117652.6484375, + "employee_state_payroll_tax": 443.1100158691406, + "income_tax_before_refundable_credits": 9577.90234375, + "itemized_taxable_income_deductions": 14259.818359375, + "local_income_tax": 0.0, + "local_sales_tax": 132.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 9216.529296875, + "salt": 14148.08203125, + "salt_cap": 40400.0, + "salt_deduction": 14148.08203125, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 4931.55224609375, + "state_income_tax_before_refundable_credits": 5598.55224609375, + "state_refundable_credits": 667.0, + "state_sales_tax": 661.0, + "state_withheld_income_tax": 4931.55224609375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 4931.55224609375, + "withheld": 4931.55224609375 + } + ], + "withheld": 4931.55224609375 + }, + "scenario_id": "scenario_082", + "state": "NY", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 117652.6484375, + "employee_state_payroll_tax": 443.1100158691406, + "income_tax_before_refundable_credits": 9577.90234375, + "itemized_taxable_income_deductions": 10121.4658203125, + "local_income_tax": 0.0, + "local_sales_tax": 132.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 9216.529296875, + "salt": 10009.7294921875, + "salt_cap": 40400.0, + "salt_deduction": 10009.7294921875, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 793.2000122070312, + "state_income_tax_before_refundable_credits": 5598.55224609375, + "state_refundable_credits": 667.0, + "state_sales_tax": 661.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 11010.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1239.8499755859375, + "local_income_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 465.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 465.6000061035156, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 465.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 388.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 11010.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1239.8499755859375, + "local_income_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 465.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 465.6000061035156, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 465.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 388.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 11010.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1239.8499755859375, + "local_income_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 465.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 465.6000061035156, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 465.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 388.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_083", + "state": "TX", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 11010.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1239.8499755859375, + "local_income_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 465.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 465.6000061035156, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 465.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 388.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 5.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 5704.625, + "local_income_tax": 0.0, + "local_sales_tax": 93.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 558.0, + "salt_cap": 40400.0, + "salt_deduction": 5.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 558.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 465.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 5.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 5704.625, + "local_income_tax": 0.0, + "local_sales_tax": 93.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 558.0, + "salt_cap": 40400.0, + "salt_deduction": 5.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 558.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 465.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 5.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 5704.625, + "local_income_tax": 0.0, + "local_sales_tax": 93.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 558.0, + "salt_cap": 40400.0, + "salt_deduction": 5.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 558.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 465.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_084", + "state": "NC", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 5.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 5704.625, + "local_income_tax": 0.0, + "local_sales_tax": 93.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 558.0, + "salt_cap": 40400.0, + "salt_deduction": 5.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 558.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 465.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 45573.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2322.760009765625, + "itemized_taxable_income_deductions": 4115.916015625, + "local_income_tax": 0.0, + "local_sales_tax": 125.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1399.091064453125, + "salt_cap": 40400.0, + "salt_deduction": 1399.091064453125, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 1399.091064453125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 626.0, + "state_withheld_income_tax": 1399.091064453125, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 14050.400390625 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 45573.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2322.760009765625, + "itemized_taxable_income_deductions": 3468.024658203125, + "local_income_tax": 0.0, + "local_sales_tax": 125.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 751.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 751.2000122070312, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 751.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 626.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 14050.400390625 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 45573.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2322.760009765625, + "itemized_taxable_income_deductions": 3468.024658203125, + "local_income_tax": 0.0, + "local_sales_tax": 125.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 751.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 751.2000122070312, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 751.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 626.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 14050.400390625 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_085", + "state": "PA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 45573.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 2322.760009765625, + "itemized_taxable_income_deductions": 3468.024658203125, + "local_income_tax": 0.0, + "local_sales_tax": 125.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 751.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 751.2000122070312, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 751.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 626.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 14050.400390625 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 72562.8984375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 3255.5478515625, + "itemized_taxable_income_deductions": 3137.36669921875, + "local_income_tax": 0.0, + "local_sales_tax": 113.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 3137.36669921875, + "salt_cap": 40400.0, + "salt_deduction": 3137.36669921875, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 3137.36669921875, + "state_income_tax_before_refundable_credits": 2078.958740234375, + "state_refundable_credits": 0.0, + "state_sales_tax": 565.0, + "state_withheld_income_tax": 3137.36669921875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 10900.400390625 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 72562.8984375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 3255.5478515625, + "itemized_taxable_income_deductions": 2078.958740234375, + "local_income_tax": 0.0, + "local_sales_tax": 113.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2078.958740234375, + "salt_cap": 40400.0, + "salt_deduction": 2078.958740234375, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 2078.958740234375, + "state_income_tax_before_refundable_credits": 2078.958740234375, + "state_refundable_credits": 0.0, + "state_sales_tax": 565.0, + "state_withheld_income_tax": 2078.958740234375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 10900.400390625 + }, + "iterations": 1, + "trace": [ + { + "implied": 2078.958740234375, + "withheld": 2078.958740234375 + } + ], + "withheld": 2078.958740234375 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 72562.8984375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 3255.5478515625, + "itemized_taxable_income_deductions": 2078.958740234375, + "local_income_tax": 0.0, + "local_sales_tax": 113.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2078.958740234375, + "salt_cap": 40400.0, + "salt_deduction": 2078.958740234375, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 2078.958740234375, + "state_income_tax_before_refundable_credits": 2078.958740234375, + "state_refundable_credits": 0.0, + "state_sales_tax": 565.0, + "state_withheld_income_tax": 2078.958740234375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 10900.400390625 + }, + "iterations": 1, + "trace": [ + { + "implied": 2078.958740234375, + "withheld": 2078.958740234375 + } + ], + "withheld": 2078.958740234375 + }, + "scenario_id": "scenario_086", + "state": "GA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 72562.8984375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 3255.5478515625, + "itemized_taxable_income_deductions": 678.0, + "local_income_tax": 0.0, + "local_sales_tax": 113.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 678.0, + "salt_cap": 40400.0, + "salt_deduction": 678.0, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 678.0, + "state_income_tax_before_refundable_credits": 2078.958740234375, + "state_refundable_credits": 0.0, + "state_sales_tax": 565.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 10900.400390625 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 24034.763671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 26276.03125, + "local_income_tax": 0.0, + "local_sales_tax": 107.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 10036.8525390625, + "salt": 10678.8525390625, + "salt_cap": 40400.0, + "salt_deduction": 10678.8525390625, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 642.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 535.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 24034.763671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 26276.03125, + "local_income_tax": 0.0, + "local_sales_tax": 107.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 10036.8525390625, + "salt": 10678.8525390625, + "salt_cap": 40400.0, + "salt_deduction": 10678.8525390625, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 642.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 535.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 24034.763671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 26276.03125, + "local_income_tax": 0.0, + "local_sales_tax": 107.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 10036.8525390625, + "salt": 10678.8525390625, + "salt_cap": 40400.0, + "salt_deduction": 10678.8525390625, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 642.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 535.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_088", + "state": "TX", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 24034.763671875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 26276.03125, + "local_income_tax": 0.0, + "local_sales_tax": 107.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 10036.8525390625, + "salt": 10678.8525390625, + "salt_cap": 40400.0, + "salt_deduction": 10678.8525390625, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 642.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 535.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 106200.1328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 6819.7119140625, + "itemized_taxable_income_deductions": 3740.171875, + "local_income_tax": 0.0, + "local_sales_tax": 184.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 3740.171875, + "salt_cap": 40400.0, + "salt_deduction": 3740.171875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 3740.171875, + "state_income_tax_before_refundable_credits": 3219.935302734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 923.0, + "state_withheld_income_tax": 3740.171875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 106200.1328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 6819.7119140625, + "itemized_taxable_income_deductions": 3219.935302734375, + "local_income_tax": 0.0, + "local_sales_tax": 184.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 3219.935302734375, + "salt_cap": 40400.0, + "salt_deduction": 3219.935302734375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 3219.935302734375, + "state_income_tax_before_refundable_credits": 3219.935302734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 923.0, + "state_withheld_income_tax": 3219.935302734375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 3219.935302734375, + "withheld": 3219.935302734375 + } + ], + "withheld": 3219.935302734375 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 106200.1328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 6819.7119140625, + "itemized_taxable_income_deductions": 3219.935302734375, + "local_income_tax": 0.0, + "local_sales_tax": 184.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 3219.935302734375, + "salt_cap": 40400.0, + "salt_deduction": 3219.935302734375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 3219.935302734375, + "state_income_tax_before_refundable_credits": 3219.935302734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 923.0, + "state_withheld_income_tax": 3219.935302734375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 3219.935302734375, + "withheld": 3219.935302734375 + } + ], + "withheld": 3219.935302734375 + }, + "scenario_id": "scenario_089", + "state": "NC", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 106200.1328125, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 6819.7119140625, + "itemized_taxable_income_deductions": 1107.5999755859375, + "local_income_tax": 0.0, + "local_sales_tax": 184.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1107.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 1107.5999755859375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1107.5999755859375, + "state_income_tax_before_refundable_credits": 3219.935302734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 923.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 7020.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 500.3999938964844, + "local_income_tax": 0.0, + "local_sales_tax": 83.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 500.3999938964844, + "salt_cap": 40400.0, + "salt_deduction": 500.3999938964844, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 500.3999938964844, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 417.0, + "state_withheld_income_tax": 177.5800018310547, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 7020.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 500.3999938964844, + "local_income_tax": 0.0, + "local_sales_tax": 83.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 500.3999938964844, + "salt_cap": 40400.0, + "salt_deduction": 500.3999938964844, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 500.3999938964844, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 417.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 7020.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 500.3999938964844, + "local_income_tax": 0.0, + "local_sales_tax": 83.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 500.3999938964844, + "salt_cap": 40400.0, + "salt_deduction": 500.3999938964844, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 500.3999938964844, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 417.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_090", + "state": "KS", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 7020.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 500.3999938964844, + "local_income_tax": 0.0, + "local_sales_tax": 83.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 500.3999938964844, + "salt_cap": 40400.0, + "salt_deduction": 500.3999938964844, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 500.3999938964844, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 417.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 36182.5625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1349.998779296875, + "itemized_taxable_income_deductions": 841.802734375, + "local_income_tax": 0.0, + "local_sales_tax": 103.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 841.802734375, + "salt_cap": 40400.0, + "salt_deduction": 841.802734375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 841.802734375, + "state_income_tax_before_refundable_credits": 895.8131103515625, + "state_refundable_credits": 0.0, + "state_sales_tax": 516.0, + "state_withheld_income_tax": 841.802734375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 36182.5625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1349.998779296875, + "itemized_taxable_income_deductions": 895.8131103515625, + "local_income_tax": 0.0, + "local_sales_tax": 103.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 895.8131103515625, + "salt_cap": 40400.0, + "salt_deduction": 895.8131103515625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 895.8131103515625, + "state_income_tax_before_refundable_credits": 895.8131103515625, + "state_refundable_credits": 0.0, + "state_sales_tax": 516.0, + "state_withheld_income_tax": 895.8131103515625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 895.8131103515625, + "withheld": 895.8131103515625 + } + ], + "withheld": 895.8131103515625 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 36182.5625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1349.998779296875, + "itemized_taxable_income_deductions": 895.8131103515625, + "local_income_tax": 0.0, + "local_sales_tax": 103.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 895.8131103515625, + "salt_cap": 40400.0, + "salt_deduction": 895.8131103515625, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 895.8131103515625, + "state_income_tax_before_refundable_credits": 895.8131103515625, + "state_refundable_credits": 0.0, + "state_sales_tax": 516.0, + "state_withheld_income_tax": 895.8131103515625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 895.8131103515625, + "withheld": 895.8131103515625 + } + ], + "withheld": 895.8131103515625 + }, + "scenario_id": "scenario_091", + "state": "WI", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 36182.5625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 1349.998779296875, + "itemized_taxable_income_deductions": 619.2000122070312, + "local_income_tax": 0.0, + "local_sales_tax": 103.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 619.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 619.2000122070312, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 619.2000122070312, + "state_income_tax_before_refundable_credits": 895.8131103515625, + "state_refundable_credits": 0.0, + "state_sales_tax": 516.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 14980.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 10822.958984375, + "local_income_tax": 0.0, + "local_sales_tax": 90.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 1093.5, + "salt": 1652.5, + "salt_cap": 40400.0, + "salt_deduction": 1652.5, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 559.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 453.0, + "state_withheld_income_tax": 559.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 14980.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 10807.55859375, + "local_income_tax": 0.0, + "local_sales_tax": 90.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 1093.5, + "salt": 1637.0999755859375, + "salt_cap": 40400.0, + "salt_deduction": 1637.0999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 543.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 453.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 14980.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 10807.55859375, + "local_income_tax": 0.0, + "local_sales_tax": 90.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 1093.5, + "salt": 1637.0999755859375, + "salt_cap": 40400.0, + "salt_deduction": 1637.0999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 543.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 453.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_092", + "state": "AL", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 14980.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 10807.55859375, + "local_income_tax": 0.0, + "local_sales_tax": 90.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 1093.5, + "salt": 1637.0999755859375, + "salt_cap": 40400.0, + "salt_deduction": 1637.0999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 543.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 453.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 112408.25, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 8628.990234375, + "itemized_taxable_income_deductions": 3408.523681640625, + "local_income_tax": 0.0, + "local_sales_tax": 161.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 3408.523681640625, + "salt_cap": 40400.0, + "salt_deduction": 3408.523681640625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 3408.523681640625, + "state_income_tax_before_refundable_credits": 3388.24560546875, + "state_refundable_credits": 0.0, + "state_sales_tax": 808.0, + "state_withheld_income_tax": 3408.523681640625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 112408.25, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 8628.990234375, + "itemized_taxable_income_deductions": 3388.24560546875, + "local_income_tax": 0.0, + "local_sales_tax": 161.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 3388.24560546875, + "salt_cap": 40400.0, + "salt_deduction": 3388.24560546875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 3388.24560546875, + "state_income_tax_before_refundable_credits": 3388.24560546875, + "state_refundable_credits": 0.0, + "state_sales_tax": 808.0, + "state_withheld_income_tax": 3388.24560546875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 3388.24560546875, + "withheld": 3388.24560546875 + } + ], + "withheld": 3388.24560546875 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 112408.25, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 8628.990234375, + "itemized_taxable_income_deductions": 3388.24560546875, + "local_income_tax": 0.0, + "local_sales_tax": 161.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 3388.24560546875, + "salt_cap": 40400.0, + "salt_deduction": 3388.24560546875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 3388.24560546875, + "state_income_tax_before_refundable_credits": 3388.24560546875, + "state_refundable_credits": 0.0, + "state_sales_tax": 808.0, + "state_withheld_income_tax": 3388.24560546875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 3388.24560546875, + "withheld": 3388.24560546875 + } + ], + "withheld": 3388.24560546875 + }, + "scenario_id": "scenario_093", + "state": "MO", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 112408.25, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 8628.990234375, + "itemized_taxable_income_deductions": 969.5999755859375, + "local_income_tax": 0.0, + "local_sales_tax": 161.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 969.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 969.5999755859375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 969.5999755859375, + "state_income_tax_before_refundable_credits": 3388.24560546875, + "state_refundable_credits": 0.0, + "state_sales_tax": 808.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 15286.8857421875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2244.28369140625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 556.0, + "salt_cap": 40400.0, + "salt_deduction": 556.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 556.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 556.0, + "state_withheld_income_tax": 200.0164031982422, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 15286.8857421875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2244.28369140625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 556.0, + "salt_cap": 40400.0, + "salt_deduction": 556.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 556.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 556.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 15286.8857421875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2244.28369140625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 556.0, + "salt_cap": 40400.0, + "salt_deduction": 556.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 556.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 556.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_095", + "state": "NJ", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 15286.8857421875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2244.28369140625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 556.0, + "salt_cap": 40400.0, + "salt_deduction": 556.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 556.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 556.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 4440.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 3195.39990234375, + "local_income_tax": 0.0, + "local_sales_tax": 109.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 657.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 657.5999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 657.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 548.0, + "state_withheld_income_tax": 74.99250030517578, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 4440.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 3195.39990234375, + "local_income_tax": 0.0, + "local_sales_tax": 109.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 657.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 657.5999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 657.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 548.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 4440.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 3195.39990234375, + "local_income_tax": 0.0, + "local_sales_tax": 109.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 657.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 657.5999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 657.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 548.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_098", + "state": "IL", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 4440.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 3195.39990234375, + "local_income_tax": 0.0, + "local_sales_tax": 109.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 657.5999755859375, + "salt_cap": 40400.0, + "salt_deduction": 657.5999755859375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 657.5999755859375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 548.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 159585.046875, + "employee_state_payroll_tax": 2145.0, + "income_tax_before_refundable_credits": 10679.75, + "itemized_taxable_income_deductions": 27147.73046875, + "local_income_tax": 0.0, + "local_sales_tax": 288.3999938964844, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 8653.5, + "salt": 15324.6552734375, + "salt_cap": 40400.0, + "salt_deduction": 15324.6552734375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 6671.1552734375, + "state_income_tax_before_refundable_credits": 4640.77734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 1442.0, + "state_withheld_income_tax": 6671.1552734375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 159585.046875, + "employee_state_payroll_tax": 2145.0, + "income_tax_before_refundable_credits": 10679.75, + "itemized_taxable_income_deductions": 25117.3515625, + "local_income_tax": 0.0, + "local_sales_tax": 288.3999938964844, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 8653.5, + "salt": 13294.27734375, + "salt_cap": 40400.0, + "salt_deduction": 13294.27734375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 4640.77734375, + "state_income_tax_before_refundable_credits": 4640.77734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 1442.0, + "state_withheld_income_tax": 4640.77734375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 4640.77734375, + "withheld": 4640.77734375 + } + ], + "withheld": 4640.77734375 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 159585.046875, + "employee_state_payroll_tax": 2145.0, + "income_tax_before_refundable_credits": 10679.75, + "itemized_taxable_income_deductions": 25117.3515625, + "local_income_tax": 0.0, + "local_sales_tax": 288.3999938964844, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 8653.5, + "salt": 13294.27734375, + "salt_cap": 40400.0, + "salt_deduction": 13294.27734375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 4640.77734375, + "state_income_tax_before_refundable_credits": 4640.77734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 1442.0, + "state_withheld_income_tax": 4640.77734375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 4640.77734375, + "withheld": 4640.77734375 + } + ], + "withheld": 4640.77734375 + }, + "scenario_id": "scenario_099", + "state": "CA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 159585.046875, + "employee_state_payroll_tax": 2145.0, + "income_tax_before_refundable_credits": 10679.75, + "itemized_taxable_income_deductions": 22206.9765625, + "local_income_tax": 0.0, + "local_sales_tax": 288.3999938964844, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 8653.5, + "salt": 10383.900390625, + "salt_cap": 40400.0, + "salt_deduction": 10383.900390625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1730.4000244140625, + "state_income_tax_before_refundable_credits": 4640.77734375, + "state_refundable_credits": 0.0, + "state_sales_tax": 1442.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 1875.400634765625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1423.344970703125, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 0.0, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 473.1777038574219, + "state_sales_tax": 0.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 1875.400634765625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1423.344970703125, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 0.0, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 473.1777038574219, + "state_sales_tax": 0.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 1875.400634765625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1423.344970703125, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 0.0, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 473.1777038574219, + "state_sales_tax": 0.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_100", + "state": "MT", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 1875.400634765625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 1423.344970703125, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 0.0, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 473.1777038574219, + "state_sales_tax": 0.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 101130.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 13418.599609375, + "itemized_taxable_income_deductions": 1117.199951171875, + "local_income_tax": 0.0, + "local_sales_tax": 186.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1117.199951171875, + "salt_cap": 40400.0, + "salt_deduction": 1117.199951171875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1117.199951171875, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 931.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 101130.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 13418.599609375, + "itemized_taxable_income_deductions": 1117.199951171875, + "local_income_tax": 0.0, + "local_sales_tax": 186.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1117.199951171875, + "salt_cap": 40400.0, + "salt_deduction": 1117.199951171875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1117.199951171875, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 931.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 101130.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 13418.599609375, + "itemized_taxable_income_deductions": 1117.199951171875, + "local_income_tax": 0.0, + "local_sales_tax": 186.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1117.199951171875, + "salt_cap": 40400.0, + "salt_deduction": 1117.199951171875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1117.199951171875, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 931.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_101", + "state": "TX", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 101130.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 13418.599609375, + "itemized_taxable_income_deductions": 1117.199951171875, + "local_income_tax": 0.0, + "local_sales_tax": 186.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1117.199951171875, + "salt_cap": 40400.0, + "salt_deduction": 1117.199951171875, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1117.199951171875, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 931.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 87201.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 6104.09619140625, + "itemized_taxable_income_deductions": 2461.8701171875, + "local_income_tax": 0.0, + "local_sales_tax": 169.40000915527344, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2461.8701171875, + "salt_cap": 40400.0, + "salt_deduction": 2461.8701171875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2461.8701171875, + "state_income_tax_before_refundable_credits": 2461.869873046875, + "state_refundable_credits": 0.0, + "state_sales_tax": 847.0, + "state_withheld_income_tax": 2461.8701171875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 87201.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 6104.09619140625, + "itemized_taxable_income_deductions": 2461.869873046875, + "local_income_tax": 0.0, + "local_sales_tax": 169.40000915527344, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2461.869873046875, + "salt_cap": 40400.0, + "salt_deduction": 2461.869873046875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2461.869873046875, + "state_income_tax_before_refundable_credits": 2461.869873046875, + "state_refundable_credits": 0.0, + "state_sales_tax": 847.0, + "state_withheld_income_tax": 2461.869873046875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 2461.869873046875, + "withheld": 2461.869873046875 + } + ], + "withheld": 2461.869873046875 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 87201.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 6104.09619140625, + "itemized_taxable_income_deductions": 2461.869873046875, + "local_income_tax": 0.0, + "local_sales_tax": 169.40000915527344, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2461.869873046875, + "salt_cap": 40400.0, + "salt_deduction": 2461.869873046875, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2461.869873046875, + "state_income_tax_before_refundable_credits": 2461.869873046875, + "state_refundable_credits": 0.0, + "state_sales_tax": 847.0, + "state_withheld_income_tax": 2461.869873046875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 2461.869873046875, + "withheld": 2461.869873046875 + } + ], + "withheld": 2461.869873046875 + }, + "scenario_id": "scenario_102", + "state": "NC", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 87201.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 6104.09619140625, + "itemized_taxable_income_deductions": 1016.4000244140625, + "local_income_tax": 0.0, + "local_sales_tax": 169.40000915527344, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1016.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 1016.4000244140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1016.4000244140625, + "state_income_tax_before_refundable_credits": 2461.869873046875, + "state_refundable_credits": 0.0, + "state_sales_tax": 847.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2734.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 463.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 463.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 386.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2734.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 463.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 463.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 386.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2734.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 463.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 463.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 386.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_104", + "state": "NY", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2734.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 463.20001220703125, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 463.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 386.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 15439.75, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2046.018798828125, + "local_income_tax": 0.0, + "local_sales_tax": 128.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 769.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 769.2000122070312, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 769.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 641.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 1598.25 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 15439.75, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2046.018798828125, + "local_income_tax": 0.0, + "local_sales_tax": 128.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 769.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 769.2000122070312, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 769.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 641.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 1598.25 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 15439.75, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2046.018798828125, + "local_income_tax": 0.0, + "local_sales_tax": 128.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 769.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 769.2000122070312, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 769.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 641.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 1598.25 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_107", + "state": "OH", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 15439.75, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2046.018798828125, + "local_income_tax": 0.0, + "local_sales_tax": 128.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 769.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 769.2000122070312, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 769.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 641.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 1598.25 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 7656.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2905.400146484375, + "local_income_tax": 0.0, + "local_sales_tax": 90.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 544.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 544.7999877929688, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 544.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 271.3916015625, + "state_sales_tax": 454.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 7656.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2905.400146484375, + "local_income_tax": 0.0, + "local_sales_tax": 90.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 544.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 544.7999877929688, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 544.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 271.3916015625, + "state_sales_tax": 454.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 7656.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2905.400146484375, + "local_income_tax": 0.0, + "local_sales_tax": 90.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 544.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 544.7999877929688, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 544.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 271.3916015625, + "state_sales_tax": 454.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_108", + "state": "WI", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 7656.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2905.400146484375, + "local_income_tax": 0.0, + "local_sales_tax": 90.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 544.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 544.7999877929688, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 544.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 271.3916015625, + "state_sales_tax": 454.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 27880.568359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 862.7999877929688, + "local_income_tax": 0.0, + "local_sales_tax": 143.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 862.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 862.7999877929688, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 862.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 719.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 27880.568359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 862.7999877929688, + "local_income_tax": 0.0, + "local_sales_tax": 143.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 862.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 862.7999877929688, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 862.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 719.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 27880.568359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 862.7999877929688, + "local_income_tax": 0.0, + "local_sales_tax": 143.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 862.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 862.7999877929688, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 862.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 719.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_109", + "state": "FL", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 27880.568359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 862.7999877929688, + "local_income_tax": 0.0, + "local_sales_tax": 143.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 862.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 862.7999877929688, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 862.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 719.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 163421.640625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 23897.443359375, + "itemized_taxable_income_deductions": 14156.275390625, + "local_income_tax": 0.0, + "local_sales_tax": 210.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 2262.441162109375, + "salt": 6319.9130859375, + "salt_cap": 40400.0, + "salt_deduction": 6319.9130859375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 4057.47216796875, + "state_income_tax_before_refundable_credits": 4057.47216796875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1054.0, + "state_withheld_income_tax": 4057.47216796875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 163421.640625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 23897.443359375, + "itemized_taxable_income_deductions": 14156.275390625, + "local_income_tax": 0.0, + "local_sales_tax": 210.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 2262.441162109375, + "salt": 6319.9130859375, + "salt_cap": 40400.0, + "salt_deduction": 6319.9130859375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 4057.47216796875, + "state_income_tax_before_refundable_credits": 4057.47216796875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1054.0, + "state_withheld_income_tax": 4057.47216796875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 4057.47216796875, + "withheld": 4057.47216796875 + } + ], + "withheld": 4057.47216796875 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 163421.640625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 23897.443359375, + "itemized_taxable_income_deductions": 14156.275390625, + "local_income_tax": 0.0, + "local_sales_tax": 210.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 2262.441162109375, + "salt": 6319.9130859375, + "salt_cap": 40400.0, + "salt_deduction": 6319.9130859375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 4057.47216796875, + "state_income_tax_before_refundable_credits": 4057.47216796875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1054.0, + "state_withheld_income_tax": 4057.47216796875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 4057.47216796875, + "withheld": 4057.47216796875 + } + ], + "withheld": 4057.47216796875 + }, + "scenario_id": "scenario_110", + "state": "OH", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 163421.640625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 23897.443359375, + "itemized_taxable_income_deductions": 11363.603515625, + "local_income_tax": 0.0, + "local_sales_tax": 210.8000030517578, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 2262.441162109375, + "salt": 3527.2412109375, + "salt_cap": 40400.0, + "salt_deduction": 3527.2412109375, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 1264.800048828125, + "state_income_tax_before_refundable_credits": 4057.47216796875, + "state_refundable_credits": 0.0, + "state_sales_tax": 1054.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 18240.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2588.0, + "local_income_tax": 0.0, + "local_sales_tax": 170.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1021.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 1021.2000122070312, + "standard_deduction": 37150.0, + "state_and_local_sales_or_income_tax": 1021.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 851.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 18240.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2588.0, + "local_income_tax": 0.0, + "local_sales_tax": 170.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1021.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 1021.2000122070312, + "standard_deduction": 37150.0, + "state_and_local_sales_or_income_tax": 1021.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 851.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 18240.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2588.0, + "local_income_tax": 0.0, + "local_sales_tax": 170.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1021.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 1021.2000122070312, + "standard_deduction": 37150.0, + "state_and_local_sales_or_income_tax": 1021.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 851.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_111", + "state": "WA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 18240.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2588.0, + "local_income_tax": 0.0, + "local_sales_tax": 170.1999969482422, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1021.2000122070312, + "salt_cap": 40400.0, + "salt_deduction": 1021.2000122070312, + "standard_deduction": 37150.0, + "state_and_local_sales_or_income_tax": 1021.2000122070312, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 851.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 4842.82373046875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 465.6000061035156, + "local_income_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 465.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 465.6000061035156, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 465.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 388.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 4842.82373046875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 465.6000061035156, + "local_income_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 465.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 465.6000061035156, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 465.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 388.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 4842.82373046875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 465.6000061035156, + "local_income_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 465.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 465.6000061035156, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 465.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 388.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_112", + "state": "TX", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 4842.82373046875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 465.6000061035156, + "local_income_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 465.6000061035156, + "salt_cap": 40400.0, + "salt_deduction": 465.6000061035156, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 465.6000061035156, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 388.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 106572.5625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 10729.6123046875, + "itemized_taxable_income_deductions": 24787.232421875, + "local_income_tax": 0.0, + "local_sales_tax": 115.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 4064.294189453125, + "salt": 9431.591796875, + "salt_cap": 40400.0, + "salt_deduction": 9431.591796875, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 5367.29736328125, + "state_income_tax_before_refundable_credits": 3514.14501953125, + "state_refundable_credits": 0.0, + "state_sales_tax": 577.0, + "state_withheld_income_tax": 5367.29736328125, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 19828.80078125 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 106572.5625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 11137.306640625, + "itemized_taxable_income_deductions": 22934.080078125, + "local_income_tax": 0.0, + "local_sales_tax": 115.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 4064.294189453125, + "salt": 7578.439453125, + "salt_cap": 40400.0, + "salt_deduction": 7578.439453125, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 3514.14501953125, + "state_income_tax_before_refundable_credits": 3514.14501953125, + "state_refundable_credits": 0.0, + "state_sales_tax": 577.0, + "state_withheld_income_tax": 3514.14501953125, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 19828.80078125 + }, + "iterations": 1, + "trace": [ + { + "implied": 3514.14501953125, + "withheld": 3514.14501953125 + } + ], + "withheld": 3514.14501953125 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 106572.5625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 11137.306640625, + "itemized_taxable_income_deductions": 22934.080078125, + "local_income_tax": 0.0, + "local_sales_tax": 115.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 4064.294189453125, + "salt": 7578.439453125, + "salt_cap": 40400.0, + "salt_deduction": 7578.439453125, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 3514.14501953125, + "state_income_tax_before_refundable_credits": 3514.14501953125, + "state_refundable_credits": 0.0, + "state_sales_tax": 577.0, + "state_withheld_income_tax": 3514.14501953125, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 19828.80078125 + }, + "iterations": 1, + "trace": [ + { + "implied": 3514.14501953125, + "withheld": 3514.14501953125 + } + ], + "withheld": 3514.14501953125 + }, + "scenario_id": "scenario_114", + "state": "VA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 106572.5625, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 11758.08984375, + "itemized_taxable_income_deductions": 20112.3359375, + "local_income_tax": 0.0, + "local_sales_tax": 115.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 4064.294189453125, + "salt": 4756.6943359375, + "salt_cap": 40400.0, + "salt_deduction": 4756.6943359375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 692.4000244140625, + "state_income_tax_before_refundable_credits": 3514.14501953125, + "state_refundable_credits": 0.0, + "state_sales_tax": 577.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 19828.80078125 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2584.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 81.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 486.0, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 486.0, + "state_income_tax_before_refundable_credits": 4.679999828338623, + "state_refundable_credits": 0.0, + "state_sales_tax": 405.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2584.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 81.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 486.0, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 486.0, + "state_income_tax_before_refundable_credits": 4.679999828338623, + "state_refundable_credits": 0.0, + "state_sales_tax": 405.0, + "state_withheld_income_tax": 4.679999828338623, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 4.679999828338623, + "withheld": 4.679999828338623 + } + ], + "withheld": 4.679999828338623 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2584.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 81.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 486.0, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 486.0, + "state_income_tax_before_refundable_credits": 4.679999828338623, + "state_refundable_credits": 0.0, + "state_sales_tax": 405.0, + "state_withheld_income_tax": 4.679999828338623, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 4.679999828338623, + "withheld": 4.679999828338623 + } + ], + "withheld": 4.679999828338623 + }, + "scenario_id": "scenario_115", + "state": "AL", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2584.800048828125, + "local_income_tax": 0.0, + "local_sales_tax": 81.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 486.0, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 486.0, + "state_income_tax_before_refundable_credits": 4.679999828338623, + "state_refundable_credits": 0.0, + "state_sales_tax": 405.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 0.0, + "local_income_tax": 0.0, + "local_sales_tax": 162.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 972.0, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 972.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 810.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 0.0, + "local_income_tax": 0.0, + "local_sales_tax": 162.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 972.0, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 972.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 810.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 0.0, + "local_income_tax": 0.0, + "local_sales_tax": 162.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 972.0, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 972.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 810.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_116", + "state": "FL", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 0.0, + "local_income_tax": 0.0, + "local_sales_tax": 162.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 972.0, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 972.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 810.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 250733.359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 24961.33984375, + "itemized_taxable_income_deductions": 33840.04296875, + "local_income_tax": 0.0, + "local_sales_tax": 406.8000183105469, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 9193.7080078125, + "salt_cap": 40400.0, + "salt_deduction": 9193.7080078125, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 9193.7080078125, + "state_income_tax_before_refundable_credits": 7984.53369140625, + "state_refundable_credits": 0.0, + "state_sales_tax": 2034.0, + "state_withheld_income_tax": 9193.7080078125, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 250733.359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 24961.33984375, + "itemized_taxable_income_deductions": 32630.8671875, + "local_income_tax": 0.0, + "local_sales_tax": 406.8000183105469, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 7984.53369140625, + "salt_cap": 40400.0, + "salt_deduction": 7984.53369140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 7984.53369140625, + "state_income_tax_before_refundable_credits": 7984.53369140625, + "state_refundable_credits": 0.0, + "state_sales_tax": 2034.0, + "state_withheld_income_tax": 7984.53369140625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 7984.53369140625, + "withheld": 7984.53369140625 + } + ], + "withheld": 7984.53369140625 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 250733.359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 24961.33984375, + "itemized_taxable_income_deductions": 32630.8671875, + "local_income_tax": 0.0, + "local_sales_tax": 406.8000183105469, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 7984.53369140625, + "salt_cap": 40400.0, + "salt_deduction": 7984.53369140625, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 7984.53369140625, + "state_income_tax_before_refundable_credits": 7984.53369140625, + "state_refundable_credits": 0.0, + "state_sales_tax": 2034.0, + "state_withheld_income_tax": 7984.53369140625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 7984.53369140625, + "withheld": 7984.53369140625 + } + ], + "withheld": 7984.53369140625 + }, + "scenario_id": "scenario_117", + "state": "AR", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 250733.359375, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 24961.33984375, + "itemized_taxable_income_deductions": 27087.134765625, + "local_income_tax": 0.0, + "local_sales_tax": 406.8000183105469, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2440.800048828125, + "salt_cap": 40400.0, + "salt_deduction": 2440.800048828125, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 2440.800048828125, + "state_income_tax_before_refundable_credits": 7984.53369140625, + "state_refundable_credits": 0.0, + "state_sales_tax": 2034.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 5580.0, + "local_income_tax": 0.0, + "local_sales_tax": 49.20000076293945, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 1633.5, + "salt": 1928.699951171875, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 20200.0, + "state_and_local_sales_or_income_tax": 295.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 375.0, + "state_sales_tax": 246.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 5580.0, + "local_income_tax": 0.0, + "local_sales_tax": 49.20000076293945, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 1633.5, + "salt": 1928.699951171875, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 20200.0, + "state_and_local_sales_or_income_tax": 295.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 375.0, + "state_sales_tax": 246.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 5580.0, + "local_income_tax": 0.0, + "local_sales_tax": 49.20000076293945, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 1633.5, + "salt": 1928.699951171875, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 20200.0, + "state_and_local_sales_or_income_tax": 295.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 375.0, + "state_sales_tax": 246.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_118", + "state": "NY", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 0.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 5580.0, + "local_income_tax": 0.0, + "local_sales_tax": 49.20000076293945, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 1633.5, + "salt": 1928.699951171875, + "salt_cap": 40400.0, + "salt_deduction": 0.0, + "standard_deduction": 20200.0, + "state_and_local_sales_or_income_tax": 295.20001220703125, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 375.0, + "state_sales_tax": 246.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 52568.54296875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 4319.42529296875, + "local_income_tax": 0.0, + "local_sales_tax": 111.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 2262.066162109375, + "salt_cap": 40400.0, + "salt_deduction": 2262.066162109375, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 2262.066162109375, + "state_income_tax_before_refundable_credits": 1859.0943603515625, + "state_refundable_credits": 0.0, + "state_sales_tax": 557.0, + "state_withheld_income_tax": 2262.066162109375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 52568.54296875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 3916.45361328125, + "local_income_tax": 0.0, + "local_sales_tax": 111.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1859.0943603515625, + "salt_cap": 40400.0, + "salt_deduction": 1859.0943603515625, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 1859.0943603515625, + "state_income_tax_before_refundable_credits": 1859.0943603515625, + "state_refundable_credits": 0.0, + "state_sales_tax": 557.0, + "state_withheld_income_tax": 1859.0943603515625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1859.0943603515625, + "withheld": 1859.0943603515625 + } + ], + "withheld": 1859.0943603515625 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 52568.54296875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 3916.45361328125, + "local_income_tax": 0.0, + "local_sales_tax": 111.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 1859.0943603515625, + "salt_cap": 40400.0, + "salt_deduction": 1859.0943603515625, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 1859.0943603515625, + "state_income_tax_before_refundable_credits": 1859.0943603515625, + "state_refundable_credits": 0.0, + "state_sales_tax": 557.0, + "state_withheld_income_tax": 1859.0943603515625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1859.0943603515625, + "withheld": 1859.0943603515625 + } + ], + "withheld": 1859.0943603515625 + }, + "scenario_id": "scenario_119", + "state": "VA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 52568.54296875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 2725.75927734375, + "local_income_tax": 0.0, + "local_sales_tax": 111.4000015258789, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 668.4000244140625, + "salt_cap": 40400.0, + "salt_deduction": 668.4000244140625, + "standard_deduction": 24150.0, + "state_and_local_sales_or_income_tax": 668.4000244140625, + "state_income_tax_before_refundable_credits": 1859.0943603515625, + "state_refundable_credits": 0.0, + "state_sales_tax": 557.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 234385.359375, + "employee_state_payroll_tax": 827.9849853515625, + "income_tax_before_refundable_credits": 40416.66796875, + "itemized_taxable_income_deductions": 35821.7421875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 2011.5, + "salt": 14021.548828125, + "salt_cap": 40400.0, + "salt_deduction": 14021.548828125, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 12010.048828125, + "state_income_tax_before_refundable_credits": 11917.18359375, + "state_refundable_credits": 0.0, + "state_sales_tax": 1197.0, + "state_withheld_income_tax": 12010.048828125, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 35615.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 234385.359375, + "employee_state_payroll_tax": 827.9849853515625, + "income_tax_before_refundable_credits": 40438.953125, + "itemized_taxable_income_deductions": 35728.875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 2011.5, + "salt": 13928.68359375, + "salt_cap": 40400.0, + "salt_deduction": 13928.68359375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 11917.18359375, + "state_income_tax_before_refundable_credits": 11917.18359375, + "state_refundable_credits": 0.0, + "state_sales_tax": 1197.0, + "state_withheld_income_tax": 11917.18359375, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 35615.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 11917.18359375, + "withheld": 11917.18359375 + } + ], + "withheld": 11917.18359375 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 234385.359375, + "employee_state_payroll_tax": 827.9849853515625, + "income_tax_before_refundable_credits": 40438.953125, + "itemized_taxable_income_deductions": 35728.875, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 2011.5, + "salt": 13928.68359375, + "salt_cap": 40400.0, + "salt_deduction": 13928.68359375, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 11917.18359375, + "state_income_tax_before_refundable_credits": 11917.18359375, + "state_refundable_credits": 0.0, + "state_sales_tax": 1197.0, + "state_withheld_income_tax": 11917.18359375, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 35615.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 11917.18359375, + "withheld": 11917.18359375 + } + ], + "withheld": 11917.18359375 + }, + "scenario_id": "scenario_120", + "state": "CT", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 234385.359375, + "employee_state_payroll_tax": 827.9849853515625, + "income_tax_before_refundable_credits": 43619.93359375, + "itemized_taxable_income_deductions": 25008.69140625, + "local_income_tax": 0.0, + "local_sales_tax": 0.0, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 2011.5, + "salt": 3208.5, + "salt_cap": 40400.0, + "salt_deduction": 3208.5, + "standard_deduction": 18150.0, + "state_and_local_sales_or_income_tax": 1197.0, + "state_income_tax_before_refundable_credits": 11917.18359375, + "state_refundable_credits": 0.0, + "state_sales_tax": 1197.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 35615.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 25665.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 30855.92578125, + "local_income_tax": 0.0, + "local_sales_tax": 96.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 580.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 580.7999877929688, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 580.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 484.0, + "state_withheld_income_tax": 190.343505859375, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 25665.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 30855.92578125, + "local_income_tax": 0.0, + "local_sales_tax": 96.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 580.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 580.7999877929688, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 580.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 484.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 25665.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 30855.92578125, + "local_income_tax": 0.0, + "local_sales_tax": 96.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 580.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 580.7999877929688, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 580.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 484.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + }, + "scenario_id": "scenario_121", + "state": "SC", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 25665.0, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 0.0, + "itemized_taxable_income_deductions": 30855.92578125, + "local_income_tax": 0.0, + "local_sales_tax": 96.80000305175781, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 0.0, + "salt": 580.7999877929688, + "salt_cap": 40400.0, + "salt_deduction": 580.7999877929688, + "standard_deduction": 16100.0, + "state_and_local_sales_or_income_tax": 580.7999877929688, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "state_sales_tax": 484.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 1.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 70646.1796875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 4746.66162109375, + "itemized_taxable_income_deductions": 17852.40234375, + "local_income_tax": 0.0, + "local_sales_tax": 158.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 4117.5, + "salt": 7398.044921875, + "salt_cap": 40400.0, + "salt_deduction": 7398.044921875, + "standard_deduction": 20200.0, + "state_and_local_sales_or_income_tax": 3280.545166015625, + "state_income_tax_before_refundable_credits": 1025.54150390625, + "state_refundable_credits": 0.0, + "state_sales_tax": 793.0, + "state_withheld_income_tax": 3280.545166015625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 27200.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 70646.1796875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 4746.66162109375, + "itemized_taxable_income_deductions": 15597.3984375, + "local_income_tax": 0.0, + "local_sales_tax": 158.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 4117.5, + "salt": 5143.04150390625, + "salt_cap": 40400.0, + "salt_deduction": 5143.04150390625, + "standard_deduction": 20200.0, + "state_and_local_sales_or_income_tax": 1025.54150390625, + "state_income_tax_before_refundable_credits": 1025.54150390625, + "state_refundable_credits": 0.0, + "state_sales_tax": 793.0, + "state_withheld_income_tax": 1025.54150390625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 27200.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1025.54150390625, + "withheld": 1025.54150390625 + } + ], + "withheld": 1025.54150390625 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 70646.1796875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 4746.66162109375, + "itemized_taxable_income_deductions": 15597.3984375, + "local_income_tax": 0.0, + "local_sales_tax": 158.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 4117.5, + "salt": 5143.04150390625, + "salt_cap": 40400.0, + "salt_deduction": 5143.04150390625, + "standard_deduction": 20200.0, + "state_and_local_sales_or_income_tax": 1025.54150390625, + "state_income_tax_before_refundable_credits": 1025.54150390625, + "state_refundable_credits": 0.0, + "state_sales_tax": 793.0, + "state_withheld_income_tax": 1025.54150390625, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 27200.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 1025.54150390625, + "withheld": 1025.54150390625 + } + ], + "withheld": 1025.54150390625 + }, + "scenario_id": "scenario_122", + "state": "MN", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 70646.1796875, + "employee_state_payroll_tax": 0.0, + "income_tax_before_refundable_credits": 4746.66162109375, + "itemized_taxable_income_deductions": 15523.45703125, + "local_income_tax": 0.0, + "local_sales_tax": 158.60000610351562, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 4117.5, + "salt": 5069.10009765625, + "salt_cap": 40400.0, + "salt_deduction": 5069.10009765625, + "standard_deduction": 20200.0, + "state_and_local_sales_or_income_tax": 951.5999755859375, + "state_income_tax_before_refundable_credits": 1025.54150390625, + "state_refundable_credits": 0.0, + "state_sales_tax": 793.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 27200.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + }, + { + "baseline": { + "adjusted_gross_income": 100002.0, + "employee_state_payroll_tax": 101.5, + "income_tax_before_refundable_credits": 5200.240234375, + "itemized_taxable_income_deductions": 21127.05078125, + "local_income_tax": 0.0, + "local_sales_tax": 192.40000915527344, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 2457.0, + "salt": 5527.0615234375, + "salt_cap": 40400.0, + "salt_deduction": 5527.0615234375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 3070.0615234375, + "state_income_tax_before_refundable_credits": 3070.061279296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 962.0, + "state_withheld_income_tax": 3070.0615234375, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "liability": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 100002.0, + "employee_state_payroll_tax": 101.5, + "income_tax_before_refundable_credits": 5200.240234375, + "itemized_taxable_income_deductions": 21127.05078125, + "local_income_tax": 0.0, + "local_sales_tax": 192.40000915527344, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 2457.0, + "salt": 5527.0615234375, + "salt_cap": 40400.0, + "salt_deduction": 5527.0615234375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 3070.061279296875, + "state_income_tax_before_refundable_credits": 3070.061279296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 962.0, + "state_withheld_income_tax": 3070.061279296875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 3070.061279296875, + "withheld": 3070.061279296875 + } + ], + "withheld": 3070.061279296875 + }, + "net": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 100002.0, + "employee_state_payroll_tax": 101.5, + "income_tax_before_refundable_credits": 5200.240234375, + "itemized_taxable_income_deductions": 21127.05078125, + "local_income_tax": 0.0, + "local_sales_tax": 192.40000915527344, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 2457.0, + "salt": 5527.0615234375, + "salt_cap": 40400.0, + "salt_deduction": 5527.0615234375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 3070.061279296875, + "state_income_tax_before_refundable_credits": 3070.061279296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 962.0, + "state_withheld_income_tax": 3070.061279296875, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 3070.061279296875, + "withheld": 3070.061279296875 + } + ], + "withheld": 3070.061279296875 + }, + "scenario_id": "scenario_123", + "state": "PA", + "zero": { + "converged": true, + "diagnostics": { + "adjusted_gross_income": 100002.0, + "employee_state_payroll_tax": 101.5, + "income_tax_before_refundable_credits": 5200.240234375, + "itemized_taxable_income_deductions": 19211.390625, + "local_income_tax": 0.0, + "local_sales_tax": 192.40000915527344, + "md_local_income_tax_before_refundable_credits": 0.0, + "nyc_income_tax_before_refundable_credits": 0.0, + "real_estate_taxes": 2457.0, + "salt": 3611.39990234375, + "salt_cap": 40400.0, + "salt_deduction": 3611.39990234375, + "standard_deduction": 32200.0, + "state_and_local_sales_or_income_tax": 1154.4000244140625, + "state_income_tax_before_refundable_credits": 3070.061279296875, + "state_refundable_credits": 0.0, + "state_sales_tax": 962.0, + "state_withheld_income_tax": 0.0, + "tax_unit_itemizes": 0.0, + "tax_unit_taxable_social_security": 0.0 + }, + "iterations": 1, + "trace": [ + { + "implied": 0.0, + "withheld": 0.0 + } + ], + "withheld": 0.0 + } + } + ], + "policyengine_us": "2.15.17" +} diff --git a/reference_audit/2026-10-05/verification/variants.json b/reference_audit/2026-10-05/verification/variants.json new file mode 100644 index 00000000..1fc8fe37 --- /dev/null +++ b/reference_audit/2026-10-05/verification/variants.json @@ -0,0 +1,17287 @@ +{ + "summary": { + "scored_reference_mismatches": [], + "moved": { + "payroll_in_salt_estimate": [ + { + "scenario_id": "scenario_022", + "variable": "federal_income_tax_before_refundable_credits", + "reference": 11113.5703125, + "value": 10963.03515625, + "delta": -150.53515625, + "excluded": false + }, + { + "scenario_id": "scenario_081", + "variable": "federal_income_tax_before_refundable_credits", + "reference": 26932.2734375, + "value": 26739.072265625, + "delta": -193.201171875, + "excluded": false + }, + { + "scenario_id": "scenario_120", + "variable": "federal_income_tax_before_refundable_credits", + "reference": 40416.66796875, + "value": 40217.94921875, + "delta": -198.71875, + "excluded": true + } + ], + "payroll_in_salt_liability": [ + { + "scenario_id": "scenario_022", + "variable": "federal_income_tax_before_refundable_credits", + "reference": 11113.5703125, + "value": 11744.6904296875, + "delta": 631.1201171875, + "excluded": false + }, + { + "scenario_id": "scenario_078", + "variable": "federal_income_tax_before_refundable_credits", + "reference": 24164.45703125, + "value": 24799.1640625, + "delta": 634.70703125, + "excluded": true + }, + { + "scenario_id": "scenario_081", + "variable": "federal_income_tax_before_refundable_credits", + "reference": 26932.2734375, + "value": 26798.11328125, + "delta": -134.16015625, + "excluded": false + }, + { + "scenario_id": "scenario_114", + "variable": "federal_income_tax_before_refundable_credits", + "reference": 10729.6123046875, + "value": 11137.306640625, + "delta": 407.6943359375, + "excluded": false + }, + { + "scenario_id": "scenario_120", + "variable": "federal_income_tax_before_refundable_credits", + "reference": 40416.66796875, + "value": 40240.23828125, + "delta": -176.4296875, + "excluded": true + } + ], + "no_local_sales_reference": [], + "no_local_sales_zero": [ + { + "scenario_id": "scenario_022", + "variable": "federal_income_tax_before_refundable_credits", + "reference": 11113.5703125, + "value": 12234.658203125, + "delta": 1121.087890625, + "excluded": false + }, + { + "scenario_id": "scenario_078", + "variable": "federal_income_tax_before_refundable_credits", + "reference": 24164.45703125, + "value": 27290.697265625, + "delta": 3126.240234375, + "excluded": true + }, + { + "scenario_id": "scenario_081", + "variable": "federal_income_tax_before_refundable_credits", + "reference": 26932.2734375, + "value": 28763.810546875, + "delta": 1831.537109375, + "excluded": false + }, + { + "scenario_id": "scenario_114", + "variable": "federal_income_tax_before_refundable_credits", + "reference": 10729.6123046875, + "value": 11783.4775390625, + "delta": 1053.865234375, + "excluded": false + }, + { + "scenario_id": "scenario_120", + "variable": "federal_income_tax_before_refundable_credits", + "reference": 40416.66796875, + "value": 43619.93359375, + "delta": 3203.265625, + "excluded": true + } + ], + "no_part_b_reference": [ + { + "scenario_id": "scenario_114", + "variable": "federal_income_tax_before_refundable_credits", + "reference": 10729.6123046875, + "value": 11265.267578125, + "delta": 535.6552734375, + "excluded": false + }, + { + "scenario_id": "scenario_114", + "variable": "state_income_tax_before_refundable_credits", + "reference": 3514.14501953125, + "value": 3654.14599609375, + "delta": 140.0009765625, + "excluded": false + } + ] + }, + "households_with_part_b": [ + "scenario_000", + "scenario_002", + "scenario_013", + "scenario_021", + "scenario_022", + "scenario_027", + "scenario_031", + "scenario_033", + "scenario_040", + "scenario_042", + "scenario_044", + "scenario_048", + "scenario_055", + "scenario_059", + "scenario_060", + "scenario_062", + "scenario_071", + "scenario_072", + "scenario_085", + "scenario_092", + "scenario_095", + "scenario_098", + "scenario_104", + "scenario_107", + "scenario_108", + "scenario_111", + "scenario_114", + "scenario_115", + "scenario_120", + "scenario_122" + ] + }, + "households": [ + { + "scenario_id": "scenario_000", + "state": "TX", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 186.1999969482422, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 2906.45361328125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 2906.45361328125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 2906.45361328125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 2906.45361328125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 2906.45361328125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 2906.45361328125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 2906.45361328125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_001", + "state": "VA", + "estimate": 1045.0018310546875, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 95.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2223.393798828125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2223.393798828125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2223.393798828125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2223.393798828125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2223.393798828125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2223.393798828125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2223.393798828125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_002", + "state": "WA", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 238.0, + "medicare_part_b_premium": 4869.60009765625, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_003", + "state": "TX", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 277.3999938964844, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 22154.69921875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 22154.69921875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 22154.69921875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 22154.69921875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 22154.69921875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 22154.69921875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 22154.69921875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_004", + "state": "NY", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 102.20000457763672, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_005", + "state": "CA", + "estimate": 42120.796875, + "liability": 41267.01171875, + "employee_state_payroll_tax": 5590.0, + "local_sales_tax": 373.3999938964844, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 107833.15625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 36044.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 41267.01171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 107833.15625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 36044.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 41267.01171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 107833.15625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 36044.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 41267.01171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 107833.15625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 36044.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 41267.01171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 107833.15625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 36044.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 41267.01171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 107833.15625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 36044.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 41267.01171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 107833.15625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 36044.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 41267.01171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_007", + "state": "ID", + "estimate": 1492.1156005859375, + "liability": 761.5570068359375, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 175.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 3707.695068359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 761.5570068359375, + "state_refundable_credits": 155.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 3707.695068359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 761.5570068359375, + "state_refundable_credits": 155.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 3707.695068359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 761.5570068359375, + "state_refundable_credits": 155.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 3707.695068359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 761.5570068359375, + "state_refundable_credits": 155.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 3707.695068359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 761.5570068359375, + "state_refundable_credits": 155.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 3707.695068359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 761.5570068359375, + "state_refundable_credits": 155.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 3707.695068359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 761.5570068359375, + "state_refundable_credits": 155.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_008", + "state": "NJ", + "estimate": 421.50372314453125, + "liability": 264.80999755859375, + "employee_state_payroll_tax": 112.56000518798828, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 12433.611328125, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 2162.760009765625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child4_chip_eligible": 0.0, + "child5_chip_eligible": 0.0, + "child6_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child4_early_head_start_eligible": 0.0, + "child5_early_head_start_eligible": 0.0, + "child6_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "child4_head_start_eligible": 0.0, + "child5_head_start_eligible": 1.0, + "child6_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "child4_medicaid_eligible": 1.0, + "child5_medicaid_eligible": 1.0, + "child6_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "child4_medicare_eligible": 0.0, + "child5_medicare_eligible": 0.0, + "child6_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "child4_wic_eligible": 0.0, + "child5_wic_eligible": 0.0, + "child6_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 565.1820068359375, + "snap": 15108.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 264.80999755859375, + "state_refundable_credits": 5842.39990234375, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 12433.611328125, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 2162.760009765625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child4_chip_eligible": 0.0, + "child5_chip_eligible": 0.0, + "child6_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child4_early_head_start_eligible": 0.0, + "child5_early_head_start_eligible": 0.0, + "child6_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "child4_head_start_eligible": 0.0, + "child5_head_start_eligible": 1.0, + "child6_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "child4_medicaid_eligible": 1.0, + "child5_medicaid_eligible": 1.0, + "child6_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "child4_medicare_eligible": 0.0, + "child5_medicare_eligible": 0.0, + "child6_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "child4_wic_eligible": 0.0, + "child5_wic_eligible": 0.0, + "child6_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 565.1820068359375, + "snap": 15108.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 264.80999755859375, + "state_refundable_credits": 5842.39990234375, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 12433.611328125, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 2162.760009765625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child4_chip_eligible": 0.0, + "child5_chip_eligible": 0.0, + "child6_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child4_early_head_start_eligible": 0.0, + "child5_early_head_start_eligible": 0.0, + "child6_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "child4_head_start_eligible": 0.0, + "child5_head_start_eligible": 1.0, + "child6_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "child4_medicaid_eligible": 1.0, + "child5_medicaid_eligible": 1.0, + "child6_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "child4_medicare_eligible": 0.0, + "child5_medicare_eligible": 0.0, + "child6_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "child4_wic_eligible": 0.0, + "child5_wic_eligible": 0.0, + "child6_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 565.1820068359375, + "snap": 15108.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 264.80999755859375, + "state_refundable_credits": 5842.39990234375, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 12433.611328125, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 2162.760009765625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child4_chip_eligible": 0.0, + "child5_chip_eligible": 0.0, + "child6_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child4_early_head_start_eligible": 0.0, + "child5_early_head_start_eligible": 0.0, + "child6_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "child4_head_start_eligible": 0.0, + "child5_head_start_eligible": 1.0, + "child6_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "child4_medicaid_eligible": 1.0, + "child5_medicaid_eligible": 1.0, + "child6_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "child4_medicare_eligible": 0.0, + "child5_medicare_eligible": 0.0, + "child6_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "child4_wic_eligible": 0.0, + "child5_wic_eligible": 0.0, + "child6_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 565.1820068359375, + "snap": 15108.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 264.80999755859375, + "state_refundable_credits": 5842.39990234375, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 12433.611328125, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 2162.760009765625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child4_chip_eligible": 0.0, + "child5_chip_eligible": 0.0, + "child6_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child4_early_head_start_eligible": 0.0, + "child5_early_head_start_eligible": 0.0, + "child6_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "child4_head_start_eligible": 0.0, + "child5_head_start_eligible": 1.0, + "child6_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "child4_medicaid_eligible": 1.0, + "child5_medicaid_eligible": 1.0, + "child6_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "child4_medicare_eligible": 0.0, + "child5_medicare_eligible": 0.0, + "child6_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "child4_wic_eligible": 0.0, + "child5_wic_eligible": 0.0, + "child6_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 565.1820068359375, + "snap": 15108.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 264.80999755859375, + "state_refundable_credits": 5842.39990234375, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 12433.611328125, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 2162.760009765625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child4_chip_eligible": 0.0, + "child5_chip_eligible": 0.0, + "child6_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child4_early_head_start_eligible": 0.0, + "child5_early_head_start_eligible": 0.0, + "child6_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "child4_head_start_eligible": 0.0, + "child5_head_start_eligible": 1.0, + "child6_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "child4_medicaid_eligible": 1.0, + "child5_medicaid_eligible": 1.0, + "child6_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "child4_medicare_eligible": 0.0, + "child5_medicare_eligible": 0.0, + "child6_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "child4_wic_eligible": 0.0, + "child5_wic_eligible": 0.0, + "child6_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 565.1820068359375, + "snap": 15108.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 264.80999755859375, + "state_refundable_credits": 5842.39990234375, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 12433.611328125, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 2162.760009765625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child4_chip_eligible": 0.0, + "child5_chip_eligible": 0.0, + "child6_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child4_early_head_start_eligible": 0.0, + "child5_early_head_start_eligible": 0.0, + "child6_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "child4_head_start_eligible": 0.0, + "child5_head_start_eligible": 1.0, + "child6_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "child4_medicaid_eligible": 1.0, + "child5_medicaid_eligible": 1.0, + "child6_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "child4_medicare_eligible": 0.0, + "child5_medicare_eligible": 0.0, + "child6_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "child4_wic_eligible": 0.0, + "child5_wic_eligible": 0.0, + "child6_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 565.1820068359375, + "snap": 15108.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 264.80999755859375, + "state_refundable_credits": 5842.39990234375, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_009", + "state": "NC", + "estimate": 3207.9599609375, + "liability": 2190.510009765625, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 184.60000610351562, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 8348.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4590.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2190.510009765625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 8348.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4590.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2190.510009765625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 8348.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4590.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2190.510009765625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 8348.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4590.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2190.510009765625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 8348.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4590.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2190.510009765625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 8348.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4590.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2190.510009765625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 8348.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4590.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2190.510009765625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_012", + "state": "MS", + "estimate": 388.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 222.1999969482422, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 6127.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 1683.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 1.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 4884.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 6127.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 1683.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 1.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 4884.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 6127.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 1683.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 1.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 4884.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 6127.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 1683.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 1.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 4884.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 6127.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 1683.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 1.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 4884.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 6127.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 1683.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 1.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 4884.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 6127.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 1683.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 1.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 4884.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_013", + "state": "AZ", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 105.0, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 240.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 25.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 240.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 25.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 240.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 25.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 240.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 25.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 240.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 25.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 240.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 25.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 240.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 25.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_014", + "state": "WV", + "estimate": 3160.88623046875, + "liability": 3092.186279296875, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 283.20001220703125, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 6311.31787109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6802.96484375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3092.186279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 6311.31787109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6802.96484375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3092.186279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 6311.31787109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6802.96484375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3092.186279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 6311.31787109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6802.96484375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3092.186279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 6311.31787109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6802.96484375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3092.186279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 6311.31787109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6802.96484375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3092.186279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 6311.31787109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6802.96484375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3092.186279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_015", + "state": "IN", + "estimate": 1236.3267822265625, + "liability": 1236.3267822265625, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 2969.1259765625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3442.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1236.3267822265625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 2969.1259765625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3442.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1236.3267822265625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 2969.1259765625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3442.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1236.3267822265625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 2969.1259765625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3442.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1236.3267822265625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 2969.1259765625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3442.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1236.3267822265625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 2969.1259765625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3442.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1236.3267822265625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 2969.1259765625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3442.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1236.3267822265625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_016", + "state": "FL", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 119.20000457763672, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2649.80224609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2649.80224609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2649.80224609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2649.80224609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2649.80224609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2649.80224609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2649.80224609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_018", + "state": "AZ", + "estimate": 1146.05224609375, + "liability": 1146.05224609375, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 132.8000030517578, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 5211.05078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5202.38232421875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1146.05224609375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 5211.05078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5202.38232421875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1146.05224609375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 5211.05078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5202.38232421875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1146.05224609375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 5211.05078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5202.38232421875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1146.05224609375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 5211.05078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5202.38232421875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1146.05224609375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 5211.05078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5202.38232421875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1146.05224609375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 5211.05078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5202.38232421875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1146.05224609375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_020", + "state": "TX", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 319.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 68334.734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 16689.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 68334.734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 16689.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 68334.734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 16689.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 68334.734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 16689.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 68334.734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 16689.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 68334.734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 16689.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 68334.734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 16689.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_021", + "state": "MO", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 72.5999984741211, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_022", + "state": "CA", + "estimate": 6058.85205078125, + "liability": 2505.8701171875, + "employee_state_payroll_tax": 684.2550048828125, + "local_sales_tax": 192.60000610351562, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 11113.5703125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4710.83251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2505.8701171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 11895.2275390625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4710.83251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2505.8701171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 10963.03515625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4710.83251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2505.8701171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 11744.6904296875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4710.83251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2505.8701171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 11113.5703125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4710.83251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2505.8701171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 12234.658203125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4710.83251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2505.8701171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 11113.5703125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4710.83251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2505.8701171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "corrected_liability": { + "withheld": 1968.80542, + "outputs": { + "federal_income_tax_before_refundable_credits": 12013.380859375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4710.83251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2505.8701171875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_023", + "state": "CA", + "estimate": 225.77671813964844, + "liability": 12.776718139648438, + "employee_state_payroll_tax": 226.75440979003906, + "local_sales_tax": 112.80000305175781, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 643.43359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1561.1168212890625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 408.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 12.776718139648438, + "state_refundable_credits": 95.15400695800781, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 643.43359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1561.1168212890625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 408.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 12.776718139648438, + "state_refundable_credits": 95.15400695800781, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 643.43359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1561.1168212890625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 408.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 12.776718139648438, + "state_refundable_credits": 95.15400695800781, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 643.43359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1561.1168212890625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 408.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 12.776718139648438, + "state_refundable_credits": 95.15400695800781, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 643.43359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1561.1168212890625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 408.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 12.776718139648438, + "state_refundable_credits": 95.15400695800781, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 643.43359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1561.1168212890625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 408.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 12.776718139648438, + "state_refundable_credits": 95.15400695800781, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 643.43359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1561.1168212890625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 408.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 12.776718139648438, + "state_refundable_credits": 95.15400695800781, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_025", + "state": "OH", + "estimate": 2173.82275390625, + "liability": 1921.57275390625, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 192.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 7031.03564453125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4798.48486328125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1921.57275390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 7031.03564453125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4798.48486328125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1921.57275390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 7031.03564453125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4798.48486328125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1921.57275390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 7031.03564453125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4798.48486328125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1921.57275390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 7031.03564453125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4798.48486328125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1921.57275390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 7031.03564453125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4798.48486328125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1921.57275390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 7031.03564453125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4798.48486328125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1921.57275390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_026", + "state": "NC", + "estimate": 2777.65576171875, + "liability": 2086.79052734375, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 216.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2013.4892578125, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6518.474609375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2086.79052734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2013.4892578125, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6518.474609375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2086.79052734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2013.4892578125, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6518.474609375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2086.79052734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2013.4892578125, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6518.474609375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2086.79052734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2013.4892578125, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6518.474609375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2086.79052734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2013.4892578125, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6518.474609375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2086.79052734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2013.4892578125, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6518.474609375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2086.79052734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_027", + "state": "CT", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_028", + "state": "PA", + "estimate": 1842.3070068359375, + "liability": 1842.3070068359375, + "employee_state_payroll_tax": 42.0, + "local_sales_tax": 169.1999969482422, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 3274.927978515625, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4632.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "child3_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1842.3070068359375, + "state_refundable_credits": 62.41279220581055, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 3274.927978515625, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4632.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "child3_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1842.3070068359375, + "state_refundable_credits": 62.41279220581055, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 3274.927978515625, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4632.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "child3_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1842.3070068359375, + "state_refundable_credits": 62.41279220581055, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 3274.927978515625, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4632.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "child3_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1842.3070068359375, + "state_refundable_credits": 62.41279220581055, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 3274.927978515625, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4632.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "child3_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1842.3070068359375, + "state_refundable_credits": 62.41279220581055, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 3274.927978515625, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4632.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "child3_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1842.3070068359375, + "state_refundable_credits": 62.41279220581055, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 3274.927978515625, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4632.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "child3_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1842.3070068359375, + "state_refundable_credits": 62.41279220581055, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_029", + "state": "OK", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 63.60000228881836, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 40.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 40.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 40.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 40.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 40.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 40.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 40.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_030", + "state": "TX", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 994.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 994.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 994.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 994.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 994.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 994.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 994.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_031", + "state": "CA", + "estimate": 75.37000274658203, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 112.80000305175781, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_032", + "state": "MN", + "estimate": 835.4559936523438, + "liability": 0.0, + "employee_state_payroll_tax": 127.5999984741211, + "local_sales_tax": 158.40000915527344, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 6127.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 2346.10009765625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 2187.60009765625, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 6127.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 2346.10009765625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 2187.60009765625, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 6127.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 2346.10009765625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 2187.60009765625, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 6127.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 2346.10009765625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 2187.60009765625, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 6127.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 2346.10009765625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 2187.60009765625, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 6127.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 2346.10009765625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 2187.60009765625, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 6127.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 2346.10009765625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 2187.60009765625, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_033", + "state": "SD", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 194.8000030517578, + "medicare_part_b_premium": 4869.60009765625, + "reference": { + "federal_income_tax_before_refundable_credits": 3818.148193359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6043.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 3818.148193359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6043.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 3818.148193359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6043.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 3818.148193359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6043.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 3818.148193359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6043.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 3818.148193359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6043.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 3818.148193359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6043.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_036", + "state": "NJ", + "estimate": 1724.155029296875, + "liability": 1724.155029296875, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 4926.39990234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1724.155029296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 4926.39990234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1724.155029296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 4926.39990234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1724.155029296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 4926.39990234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1724.155029296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 4926.39990234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1724.155029296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 4926.39990234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1724.155029296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 4926.39990234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1724.155029296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_037", + "state": "NC", + "estimate": 1148.69921875, + "liability": 1148.69921875, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 114.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 1649.2513427734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3208.668701171875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1148.69921875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 1649.2513427734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3208.668701171875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1148.69921875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 1649.2513427734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3208.668701171875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1148.69921875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 1649.2513427734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3208.668701171875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1148.69921875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 1649.2513427734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3208.668701171875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1148.69921875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 1649.2513427734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3208.668701171875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1148.69921875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 1649.2513427734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3208.668701171875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1148.69921875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_038", + "state": "LA", + "estimate": 173.8708038330078, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 113.4000015258789, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 10225.353515625, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 571.2637329101562, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 2193.612548828125, + "snap": 7212.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 365.8000183105469, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 10225.353515625, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 571.2637329101562, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 2193.612548828125, + "snap": 7212.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 365.8000183105469, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 10225.353515625, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 571.2637329101562, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 2193.612548828125, + "snap": 7212.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 365.8000183105469, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 10225.353515625, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 571.2637329101562, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 2193.612548828125, + "snap": 7212.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 365.8000183105469, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 10225.353515625, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 571.2637329101562, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 2193.612548828125, + "snap": 7212.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 365.8000183105469, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 10225.353515625, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 571.2637329101562, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 2193.612548828125, + "snap": 7212.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 365.8000183105469, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 10225.353515625, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 571.2637329101562, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 2193.612548828125, + "snap": 7212.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 365.8000183105469, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_039", + "state": "VA", + "estimate": 1119.5714111328125, + "liability": 514.4984130859375, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 89.4000015258789, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 1345.510498046875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 514.4984130859375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 1345.510498046875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 514.4984130859375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 1345.510498046875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 514.4984130859375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 1345.510498046875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 514.4984130859375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 1345.510498046875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 514.4984130859375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 1345.510498046875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 514.4984130859375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 1345.510498046875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 514.4984130859375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_040", + "state": "AZ", + "estimate": 213.75, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 143.60000610351562, + "medicare_part_b_premium": 4869.60009765625, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2142.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2142.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2142.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2142.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2142.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2142.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2142.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_042", + "state": "WI", + "estimate": 1475.3211669921875, + "liability": 464.18280029296875, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 130.60000610351562, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 2361.96484375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 464.18280029296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 2361.96484375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 464.18280029296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 2361.96484375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 464.18280029296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 2361.96484375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 464.18280029296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 2361.96484375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 464.18280029296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 2361.96484375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 464.18280029296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 2361.96484375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 464.18280029296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_043", + "state": "CO", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 17.98784637451172, + "local_sales_tax": 34.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 330.7310791015625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 19.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 330.7310791015625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 19.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 330.7310791015625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 19.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 330.7310791015625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 19.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 330.7310791015625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 19.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 330.7310791015625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 19.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 330.7310791015625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 19.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_044", + "state": "KS", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 180.60000610351562, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_045", + "state": "MI", + "estimate": 1541.7125244140625, + "liability": 1290.9625244140625, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 2173.07080078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2775.08251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1290.9625244140625, + "state_refundable_credits": 760.7887573242188, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 2173.07080078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2775.08251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1290.9625244140625, + "state_refundable_credits": 760.7887573242188, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 2173.07080078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2775.08251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1290.9625244140625, + "state_refundable_credits": 760.7887573242188, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 2173.07080078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2775.08251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1290.9625244140625, + "state_refundable_credits": 760.7887573242188, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 2173.07080078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2775.08251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1290.9625244140625, + "state_refundable_credits": 760.7887573242188, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 2173.07080078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2775.08251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1290.9625244140625, + "state_refundable_credits": 760.7887573242188, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 2173.07080078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2775.08251953125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1290.9625244140625, + "state_refundable_credits": 760.7887573242188, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_046", + "state": "OK", + "estimate": 3639.590087890625, + "liability": 2739.135009765625, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 201.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 499.71484375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7038.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2739.135009765625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 499.71484375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7038.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2739.135009765625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 499.71484375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7038.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2739.135009765625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 499.71484375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7038.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2739.135009765625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 499.71484375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7038.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2739.135009765625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 499.71484375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7038.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2739.135009765625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 499.71484375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7038.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2739.135009765625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_048", + "state": "OH", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 116.5999984741211, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 585.6839599609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 585.6839599609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 585.6839599609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 585.6839599609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 585.6839599609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 585.6839599609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 585.6839599609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_049", + "state": "NH", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 30543.908203125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 15134.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 30543.908203125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 15134.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 30543.908203125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 15134.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 30543.908203125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 15134.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 30543.908203125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 15134.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 30543.908203125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 15134.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 30543.908203125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 15134.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_051", + "state": "LA", + "estimate": 722.3999633789062, + "liability": 820.3499755859375, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 108.5999984741211, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 2620.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3060.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 820.3499755859375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 2620.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3060.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 820.3499755859375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 2620.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3060.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 820.3499755859375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 2620.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3060.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 820.3499755859375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 2620.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3060.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 820.3499755859375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 2620.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3060.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 820.3499755859375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 2620.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 3060.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 820.3499755859375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_052", + "state": "TX", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 370.8000183105469, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 104211.40625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 20939.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 104211.40625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 20939.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 104211.40625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 20939.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 104211.40625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 20939.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 104211.40625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 20939.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 104211.40625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 20939.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 104211.40625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 20939.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_053", + "state": "ID", + "estimate": 2441.05712890625, + "liability": 2441.05712890625, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 185.1999969482422, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 5903.109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5123.10400390625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2441.05712890625, + "state_refundable_credits": 155.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 5903.109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5123.10400390625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2441.05712890625, + "state_refundable_credits": 155.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 5903.109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5123.10400390625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2441.05712890625, + "state_refundable_credits": 155.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 5903.109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5123.10400390625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2441.05712890625, + "state_refundable_credits": 155.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 5903.109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5123.10400390625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2441.05712890625, + "state_refundable_credits": 155.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 5903.109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5123.10400390625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2441.05712890625, + "state_refundable_credits": 155.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 5903.109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5123.10400390625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2441.05712890625, + "state_refundable_credits": 155.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_054", + "state": "NC", + "estimate": 125.36276245117188, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 92.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 8365.55859375, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 2416.15283203125, + "snap": 6060.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 8365.55859375, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 2416.15283203125, + "snap": 6060.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 8365.55859375, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 2416.15283203125, + "snap": 6060.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 8365.55859375, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 2416.15283203125, + "snap": 6060.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 8365.55859375, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 2416.15283203125, + "snap": 6060.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 8365.55859375, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 2416.15283203125, + "snap": 6060.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 8365.55859375, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 2416.15283203125, + "snap": 6060.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_055", + "state": "FL", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 206.8000030517578, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 25238.578125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6398.08837890625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 25238.578125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6398.08837890625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 25238.578125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6398.08837890625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 25238.578125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6398.08837890625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 25238.578125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6398.08837890625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 25238.578125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6398.08837890625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 25238.578125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6398.08837890625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_056", + "state": "NJ", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 613.2224731445312, + "snap": 95.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 265.6000061035156, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 613.2224731445312, + "snap": 95.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 265.6000061035156, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 613.2224731445312, + "snap": 95.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 265.6000061035156, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 613.2224731445312, + "snap": 95.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 265.6000061035156, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 613.2224731445312, + "snap": 95.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 265.6000061035156, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 613.2224731445312, + "snap": 95.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 265.6000061035156, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 613.2224731445312, + "snap": 95.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 265.6000061035156, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_057", + "state": "LA", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 71.20000457763672, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 664.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 1469.4732666015625, + "snap": 2628.0, + "ssi": 7231.00146484375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 33.20000076293945, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 664.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 1469.4732666015625, + "snap": 2628.0, + "ssi": 7231.00146484375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 33.20000076293945, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 664.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 1469.4732666015625, + "snap": 2628.0, + "ssi": 7231.00146484375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 33.20000076293945, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 664.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 1469.4732666015625, + "snap": 2628.0, + "ssi": 7231.00146484375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 33.20000076293945, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 664.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 1469.4732666015625, + "snap": 2628.0, + "ssi": 7231.00146484375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 33.20000076293945, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 664.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 1469.4732666015625, + "snap": 2628.0, + "ssi": 7231.00146484375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 33.20000076293945, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 664.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 1469.4732666015625, + "snap": 2628.0, + "ssi": 7231.00146484375, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 33.20000076293945, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_059", + "state": "FL", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 172.60000610351562, + "medicare_part_b_premium": 4869.60009765625, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_060", + "state": "TX", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 153.60000610351562, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 229.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 229.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 229.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 229.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 229.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 229.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 229.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_062", + "state": "FL", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 119.20000457763672, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_064", + "state": "WI", + "estimate": 5248.00390625, + "liability": 4598.47607421875, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 221.60000610351562, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 4439.28955078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7443.0673828125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "dependent2_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 1.0, + "dependent2_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "dependent2_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "dependent2_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4598.47607421875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 4439.28955078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7443.0673828125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "dependent2_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 1.0, + "dependent2_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "dependent2_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "dependent2_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4598.47607421875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 4439.28955078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7443.0673828125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "dependent2_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 1.0, + "dependent2_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "dependent2_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "dependent2_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4598.47607421875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 4439.28955078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7443.0673828125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "dependent2_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 1.0, + "dependent2_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "dependent2_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "dependent2_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4598.47607421875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 4439.28955078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7443.0673828125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "dependent2_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 1.0, + "dependent2_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "dependent2_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "dependent2_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4598.47607421875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 4439.28955078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7443.0673828125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "dependent2_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 1.0, + "dependent2_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "dependent2_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "dependent2_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4598.47607421875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 4439.28955078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7443.0673828125, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "dependent2_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 1.0, + "dependent2_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "dependent2_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "dependent2_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4598.47607421875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_066", + "state": "VA", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 48.20000076293945, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 39.779998779296875, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 39.779998779296875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 7.955999851226807, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 39.779998779296875, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 39.779998779296875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 7.955999851226807, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 39.779998779296875, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 39.779998779296875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 7.955999851226807, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 39.779998779296875, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 39.779998779296875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 7.955999851226807, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 39.779998779296875, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 39.779998779296875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 7.955999851226807, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 39.779998779296875, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 39.779998779296875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 7.955999851226807, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 39.779998779296875, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 39.779998779296875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 7.955999851226807, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_067", + "state": "IN", + "estimate": 2545.908935546875, + "liability": 2486.908935546875, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 5616.240234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6300.5400390625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2486.908935546875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 5616.240234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6300.5400390625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2486.908935546875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 5616.240234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6300.5400390625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2486.908935546875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 5616.240234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6300.5400390625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2486.908935546875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 5616.240234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6300.5400390625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2486.908935546875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 5616.240234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6300.5400390625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2486.908935546875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 5616.240234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6300.5400390625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2486.908935546875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_068", + "state": "MD", + "estimate": 2334.6787109375, + "liability": 2089.6087646484375, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2607.39013671875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1255.3427734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2607.39013671875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1255.3427734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2607.39013671875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1255.3427734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2607.39013671875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1255.3427734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2607.39013671875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1255.3427734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2607.39013671875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1255.3427734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2607.39013671875, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1255.3427734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "md_counties": { + "ALLEGANY_COUNTY_MD": { + "withheld": 2089.6087646484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "ANNE_ARUNDEL_COUNTY_MD": { + "withheld": 1998.7481079101562, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "BALTIMORE_COUNTY_MD": { + "withheld": 2136.415771484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "BALTIMORE_CITY_MD": { + "withheld": 2136.415771484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "CALVERT_COUNTY_MD": { + "withheld": 2136.415771484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "CAROLINE_COUNTY_MD": { + "withheld": 2136.415771484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "CARROLL_COUNTY_MD": { + "withheld": 2089.6087646484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "CECIL_COUNTY_MD": { + "withheld": 2009.7615356445312, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "CHARLES_COUNTY_MD": { + "withheld": 2089.6087646484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "DORCHESTER_COUNTY_MD": { + "withheld": 2163.9492797851562, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "FREDERICK_COUNTY_MD": { + "withheld": 2012.514892578125, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "GARRETT_COUNTY_MD": { + "withheld": 1984.9813232421875, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "HARFORD_COUNTY_MD": { + "withheld": 2097.8688354492188, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "HOWARD_COUNTY_MD": { + "withheld": 2136.415771484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "KENT_COUNTY_MD": { + "withheld": 2136.415771484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "MONTGOMERY_COUNTY_MD": { + "withheld": 2136.415771484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "PRINCE_GEORGE_S_COUNTY_MD": { + "withheld": 2136.415771484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "QUEEN_ANNE_S_COUNTY_MD": { + "withheld": 2136.415771484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "SOMERSET_COUNTY_MD": { + "withheld": 2136.415771484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "ST_MARY_S_COUNTY_MD": { + "withheld": 2136.415771484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "TALBOT_COUNTY_MD": { + "withheld": 1916.1475219726562, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "WASHINGTON_COUNTY_MD": { + "withheld": 2067.5819702148438, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "WICOMICO_COUNTY_MD": { + "withheld": 2136.415771484375, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + }, + "WORCESTER_COUNTY_MD": { + "withheld": 1874.8472290039062, + "federal_income_tax_before_refundable_credits": 1910.0238037109375, + "reference_federal": 1910.0238037109375 + } + } + }, + { + "scenario_id": "scenario_070", + "state": "IL", + "estimate": 1650.561279296875, + "liability": 1650.561279296875, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 109.5999984741211, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 1979.9605712890625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2907.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1650.561279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 1979.9605712890625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2907.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1650.561279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 1979.9605712890625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2907.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1650.561279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 1979.9605712890625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2907.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1650.561279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 1979.9605712890625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2907.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1650.561279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 1979.9605712890625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2907.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1650.561279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 1979.9605712890625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2907.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1650.561279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_071", + "state": "NY", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_072", + "state": "MI", + "estimate": 973.2813110351562, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 4869.60009765625, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1530.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1530.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1530.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1530.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1530.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1530.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1530.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_073", + "state": "MI", + "estimate": 121.05441284179688, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_074", + "state": "LA", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 108.5999984741211, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_075", + "state": "FL", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 183.60000610351562, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 14777.1455078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 968.2120971679688, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 14777.1455078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 968.2120971679688, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 14777.1455078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 968.2120971679688, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 14777.1455078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 968.2120971679688, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 14777.1455078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 968.2120971679688, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 14777.1455078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 968.2120971679688, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 14777.1455078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 968.2120971679688, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_076", + "state": "ID", + "estimate": 7595.376953125, + "liability": 6818.34423828125, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 346.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 19611.80078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 12240.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 6818.34423828125, + "state_refundable_credits": 465.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 19611.80078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 12240.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 6818.34423828125, + "state_refundable_credits": 465.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 19611.80078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 12240.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 6818.34423828125, + "state_refundable_credits": 465.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 19611.80078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 12240.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 6818.34423828125, + "state_refundable_credits": 465.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 19611.80078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 12240.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 6818.34423828125, + "state_refundable_credits": 465.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 19611.80078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 12240.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 6818.34423828125, + "state_refundable_credits": 465.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 19611.80078125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 12240.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 6818.34423828125, + "state_refundable_credits": 465.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_077", + "state": "LA", + "estimate": 207.18527221679688, + "liability": 305.13525390625, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 86.80000305175781, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 690.6175537109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1989.472412109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 305.13525390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 690.6175537109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1989.472412109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 305.13525390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 690.6175537109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1989.472412109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 305.13525390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 690.6175537109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1989.472412109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 305.13525390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 690.6175537109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1989.472412109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 305.13525390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 690.6175537109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1989.472412109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 305.13525390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 690.6175537109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1989.472412109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 305.13525390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_078", + "state": "MD", + "estimate": 15791.658203125, + "liability": 11295.38818359375, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 24164.45703125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14317.322265625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 6936.87646484375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 24799.1640625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14317.322265625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 6936.87646484375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 24164.45703125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14317.322265625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 6936.87646484375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 24799.1640625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14317.322265625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 6936.87646484375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 24164.45703125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14317.322265625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 6936.87646484375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 27290.697265625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14317.322265625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 6936.87646484375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 24164.45703125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14317.322265625, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 6936.87646484375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "md_counties": { + "ALLEGANY_COUNTY_MD": { + "withheld": 11295.38818359375, + "federal_income_tax_before_refundable_credits": 24799.1640625, + "reference_federal": 24164.45703125 + }, + "ANNE_ARUNDEL_COUNTY_MD": { + "withheld": 11045.92724609375, + "federal_income_tax_before_refundable_credits": 24859.033203125, + "reference_federal": 24164.45703125 + }, + "BALTIMORE_COUNTY_MD": { + "withheld": 11539.9248046875, + "federal_income_tax_before_refundable_credits": 24740.4765625, + "reference_federal": 24164.45703125 + }, + "BALTIMORE_CITY_MD": { + "withheld": 11539.9248046875, + "federal_income_tax_before_refundable_credits": 24740.4765625, + "reference_federal": 24164.45703125 + }, + "CALVERT_COUNTY_MD": { + "withheld": 11539.9248046875, + "federal_income_tax_before_refundable_credits": 24740.4765625, + "reference_federal": 24164.45703125 + }, + "CAROLINE_COUNTY_MD": { + "withheld": 11539.9248046875, + "federal_income_tax_before_refundable_credits": 24740.4765625, + "reference_federal": 24164.45703125 + }, + "CARROLL_COUNTY_MD": { + "withheld": 11295.38818359375, + "federal_income_tax_before_refundable_credits": 24799.1640625, + "reference_federal": 24164.45703125 + }, + "CECIL_COUNTY_MD": { + "withheld": 10878.23681640625, + "federal_income_tax_before_refundable_credits": 24899.28125, + "reference_federal": 24164.45703125 + }, + "CHARLES_COUNTY_MD": { + "withheld": 11295.38818359375, + "federal_income_tax_before_refundable_credits": 24799.1640625, + "reference_federal": 24164.45703125 + }, + "DORCHESTER_COUNTY_MD": { + "withheld": 11683.77001953125, + "federal_income_tax_before_refundable_credits": 24705.953125, + "reference_federal": 24164.45703125 + }, + "FREDERICK_COUNTY_MD": { + "withheld": 11194.6962890625, + "federal_income_tax_before_refundable_credits": 24823.33203125, + "reference_federal": 24164.45703125 + }, + "GARRETT_COUNTY_MD": { + "withheld": 10748.776123046875, + "federal_income_tax_before_refundable_credits": 24930.349609375, + "reference_federal": 24164.45703125 + }, + "HARFORD_COUNTY_MD": { + "withheld": 11338.54150390625, + "federal_income_tax_before_refundable_credits": 24788.810546875, + "reference_federal": 24164.45703125 + }, + "HOWARD_COUNTY_MD": { + "withheld": 11539.9248046875, + "federal_income_tax_before_refundable_credits": 24740.4765625, + "reference_federal": 24164.45703125 + }, + "KENT_COUNTY_MD": { + "withheld": 11539.9248046875, + "federal_income_tax_before_refundable_credits": 24740.4765625, + "reference_federal": 24164.45703125 + }, + "MONTGOMERY_COUNTY_MD": { + "withheld": 11539.9248046875, + "federal_income_tax_before_refundable_credits": 24740.4765625, + "reference_federal": 24164.45703125 + }, + "PRINCE_GEORGE_S_COUNTY_MD": { + "withheld": 11539.9248046875, + "federal_income_tax_before_refundable_credits": 24740.4765625, + "reference_federal": 24164.45703125 + }, + "QUEEN_ANNE_S_COUNTY_MD": { + "withheld": 11539.9248046875, + "federal_income_tax_before_refundable_credits": 24740.4765625, + "reference_federal": 24164.45703125 + }, + "SOMERSET_COUNTY_MD": { + "withheld": 11539.9248046875, + "federal_income_tax_before_refundable_credits": 24740.4765625, + "reference_federal": 24164.45703125 + }, + "ST_MARY_S_COUNTY_MD": { + "withheld": 11539.9248046875, + "federal_income_tax_before_refundable_credits": 24740.4765625, + "reference_federal": 24164.45703125 + }, + "TALBOT_COUNTY_MD": { + "withheld": 10389.162841796875, + "federal_income_tax_before_refundable_credits": 25016.66015625, + "reference_federal": 24164.45703125 + }, + "WASHINGTON_COUNTY_MD": { + "withheld": 11180.31201171875, + "federal_income_tax_before_refundable_credits": 24826.783203125, + "reference_federal": 24164.45703125 + }, + "WICOMICO_COUNTY_MD": { + "withheld": 11539.9248046875, + "federal_income_tax_before_refundable_credits": 24740.4765625, + "reference_federal": 24164.45703125 + }, + "WORCESTER_COUNTY_MD": { + "withheld": 10173.39501953125, + "federal_income_tax_before_refundable_credits": 25068.443359375, + "reference_federal": 24164.45703125 + } + } + }, + { + "scenario_id": "scenario_079", + "state": "AZ", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 2376.0, + "ssi": 10572.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 50.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 2376.0, + "ssi": 10572.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 50.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 2376.0, + "ssi": 10572.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 50.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 2376.0, + "ssi": 10572.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 50.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 2376.0, + "ssi": 10572.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 50.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 2376.0, + "ssi": 10572.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 50.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "spouse_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 2376.0, + "ssi": 10572.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 50.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_080", + "state": "PA", + "estimate": 28.857999801635742, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 70.20000457763672, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 3576.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_081", + "state": "MA", + "estimate": 8484.40625, + "liability": 8238.40625, + "employee_state_payroll_tax": 805.0092163085938, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 26932.2734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14192.662109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 8238.40625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 26991.3125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14192.662109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 8238.40625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 26739.072265625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14192.662109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 8238.40625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 26798.11328125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14192.662109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 8238.40625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 26932.2734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14192.662109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 8238.40625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 28763.810546875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14192.662109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 8238.40625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 26932.2734375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14192.662109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 8238.40625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "corrected_liability": { + "withheld": 8232.900391, + "outputs": { + "federal_income_tax_before_refundable_credits": 26992.63671875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 14192.662109375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 8238.40625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_082", + "state": "NY", + "estimate": 5901.25634765625, + "liability": 5598.55224609375, + "employee_state_payroll_tax": 443.1100158691406, + "local_sales_tax": 132.1999969482422, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 9577.90234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 8108.02734375, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 5598.55224609375, + "state_refundable_credits": 667.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 9577.90234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 8108.02734375, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 5598.55224609375, + "state_refundable_credits": 667.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 9577.90234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 8108.02734375, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 5598.55224609375, + "state_refundable_credits": 667.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 9577.90234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 8108.02734375, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 5598.55224609375, + "state_refundable_credits": 667.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 9577.90234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 8108.02734375, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 5598.55224609375, + "state_refundable_credits": 667.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 9577.90234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 8108.02734375, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 5598.55224609375, + "state_refundable_credits": 667.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 9577.90234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 8108.02734375, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 5598.55224609375, + "state_refundable_credits": 667.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_083", + "state": "TX", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 539.3250122070312, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 539.3250122070312, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 539.3250122070312, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 539.3250122070312, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 539.3250122070312, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 539.3250122070312, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 539.3250122070312, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_084", + "state": "NC", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 93.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_085", + "state": "PA", + "estimate": 1399.091064453125, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 125.20000457763672, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 2322.760009765625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 2322.760009765625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 2322.760009765625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 2322.760009765625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 2322.760009765625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 2322.760009765625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 2322.760009765625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_086", + "state": "GA", + "estimate": 3137.36669921875, + "liability": 2078.958740234375, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 113.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 3255.5478515625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4743.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2078.958740234375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 3255.5478515625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4743.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2078.958740234375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 3255.5478515625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4743.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2078.958740234375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 3255.5478515625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4743.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2078.958740234375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 3255.5478515625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4743.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2078.958740234375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 3255.5478515625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4743.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2078.958740234375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 3255.5478515625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4743.0, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2078.958740234375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_088", + "state": "TX", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 107.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1421.1448974609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1421.1448974609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1421.1448974609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1421.1448974609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1421.1448974609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1421.1448974609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1421.1448974609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_089", + "state": "NC", + "estimate": 3740.171875, + "liability": 3219.935302734375, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 184.60000610351562, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 6819.7119140625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5039.91015625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 4286.24072265625, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3219.935302734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 6819.7119140625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5039.91015625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 4286.24072265625, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3219.935302734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 6819.7119140625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5039.91015625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 4286.24072265625, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3219.935302734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 6819.7119140625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5039.91015625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 4286.24072265625, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3219.935302734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 6819.7119140625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5039.91015625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 4286.24072265625, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3219.935302734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 6819.7119140625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5039.91015625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 4286.24072265625, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3219.935302734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 6819.7119140625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 5039.91015625, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 4286.24072265625, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3219.935302734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_090", + "state": "KS", + "estimate": 177.5800018310547, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 83.4000015258789, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 535.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 535.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 535.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 535.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 535.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 535.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 535.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_091", + "state": "WI", + "estimate": 841.802734375, + "liability": 895.8131103515625, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 103.20000457763672, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 1349.998779296875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2065.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 895.8131103515625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 1349.998779296875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2065.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 895.8131103515625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 1349.998779296875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2065.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 895.8131103515625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 1349.998779296875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2065.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 895.8131103515625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 1349.998779296875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2065.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 895.8131103515625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 1349.998779296875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2065.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 895.8131103515625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 1349.998779296875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 2065.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 895.8131103515625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_092", + "state": "AL", + "estimate": 559.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 90.5999984741211, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_093", + "state": "MO", + "estimate": 3408.523681640625, + "liability": 3388.24560546875, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 161.60000610351562, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 8628.990234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 12469.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3388.24560546875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 8628.990234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 12469.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3388.24560546875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 8628.990234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 12469.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3388.24560546875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 8628.990234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 12469.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3388.24560546875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 8628.990234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 12469.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3388.24560546875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 8628.990234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 12469.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3388.24560546875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 8628.990234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 12469.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "dependent1_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "dependent1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "dependent1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "dependent1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3388.24560546875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_095", + "state": "NJ", + "estimate": 200.0164031982422, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 593.2291259765625, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 593.2291259765625, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 593.2291259765625, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 593.2291259765625, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 593.2291259765625, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 593.2291259765625, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 593.2291259765625, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_098", + "state": "IL", + "estimate": 74.99250030517578, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 109.5999984741211, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_099", + "state": "CA", + "estimate": 6671.1552734375, + "liability": 4640.77734375, + "employee_state_payroll_tax": 2145.0, + "local_sales_tax": 288.3999938964844, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 10679.75, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 14767.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4640.77734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 10679.75, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 14767.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4640.77734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 10679.75, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 14767.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4640.77734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 10679.75, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 14767.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4640.77734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 10679.75, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 14767.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4640.77734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 10679.75, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 14767.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4640.77734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 10679.75, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 14767.5, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4640.77734375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_100", + "state": "MT", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2878.0966796875, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 452.47613525390625, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 1.0, + "head_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 8556.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 473.1777038574219, + "tanf": 6064.958984375 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2878.0966796875, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 452.47613525390625, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 1.0, + "head_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 8556.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 473.1777038574219, + "tanf": 6064.958984375 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2878.0966796875, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 452.47613525390625, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 1.0, + "head_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 8556.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 473.1777038574219, + "tanf": 6064.958984375 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2878.0966796875, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 452.47613525390625, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 1.0, + "head_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 8556.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 473.1777038574219, + "tanf": 6064.958984375 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2878.0966796875, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 452.47613525390625, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 1.0, + "head_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 8556.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 473.1777038574219, + "tanf": 6064.958984375 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2878.0966796875, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 452.47613525390625, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 1.0, + "head_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 8556.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 473.1777038574219, + "tanf": 6064.958984375 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2878.0966796875, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 452.47613525390625, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 1.0, + "head_medicaid_eligible": 1.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 8556.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 473.1777038574219, + "tanf": 6064.958984375 + } + } + }, + { + "scenario_id": "scenario_101", + "state": "TX", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 186.1999969482422, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 13418.599609375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7879.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 13418.599609375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7879.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 13418.599609375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7879.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 13418.599609375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7879.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 13418.599609375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7879.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 13418.599609375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7879.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 13418.599609375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7879.5, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_102", + "state": "NC", + "estimate": 2461.8701171875, + "liability": 2461.869873046875, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 169.40000915527344, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 6104.09619140625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6670.7998046875, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2461.869873046875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 6104.09619140625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6670.7998046875, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2461.869873046875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 6104.09619140625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6670.7998046875, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2461.869873046875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 6104.09619140625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6670.7998046875, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2461.869873046875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 6104.09619140625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6670.7998046875, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2461.869873046875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 6104.09619140625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6670.7998046875, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2461.869873046875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 6104.09619140625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 6670.7998046875, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 2461.869873046875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_104", + "state": "NY", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 77.20000457763672, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_107", + "state": "OH", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 128.1999969482422, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 486.9607238769531, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 486.9607238769531, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 486.9607238769531, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 486.9607238769531, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 486.9607238769531, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 486.9607238769531, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 486.9607238769531, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_108", + "state": "WI", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 90.80000305175781, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 585.6839599609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 271.3916015625, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 585.6839599609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 271.3916015625, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 585.6839599609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 271.3916015625, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 585.6839599609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 271.3916015625, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 585.6839599609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 271.3916015625, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 585.6839599609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 271.3916015625, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 585.6839599609375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 288.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 271.3916015625, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_109", + "state": "FL", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 143.8000030517578, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 12038.0859375, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 4238.86474609375, + "snap": 7932.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 12038.0859375, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 4238.86474609375, + "snap": 7932.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 12038.0859375, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 4238.86474609375, + "snap": 7932.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 12038.0859375, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 4238.86474609375, + "snap": 7932.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 12038.0859375, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 4238.86474609375, + "snap": 7932.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 12038.0859375, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 4238.86474609375, + "snap": 7932.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 12038.0859375, + "free_school_meals_eligible": 1.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 1.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 1.0, + "child2_medicaid_eligible": 1.0, + "child3_medicaid_eligible": 1.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 1.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 4238.86474609375, + "snap": 7932.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_110", + "state": "OH", + "estimate": 4057.47216796875, + "liability": 4057.47216796875, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 210.8000030517578, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 23897.443359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7650.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4057.47216796875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 23897.443359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7650.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4057.47216796875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 23897.443359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7650.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4057.47216796875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 23897.443359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7650.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4057.47216796875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 23897.443359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7650.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4057.47216796875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 23897.443359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7650.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4057.47216796875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 23897.443359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 7650.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4057.47216796875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_111", + "state": "WA", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 170.1999969482422, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_112", + "state": "TX", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 77.5999984741211, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 453.09600830078125, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 453.09600830078125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 453.09600830078125, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 453.09600830078125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 453.09600830078125, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 453.09600830078125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 453.09600830078125, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 453.09600830078125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 453.09600830078125, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 453.09600830078125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 453.09600830078125, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 453.09600830078125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 453.09600830078125, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 453.09600830078125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_114", + "state": "VA", + "estimate": 5367.29736328125, + "liability": 3514.14501953125, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 115.4000015258789, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 10729.6123046875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1736.550048828125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3514.14501953125, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 11137.306640625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1736.550048828125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3514.14501953125, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 10729.6123046875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1736.550048828125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3514.14501953125, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 11137.306640625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1736.550048828125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3514.14501953125, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 10729.6123046875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1736.550048828125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3514.14501953125, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 11783.4775390625, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1736.550048828125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3514.14501953125, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 11265.267578125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1736.550048828125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3654.14599609375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "withheld": 3654.14599609375, + "federal_income_tax_before_refundable_credits": 11642.162109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1736.550048828125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3654.14599609375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "literal": { + "federal_income_tax_before_refundable_credits": 11969.8037109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1736.550048828125, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4127.66650390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "literal_itemizes": 0.0 + } + }, + { + "scenario_id": "scenario_115", + "state": "AL", + "estimate": 0.0, + "liability": 4.679999828338623, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 81.0, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4.679999828338623, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4.679999828338623, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4.679999828338623, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4.679999828338623, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4.679999828338623, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4.679999828338623, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 4.679999828338623, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_116", + "state": "FL", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 162.0, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_117", + "state": "AR", + "estimate": 9193.7080078125, + "liability": 7984.53369140625, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 406.8000183105469, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 24961.33984375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 15044.787109375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "child3_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 7984.53369140625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 24961.33984375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 15044.787109375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "child3_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 7984.53369140625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 24961.33984375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 15044.787109375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "child3_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 7984.53369140625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 24961.33984375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 15044.787109375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "child3_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 7984.53369140625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 24961.33984375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 15044.787109375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "child3_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 7984.53369140625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 24961.33984375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 15044.787109375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "child3_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 7984.53369140625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 24961.33984375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 15044.787109375, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child3_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child3_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "child3_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "child3_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "child3_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "child3_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 7984.53369140625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_118", + "state": "NY", + "estimate": 0.0, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 49.20000076293945, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 2868.0, + "ssi": 9368.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 375.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 2868.0, + "ssi": 9368.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 375.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 2868.0, + "ssi": 9368.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 375.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 2868.0, + "ssi": 9368.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 375.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 2868.0, + "ssi": 9368.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 375.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 2868.0, + "ssi": 9368.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 375.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 1.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 2868.0, + "ssi": 9368.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 375.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_119", + "state": "VA", + "estimate": 2262.066162109375, + "liability": 1859.0943603515625, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 111.4000015258789, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2854.0087890625, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4207.5, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1859.0943603515625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2854.0087890625, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4207.5, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1859.0943603515625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2854.0087890625, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4207.5, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1859.0943603515625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2854.0087890625, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4207.5, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1859.0943603515625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2854.0087890625, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4207.5, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1859.0943603515625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2854.0087890625, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4207.5, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1859.0943603515625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 2854.0087890625, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 4207.5, + "head_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child2_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child2_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "child2_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "child2_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "child2_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "child2_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1859.0943603515625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_120", + "state": "CT", + "estimate": 12010.048828125, + "liability": 11917.18359375, + "employee_state_payroll_tax": 827.9849853515625, + "local_sales_tax": 0.0, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 40416.66796875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 13496.1552734375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 11917.18359375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 40438.953125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 13496.1552734375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 11917.18359375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 40217.94921875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 13496.1552734375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 11917.18359375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 40240.23828125, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 13496.1552734375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 11917.18359375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 40416.66796875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 13496.1552734375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 11917.18359375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 43619.93359375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 13496.1552734375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 11917.18359375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 40416.66796875, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 13496.1552734375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 11917.18359375, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "r02_120": { + "reference": 40423.17578125, + "liability": 40445.4609375, + "zero": 43629.20703125 + } + }, + { + "scenario_id": "scenario_121", + "state": "SC", + "estimate": 190.343505859375, + "liability": 0.0, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 96.80000305175781, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1963.3724365234375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1963.3724365234375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1963.3724365234375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1963.3724365234375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1963.3724365234375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1963.3724365234375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 0.0, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 1963.3724365234375, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 0.0, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_122", + "state": "MN", + "estimate": 3280.545166015625, + "liability": 1025.54150390625, + "employee_state_payroll_tax": 0.0, + "local_sales_tax": 158.60000610351562, + "medicare_part_b_premium": 2434.800048828125, + "reference": { + "federal_income_tax_before_refundable_credits": 4746.66162109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1025.54150390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 4746.66162109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1025.54150390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 4746.66162109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1025.54150390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 4746.66162109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1025.54150390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 4746.66162109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1025.54150390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 4746.66162109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1025.54150390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 4746.66162109375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 0.0, + "head_chip_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "head_medicare_eligible": 1.0, + "head_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 1025.54150390625, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + }, + { + "scenario_id": "scenario_123", + "state": "PA", + "estimate": 3070.0615234375, + "liability": 3070.061279296875, + "employee_state_payroll_tax": 101.5, + "local_sales_tax": 192.40000915527344, + "medicare_part_b_premium": 0.0, + "reference": { + "federal_income_tax_before_refundable_credits": 5200.240234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 11194.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3070.061279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability_outputs": { + "federal_income_tax_before_refundable_credits": 5200.240234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 11194.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3070.061279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "payroll_in_salt": { + "estimate": { + "federal_income_tax_before_refundable_credits": 5200.240234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 11194.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3070.061279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "liability": { + "federal_income_tax_before_refundable_credits": 5200.240234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 11194.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3070.061279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_local_sales": { + "reference": { + "federal_income_tax_before_refundable_credits": 5200.240234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 11194.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3070.061279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + }, + "zero": { + "federal_income_tax_before_refundable_credits": 5200.240234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 11194.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3070.061279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + }, + "no_part_b": { + "reference": { + "federal_income_tax_before_refundable_credits": 5200.240234375, + "federal_refundable_credits": 0.0, + "free_school_meals_eligible": 0.0, + "local_income_tax": 0.0, + "payroll_tax": 11194.0, + "head_chip_eligible": 0.0, + "spouse_chip_eligible": 0.0, + "child1_chip_eligible": 0.0, + "child1_early_head_start_eligible": 0.0, + "child1_head_start_eligible": 0.0, + "head_medicaid_eligible": 0.0, + "spouse_medicaid_eligible": 0.0, + "child1_medicaid_eligible": 0.0, + "head_medicare_eligible": 0.0, + "spouse_medicare_eligible": 0.0, + "child1_medicare_eligible": 0.0, + "head_wic_eligible": 0.0, + "spouse_wic_eligible": 0.0, + "child1_wic_eligible": 0.0, + "reduced_price_school_meals_eligible": 0.0, + "self_employment_tax": 0.0, + "snap": 0.0, + "ssi": 0.0, + "state_income_tax_before_refundable_credits": 3070.061279296875, + "state_refundable_credits": 0.0, + "tanf": 0.0 + } + } + } + ] +}